Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Madison Square Garden |
| Level 1: | 6000 - $152 - 6,000 - 100.00% |
| Level 2: | 5000 - $91 - 5,000 - 100.00% |
| Level 3: | 2000 - $54 - 2,000 - 100.00% |
| Level 4: | 4000 - $39 - 4,000 - 100.00% |
| Luxury : | 1000 - $303 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $21 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $17 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $1,934,000 |
| Year to Date Revenue | $3,868,000 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $59,000 |
| Year to Date Revenue | $472,000 |
Expense |
| Pro Players Total Salaries | $74,132,155 |
| Farm Players Total Salaries | $2,596,450 |
| Coaches Total Salaries | $4,400,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $45,463,438 |
| Projected Bank Account | $45,463,438 |
|
Pro Players Salaries |
| NYR CAPHIT (1 Way Contract) |
$12,700,000 (2) |
| -Salary Remaining : |
$0 |
| Brayden Point (1 Way Contract) |
$6,750,000 (3) |
| -Salary Remaining : |
$0 |
| Kevin Hayes (1 Way Contract) |
$6,250,000 (3) |
| -Salary Remaining : |
$0 |
| Marc-Edouard Vlasic (1 Way Contract) |
$6,000,000 (3) |
| -1 Way Contract Salary Cap : | $4,500,000 |
| -Salary Remaining : |
$0 |
| Alex Goligoski (1 Way Contract) |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| Miles Wood (1 Way Contract) |
$4,760,000 (2) |
| -Salary Remaining : |
$0 |
| Nikita Zaitsev (1 Way Contract) |
$4,500,000 (2) |
| -1 Way Contract Salary Cap : | $3,000,000 |
| -Salary Remaining : |
$0 |
| Calle Jarnkrok (1 Way Contract) |
$4,160,000 (4) |
| -Salary Remaining : |
$0 |
| Valtteri Filppula (1 Way Contract) |
$2,750,000 (3) |
| -1 Way Contract Salary Cap : | $1,250,000 |
| -Salary Remaining : |
$0 |
| Conor Sheary (1 Way Contract) |
$2,300,000 (3) |
| -1 Way Contract Salary Cap : | $800,000 |
| -Salary Remaining : |
$0 |
| Kaapo Kahkonen (1 Way Contract) |
$2,230,988 (3) |
| -Salary Remaining : |
$0 |
| Samuel Bolduc (1 Way Contract) |
$1,550,000 (4) |
| -Salary Remaining : |
$0 |
| Andrej Sekera (1 Way Contract) |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Scott Harrington |
$1,499,000 (3) |
| -Salary Remaining : |
$0 |
| Jordan Oesterle |
$1,499,000 (4) |
| -Salary Remaining : |
$0 |
| Andrew Hammond |
$1,499,000 (4) |
| -Salary Remaining : |
$0 |
| Dmitry Sokolov |
$1,490,000 (3) |
| -Salary Remaining : |
$0 |
| Jack Johnson |
$1,150,000 (2) |
| -Salary Remaining : |
$0 |
| Alex Galchenyuk |
$1,050,000 (1) |
| -Salary Remaining : |
$0 |
| Will Cuylle |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Corey Perry |
$1,000,000 (2) |
| -Salary Remaining : |
$0 |
| Joel Farabee |
$925,000 (3) |
| -Salary Remaining : |
$0 |
| Trevor Zegras |
$925,000 (3) |
| -Salary Remaining : |
$0 |
| Oliver Wahlstrom |
$894,167 (2) |
| -Salary Remaining : |
$0 |
| Jonny Brodzinski |
$750,000 (3) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2022 : $74,132,155 |
| Year 2023 : $68,792,155 |
| Year 2024 : $49,162,988 |
| Year 2025 : $8,708,000 |
| Salary Average Commitment |
| Year 2022 : $67,614,655 |
| Year 2023 : $64,064,655 |
| Year 2024 : $45,007,988 |
| Year 2025 : $6,548,000 |
| Salary Cap with 1 Way Contract |
| Year 2022 : $68,132,155 |
| Year 2023 : $64,582,155 |
| Year 2024 : $41,077,988 |
| Year 2025 : $8,708,000 |
|
Farm Players Salaries |
| Nick Holden |
$149,900 (3) |
| Salary Remaining : |
$0 |
| Drake Caggiula |
$149,900 (4) |
| Salary Remaining : |
$0 |
| Yegor Rykov |
$149,900 (3) |
| Salary Remaining : |
$0 |
| Dryden Hunt |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Victor Mete |
$120,000 (2) |
| Salary Remaining : |
$0 |
| Brandon Sutter |
$112,500 (2) |
| Salary Remaining : |
$0 |
| Joel Hofer |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Bobby Ryan |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Hunter Skinner |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Justin Richards |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Morgan Barron |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Patrick Khodorenko |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Peyton Krebs |
$92,000 (3) |
| Salary Remaining : |
$0 |
| Noah Cates |
$92,000 (3) |
| Salary Remaining : |
$0 |
| Ronald Attard |
$92,000 (3) |
| Salary Remaining : |
$0 |
| Austin Rueschhoff |
$84,250 (2) |
| Salary Remaining : |
$0 |
| Martin Kaut |
$84,000 (2) |
| Salary Remaining : |
$0 |
| Keith Kinkaid |
$82,500 (2) |
| Salary Remaining : |
$0 |
| Markus Hannikainen |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Greg McKegg |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Erik Condra |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Mason Geertsen |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Tim Gettinger |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Tyler Graovac |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Adam Huska |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Anthony Greco |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Alexandre Carrier |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2022 : $2,596,450 |
| Year 2023 : $2,003,950 |
| Year 2024 : $1,060,700 |
| Year 2025 : $149,900 |
| Salary Average Commitment |
| Year 2022 : $2,524,533 |
| Year 2023 : $1,932,033 |
| Year 2024 : $1,060,700 |
| Year 2025 : $149,900 |
|