Team FinanceLast Update - May 19, 2024 at 22:38
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$6,279,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,633,792
Farm Players Total Salaries$2,128,622
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,399,086
Projected Bank Account$25,399,086

Pro Players Salaries

Erik Cernak (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $292,857
Jordan Staal (1 Way Contract) $7,410,000 (2)
-Salary Remaining : $264,643
Brock Boeser (1 Way Contract) $7,140,000 (2)
-Salary Remaining : $255,000
Daniel Sprong (1 Way Contract) $6,600,000 (2)
-Salary Remaining : $235,714
Max Comtois (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $196,429
Brady Tkachuk (1 Way Contract) $5,460,000 (3)
-Salary Remaining : $195,000
Shea Theodore (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $185,714
Ryan Johansen (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $160,714
Carter Hart (1 Way Contract) $3,979,000 (2)
-Salary Remaining : $142,107
Alexander Edler (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $125,000
Joel Edmundson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $125,000
Ryan Graves (1 Way Contract) $3,166,667 (2)
-Salary Remaining : $113,095
Mikey Anderson (1 Way Contract) $3,120,000 (3)
-Salary Remaining : $111,429
William Karlsson (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $105,357
Trent Frederic (1 Way Contract) $1,680,000 (4)
-Salary Remaining : $60,000
Sammy Blais (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $53,571
Simon Benoit (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $53,571
David Rittich $1,499,000 (3)
-Salary Remaining : $53,536
Josh Archibald $1,450,000 (3)
-Salary Remaining : $51,786
Wade Allison $1,340,000 (2)
-Salary Remaining : $47,857
Gaetan Haas $915,000 (1)
-Salary Remaining : $32,679
Mark Pysyk $900,000 (2)
-Salary Remaining : $32,143
Sam Steel $874,125 (2)
-Salary Remaining : $31,219
Jordan Weal (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $26,786
ANA CAPHIT $0 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $82,633,792
Year 2024 : $80,902,125
Year 2025 : $28,159,000
Year 2026 : $8,430,000
Salary Average Commitment
Year 2023 : $74,003,459
Year 2024 : $71,588,459
Year 2025 : $26,374,000
Year 2026 : $7,300,000
Salary Cap with 1 Way Contract
Year 2023 : $80,383,792
Year 2024 : $77,968,792
Year 2025 : $27,409,000
Year 2026 : $7,680,000

Farm Players Salaries

Dylan Wells $149,900 (2)
Salary Remaining : $5,354
Lukas Dostal $143,000 (1)
Salary Remaining : $5,107
Brayden Tracey $136,000 (3)
Salary Remaining : $4,857
Kodie Curran $100,000 (1)
Salary Remaining : $3,571
Hunter Drew $93,500 (1)
Salary Remaining : $3,339
Bryce Kindopp $92,500 (2)
Salary Remaining : $3,304
Keith Yandle $90,000 (1)
Salary Remaining : $3,214
Jacob Perreault $89,417 (2)
Salary Remaining : $3,193
Connor Dewar $82,583 (2)
Salary Remaining : $2,949
Benoit-Olivier Groulx $82,250 (1)
Salary Remaining : $2,938
Jack Badini $80,500 (2)
Salary Remaining : $2,875
Brendan Guhle $80,000 (1)
Salary Remaining : $2,857
Maxim Golod $79,333 (2)
Salary Remaining : $2,833
Olle Eriksson Ek $77,389 (2)
Salary Remaining : $2,764
Axel Andersson $77,250 (1)
Salary Remaining : $2,759
Luke Philp $75,000 (4)
Salary Remaining : $2,679
Ethan Bowen $75,000 (2)
Salary Remaining : $2,679
Calle Rosen $75,000 (2)
Salary Remaining : $2,679
Oskar Steen $75,000 (3)
Salary Remaining : $2,679
William Francis $75,000 (2)
Salary Remaining : $2,679
Sam Carrick $75,000 (2)
Salary Remaining : $2,679
Bobby Ryan $75,000 (2)
Salary Remaining : $2,679
T.J. Tynan $75,000 (2)
Salary Remaining : $2,679
Josh Mahura $75,000 (1)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,128,622
Year 2024 : $1,387,622
Year 2025 : $286,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $2,221,455
Year 2024 : $1,387,622
Year 2025 : $286,000
Year 2026 : $75,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,971 - 98.53%
Farm Level 2: 1000 - $17 - 1,000 - 99.97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,970 - 99.01%
Average Income per Game$58,378
Year to Date Revenue$175,135

Expense

Pro Players Total Salaries$77,865,165
Farm Players Total Salaries$2,172,406
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,544,249
Projected Bank Account$42,544,249

Pro Players Salaries

Dylan Larkin (1 Way Contract) $8,400,000 (4)
-Salary Remaining : $300,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $267,857
Rasmus Ristolainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $192,857
ARI CAPHIT $4,500,000 (1)
-Salary Remaining : $160,714
Vladislav Gavrikov (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $150,000
Justin Schultz (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $142,857
Anthony Cirelli (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $121,429
Paul Stastny (1 Way Contract) $3,250,000 (3)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $116,071
Derek Forbort (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $107,143
Carey Price (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $107,143
Dylan Strome (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $107,143
Keegan Kolesar (1 Way Contract) $2,497,000 (2)
-1 Way Contract Salary Cap : $997,000
-Salary Remaining : $89,179
Logan Stanley (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $82,143
Artturi Lehkonen (1 Way Contract) $2,300,000 (3)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $82,143
Zemgus Girgensons (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $78,571
Yakov Trenin (1 Way Contract) $2,090,000 (3)
-1 Way Contract Salary Cap : $590,000
-Salary Remaining : $74,643
Mattias Janmark (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $71,429
Braden Holtby (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $71,429
Shane Pinto (1 Way Contract) $1,560,000 (2)
-1 Way Contract Salary Cap : $60,000
-Salary Remaining : $55,714
Karel Vejmelka $1,499,999 (3)
-Salary Remaining : $53,571
Janis Moser $1,499,999 (3)
-Salary Remaining : $53,571
Nicolas Deslauriers $1,499,000 (2)
-Salary Remaining : $53,536
Nolan Patrick $1,200,000 (1)
-Salary Remaining : $42,857
Ian Mitchell $925,000 (1)
-Salary Remaining : $33,036
Bowen Byram $894,167 (2)
-Salary Remaining : $31,935
Michael O'Leary $750,000 (2)
-Salary Remaining : $26,786
Jeremy McKenna $750,000 (2)
-Salary Remaining : $26,786
Jan Drozg $750,000 (2)
-Salary Remaining : $26,786
Riley McKay $750,000 (2)
-Salary Remaining : $26,786
Cole Fonstad $750,000 (2)
-Salary Remaining : $26,786
Total Pro Players30
Salary Commitment
Year 2023 : $77,865,165
Year 2024 : $57,540,165
Year 2025 : $28,239,998
Year 2026 : $13,400,000
Salary Average Commitment
Year 2023 : $77,398,998
Year 2024 : $57,073,998
Year 2025 : $27,960,498
Year 2026 : $12,940,000
Salary Cap with 1 Way Contract
Year 2023 : $64,365,165
Year 2024 : $47,040,165
Year 2025 : $22,239,998
Year 2026 : $11,900,000

Farm Players Salaries

Mattias Maccelli $149,990 (3)
Salary Remaining : $5,357
Liam O'Brien $120,000 (3)
Salary Remaining : $4,286
Juraj Slafkovsky $110,000 (3)
Salary Remaining : $3,929
Ivan Prosvetov $110,000 (4)
Salary Remaining : $3,929
Kevin Stenlund $105,000 (1)
Salary Remaining : $3,750
Bokondji Imama $97,000 (3)
Salary Remaining : $3,464
Vladislav Kolyachonok $97,000 (4)
Salary Remaining : $3,464
Lucas Wallmark $95,000 (2)
Salary Remaining : $3,393
Cameron Crotty $91,000 (3)
Salary Remaining : $3,250
Justin Barron $89,000 (4)
Salary Remaining : $3,179
Ryan McGregor $89,000 (2)
Salary Remaining : $3,179
Cayden Primeau $88,083 (1)
Salary Remaining : $3,146
Klim Kostin $86,333 (1)
Salary Remaining : $3,083
Michael Carcone $85,000 (3)
Salary Remaining : $3,036
Cole Hults $85,000 (1)
Salary Remaining : $3,036
Jake Virtanen $75,000 (1)
Salary Remaining : $2,679
Mareks Mitens $75,000 (2)
Salary Remaining : $2,679
Vincent Desharnais $75,000 (2)
Salary Remaining : $2,679
Noel Hoefenmayer $75,000 (1)
Salary Remaining : $2,679
Zach Solow $75,000 (2)
Salary Remaining : $2,679
Ty Emberson $75,000 (2)
Salary Remaining : $2,679
Kyle Topping $75,000 (2)
Salary Remaining : $2,679
Mitchell Hoelscher $75,000 (2)
Salary Remaining : $2,679
Alex-Olivier Voyer $75,000 (2)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,172,406
Year 2024 : $1,657,990
Year 2025 : $948,990
Year 2026 : $296,000
Salary Average Commitment
Year 2023 : $2,176,073
Year 2024 : $1,661,657
Year 2025 : $948,990
Year 2026 : $296,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,974 - 98.72%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$10,465,000
Farm
Home Games Left0
Average Attendance - %2,974 - 99.14%
Average Income per Game$58,461
Year to Date Revenue$175,383

Expense

Pro Players Total Salaries$89,704,365
Farm Players Total Salaries$2,232,332
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,407,260
Projected Bank Account$19,407,260

Pro Players Salaries

John Tavares (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $428,571
Max Pacioretty (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $303,571
Anthony Mantha (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $203,571
Darnell Nurse (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $200,000
Taylor Hall (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $196,429
Anders Lee (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $178,571
Reilly Smith (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $178,571
Charlie McAvoy (1 Way Contract) $4,900,000 (5)
-Salary Remaining : $175,000
Brandon Carlo (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $146,429
Vitek Vanecek (1 Way Contract) $3,880,615 (2)
-Salary Remaining : $138,593
Nazem Kadri (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $125,000
Linus Ullmark (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $89,286
Sean Kuraly (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $89,286
Barclay Goodrow (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $82,143
Filip Hronek (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $78,571
Cam York (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $71,429
Caleb Jones (1 Way Contract) $1,900,000 (3)
-1 Way Contract Salary Cap : $400,000
-Salary Remaining : $67,857
Alexander Kerfoot (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $62,500
BOS CAPHIT (1 Way Contract) $1,625,000 (1)
-Salary Remaining : $58,036
Marco Scandella (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Alexander Radulov (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Jay Beagle (1 Way Contract) $1,490,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,214
Ryan Nugent-Hopkins (1 Way Contract) $1,281,250 (1)
-Salary Remaining : $45,759
Quinton Byfield $920,000 (2)
-Salary Remaining : $32,857
Urho Vaakanainen $894,167 (2)
-Salary Remaining : $31,935
Erik Brannstrom $863,333 (1)
-Salary Remaining : $30,833
Curtis Lazar $800,000 (1)
-Salary Remaining : $28,571
Total Pro Players27
Salary Commitment
Year 2023 : $89,704,365
Year 2024 : $73,434,782
Year 2025 : $47,700,000
Year 2026 : $35,200,000
Salary Average Commitment
Year 2023 : $92,446,865
Year 2024 : $74,677,282
Year 2025 : $48,942,500
Year 2026 : $34,640,000
Salary Cap with 1 Way Contract
Year 2023 : $82,214,366
Year 2024 : $65,944,783
Year 2025 : $43,200,000
Year 2026 : $30,900,000

Farm Players Salaries

Alexander Barabanov $145,000 (2)
Salary Remaining : $5,179
Kevin Rooney $145,000 (3)
Salary Remaining : $5,179
Chris Wagner $144,000 (1)
Salary Remaining : $5,143
Mathieu Olivier $134,999 (4)
Salary Remaining : $4,821
Ryan Suzuki $108,750 (4)
Salary Remaining : $3,884
Tyler Ennis $100,000 (1)
Salary Remaining : $3,571
Laurent Dauphin $92,000 (2)
Salary Remaining : $3,286
Samuel Asselin $90,000 (2)
Salary Remaining : $3,214
Pat Maroon $90,000 (1)
Salary Remaining : $3,214
Josh Melnick $89,000 (3)
Salary Remaining : $3,179
Jeff Malott $85,000 (2)
Salary Remaining : $3,036
Mason Millman $81,833 (1)
Salary Remaining : $2,923
Matt Filipe $81,750 (1)
Salary Remaining : $2,920
Brady Lyle $80,000 (1)
Salary Remaining : $2,857
Morgan Klimchuk $80,000 (2)
Salary Remaining : $2,857
Sergei Bobrovsky $80,000 (2)
Salary Remaining : $2,857
Logan Thompson $80,000 (1)
Salary Remaining : $2,857
Michael Stone $75,000 (2)
Salary Remaining : $2,679
Victor Berglund $75,000 (2)
Salary Remaining : $2,679
Ryan Getzlaf $75,000 (4)
Salary Remaining : $2,679
Joona Koppanen $75,000 (1)
Salary Remaining : $2,679
Tyler Lewington $75,000 (2)
Salary Remaining : $2,679
Kyle Keyser $75,000 (2)
Salary Remaining : $2,679
Philip Svedeback $75,000 (3)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,232,332
Year 2024 : $1,499,749
Year 2025 : $627,749
Year 2026 : $318,749
Salary Average Commitment
Year 2023 : $2,226,082
Year 2024 : $1,497,999
Year 2025 : $625,999
Year 2026 : $316,999

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,986 - 99.29%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$6,279,000
Farm
Home Games Left0
Average Attendance - %2,986 - 99.53%
Average Income per Game$58,702
Year to Date Revenue$293,509

Expense

Pro Players Total Salaries$83,040,000
Farm Players Total Salaries$2,352,797
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,054,595
Projected Bank Account$25,054,595

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $303,571
John Carlson (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $285,714
Johnny Gaudreau (1 Way Contract) $7,370,000 (1)
-Salary Remaining : $263,214
T.J. Oshie (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $223,214
Jake Muzzin (1 Way Contract) $5,625,000 (1)
-Salary Remaining : $200,893
Cal Foote (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $196,429
Gustav Forsling (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $183,036
Ryan Strome (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $160,714
Chris Driedger (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $142,857
Ryan Hartman (1 Way Contract) $3,360,000 (1)
-Salary Remaining : $120,000
Oskar Lindblom (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $107,143
Rasmus Asplund (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $100,000
Patrik Nemeth (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $96,429
Miles Wood (1 Way Contract) $2,380,000 (1)
-Salary Remaining : $85,000
Zach Sanford (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $71,429
Cedric Paquette (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $250,000
-Salary Remaining : $62,500
BUF CAPHIT $1,500,000 (2)
-Salary Remaining : $53,571
Matt Puempel $1,450,000 (2)
-Salary Remaining : $51,786
Tage Thompson $1,400,000 (2)
-Salary Remaining : $50,000
Nikita Nesterov $1,350,000 (3)
-Salary Remaining : $48,214
Max Jones $1,295,000 (1)
-Salary Remaining : $46,250
Jonas Johansson $1,210,000 (1)
-Salary Remaining : $43,214
Joel Kiviranta $1,050,000 (2)
-Salary Remaining : $37,500
Arttu Ruotsalainen $925,000 (2)
-Salary Remaining : $33,036
Total Pro Players24
Salary Commitment
Year 2023 : $83,040,000
Year 2024 : $55,000,000
Year 2025 : $14,850,000
Year 2026 : $11,750,000
Salary Average Commitment
Year 2023 : $77,266,667
Year 2024 : $52,491,667
Year 2025 : $14,850,000
Year 2026 : $11,750,000
Salary Cap with 1 Way Contract
Year 2023 : $80,040,000
Year 2024 : $52,000,000
Year 2025 : $13,350,000
Year 2026 : $11,750,000

Farm Players Salaries

Mikhail Grigorenko $149,990 (3)
Salary Remaining : $5,357
Dillon Simpson $149,990 (2)
Salary Remaining : $5,357
Josh Leivo $120,000 (3)
Salary Remaining : $4,286
Philippe Desrosiers $119,000 (4)
Salary Remaining : $4,250
Sean Malone $115,700 (3)
Salary Remaining : $4,132
Oskari Laaksonen $115,700 (2)
Salary Remaining : $4,132
Dakota Joshua $95,000 (4)
Salary Remaining : $3,393
Ryan MacInnis $92,000 (3)
Salary Remaining : $3,286
Shane Bowers $88,000 (2)
Salary Remaining : $3,143
Lukas Rousek $87,000 (3)
Salary Remaining : $3,107
Brett Murray $85,000 (2)
Salary Remaining : $3,036
Linus Weissbach $84,000 (2)
Salary Remaining : $3,000
Matej Pekar $76,417 (1)
Salary Remaining : $2,729
Jimmy Schuldt $75,000 (1)
Salary Remaining : $2,679
Casey Fitzgerald $75,000 (1)
Salary Remaining : $2,679
Cameron Schilling $75,000 (3)
Salary Remaining : $2,679
Tyler Wall $75,000 (2)
Salary Remaining : $2,679
Pascal Aquin $75,000 (2)
Salary Remaining : $2,679
Rinat Valiev $75,000 (3)
Salary Remaining : $2,679
Robert Lynch $75,000 (2)
Salary Remaining : $2,679
Scott Conway $75,000 (1)
Salary Remaining : $2,679
Will Graber $75,000 (2)
Salary Remaining : $2,679
Yanni Kaldis $75,000 (2)
Salary Remaining : $2,679
Alex Dubeau $75,000 (2)
Salary Remaining : $2,679
Alexei Melnichuk $75,000 (4)
Salary Remaining : $2,679
Brandon Davidson $75,000 (2)
Salary Remaining : $2,679
Total Farm Players26
Salary Commitment
Year 2023 : $2,352,797
Year 2024 : $2,051,380
Year 2025 : $1,003,690
Year 2026 : $289,000
Salary Average Commitment
Year 2023 : $2,293,740
Year 2024 : $1,992,323
Year 2025 : $962,990
Year 2026 : $289,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,995 - 99.74%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,995 - 99.83%
Average Income per Game$58,892
Year to Date Revenue$353,349

Expense

Pro Players Total Salaries$76,981,894
Farm Players Total Salaries$2,433,517
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,689,908
Projected Bank Account$17,689,908

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,450,000 (2)
-Salary Remaining : $301,786
CGY CAPHIT (1 Way Contract) $7,390,000 (2)
-Salary Remaining : $263,929
Alex Debrincat (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $228,571
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $214,286
Jeff Carter (1 Way Contract) $5,272,727 (2)
-1 Way Contract Salary Cap : $3,772,727
-Salary Remaining : $188,312
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $173,214
Vincent Trocheck (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $169,643
Conor Timmins (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $150,000
Ethan Bear (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $142,857
Casey Desmith (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $133,929
Darcy Kuemper (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $116,071
Alex Nylander (1 Way Contract) $3,240,000 (1)
-Salary Remaining : $115,714
Will Butcher (1 Way Contract) $2,875,000 (4)
-1 Way Contract Salary Cap : $1,375,000
-Salary Remaining : $102,679
Andrew Poturalski (1 Way Contract) $1,812,500 (4)
-1 Way Contract Salary Cap : $312,500
-Salary Remaining : $64,732
Alexandre Texier (1 Way Contract) $1,525,000 (2)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $54,464
Eetu Tuulola $1,450,000 (2)
-Salary Remaining : $51,786
Jaydon Dureau $1,450,000 (2)
-Salary Remaining : $51,786
Eeli Tolvanen $863,334 (2)
-Salary Remaining : $30,833
Martin Necas $863,333 (2)
-Salary Remaining : $30,833
Cole Jordan $840,000 (2)
-Salary Remaining : $30,000
Mitchell Mattson $750,000 (2)
-Salary Remaining : $26,786
Olli Juolevi $750,000 (2)
-Salary Remaining : $26,786
Rory Kerins $750,000 (4)
-Salary Remaining : $26,786
Kevin Gravel $750,000 (2)
-Salary Remaining : $26,786
Demetrios Koumontzis $750,000 (2)
-Salary Remaining : $26,786
Total Pro Players25
Salary Commitment
Year 2023 : $76,981,894
Year 2024 : $58,241,894
Year 2025 : $9,187,500
Year 2026 : $9,187,500
Salary Average Commitment
Year 2023 : $70,881,018
Year 2024 : $54,256,893
Year 2025 : $9,359,166
Year 2026 : $9,359,166
Salary Cap with 1 Way Contract
Year 2023 : $70,981,895
Year 2024 : $53,241,895
Year 2025 : $6,187,500
Year 2026 : $6,187,500

Farm Players Salaries

Kevin Connauton $149,900 (4)
Salary Remaining : $5,354
Jayce Hawryluk $147,500 (4)
Salary Remaining : $5,268
Tanner Kaspick $145,000 (2)
Salary Remaining : $5,179
Thomas Schemitsch $145,000 (2)
Salary Remaining : $5,179
Axel Jonsson-Fjallby $145,000 (2)
Salary Remaining : $5,179
Troy Terry $145,000 (1)
Salary Remaining : $5,179
Matthew Phillips $109,200 (3)
Salary Remaining : $3,900
Victor Soderstrom $105,000 (1)
Salary Remaining : $3,750
Kyle Clifford $100,000 (2)
Salary Remaining : $3,571
Adam Ruzicka $92,000 (2)
Salary Remaining : $3,286
Daniil Chechelev $90,000 (2)
Salary Remaining : $3,214
Filip Zadina $89,417 (2)
Salary Remaining : $3,193
Glenn Gawdin $89,000 (2)
Salary Remaining : $3,179
Dustin Wolf $88,000 (2)
Salary Remaining : $3,143
Marc-Andre Gaudet $85,000 (2)
Salary Remaining : $3,036
Cameron Whynot $84,000 (2)
Salary Remaining : $3,000
Lucas Feuk $84,000 (2)
Salary Remaining : $3,000
Lucas Ciona $84,000 (2)
Salary Remaining : $3,000
Declan Chisholm $81,500 (2)
Salary Remaining : $2,911
Andrew Cogliano $75,000 (4)
Salary Remaining : $2,679
Scott Wedgewood $75,000 (4)
Salary Remaining : $2,679
Cooper Marody $75,000 (1)
Salary Remaining : $2,679
Joshua Nodler $75,000 (2)
Salary Remaining : $2,679
Nikita Scherbak $75,000 (1)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,433,517
Year 2024 : $2,033,517
Year 2025 : $556,600
Year 2026 : $447,400
Salary Average Commitment
Year 2023 : $2,378,428
Year 2024 : $1,997,095
Year 2025 : $522,400
Year 2026 : $447,400

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,999 - 99.94%
Farm Level 2: 1000 - $17 - 991 - 99.10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,990 - 99.66%
Average Income per Game$58,821
Year to Date Revenue$235,283

Expense

Pro Players Total Salaries$82,345,166
Farm Players Total Salaries$2,257,954
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,025,187
Projected Bank Account$17,025,187

Pro Players Salaries

CAR CAPHIT (1 Way Contract) $10,616,670 (2)
-Salary Remaining : $379,167
Gustav Nyquist (1 Way Contract) $6,350,000 (3)
-Salary Remaining : $226,786
Braden Schneider (1 Way Contract) $5,999,999 (4)
-Salary Remaining : $214,286
Adam Pelech (1 Way Contract) $5,760,000 (3)
-Salary Remaining : $205,714
Laurent Brossoit (1 Way Contract) $4,850,000 (4)
-Salary Remaining : $173,214
Phillip Danault (1 Way Contract) $4,760,000 (3)
-Salary Remaining : $170,000
Jake Gardiner (1 Way Contract) $4,050,000 (2)
-1 Way Contract Salary Cap : $2,550,000
-Salary Remaining : $144,643
Dylan Cozens (1 Way Contract) $3,920,000 (4)
-Salary Remaining : $140,000
Ben Chiarot (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $125,000
Sami Vatanen (1 Way Contract) $3,240,000 (2)
-Salary Remaining : $115,714
Dylan Demelo (1 Way Contract) $3,080,000 (2)
-Salary Remaining : $110,000
Robby Fabbri (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $105,357
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $89,286
Ivan Barbashev (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $80,357
Kyle Turris (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $76,786
Nicholas Shore (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $71,429
Tyler Johnson (1 Way Contract) $1,955,500 (4)
-Salary Remaining : $69,839
Mathieu Joseph (1 Way Contract) $1,713,000 (1)
-Salary Remaining : $61,179
Brandon Hagel (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $53,571
Brett Connolly $1,450,000 (2)
-Salary Remaining : $51,786
Austin Wagner $1,375,000 (3)
-Salary Remaining : $49,107
Jacob Larsson $1,200,000 (2)
-Salary Remaining : $42,857
Ben Hutton $950,000 (1)
-Salary Remaining : $33,929
Alexis Lafreniere $925,000 (2)
-Salary Remaining : $33,036
Anton Forsberg $900,000 (2)
-Salary Remaining : $32,143
Riley Sheahan $850,000 (1)
-Salary Remaining : $30,357
Sam Gagner $800,000 (2)
-Salary Remaining : $28,571
Alex Lyon $750,000 (2)
-Salary Remaining : $26,786
Total Pro Players28
Salary Commitment
Year 2023 : $82,345,166
Year 2024 : $65,815,499
Year 2025 : $36,790,499
Year 2026 : $16,725,499
Salary Average Commitment
Year 2023 : $74,985,082
Year 2024 : $66,822,082
Year 2025 : $34,720,415
Year 2026 : $16,227,499
Salary Cap with 1 Way Contract
Year 2023 : $76,345,164
Year 2024 : $69,682,164
Year 2025 : $36,470,499
Year 2026 : $16,725,499

Farm Players Salaries

Jared Coreau $149,900 (2)
Salary Remaining : $5,354
Thomas Hickey $149,587 (2)
Salary Remaining : $5,342
Michael Frolik $149,569 (2)
Salary Remaining : $5,342
Michael Sgarbossa $147,565 (2)
Salary Remaining : $5,270
Matt Irwin $135,000 (2)
Salary Remaining : $4,821
Colton Sceviour $126,500 (3)
Salary Remaining : $4,518
Trevor Lewis $100,000 (3)
Salary Remaining : $3,571
Tobias Rieder $100,000 (1)
Salary Remaining : $3,571
Taylor Leier $96,500 (2)
Salary Remaining : $3,446
Malte Setkov $87,000 (3)
Salary Remaining : $3,107
Dominik Bokk $86,333 (2)
Salary Remaining : $3,083
Jason Demers $85,000 (2)
Salary Remaining : $3,036
Joakim Nordstrom $85,000 (3)
Salary Remaining : $3,036
Kasimir Kaskisuo $85,000 (2)
Salary Remaining : $3,036
Joseph Woll $75,000 (2)
Salary Remaining : $2,679
Justin Dowling $75,000 (2)
Salary Remaining : $2,679
Lenni Killinen $75,000 (2)
Salary Remaining : $2,679
Lucas Mercuri $75,000 (3)
Salary Remaining : $2,679
Jalen Chatfield $75,000 (2)
Salary Remaining : $2,679
Greg Pateryn $75,000 (1)
Salary Remaining : $2,679
Robert Orr $75,000 (3)
Salary Remaining : $2,679
Markus Phillips $75,000 (3)
Salary Remaining : $2,679
Carter Rowney $75,000 (2)
Salary Remaining : $2,679
Total Farm Players23
Salary Commitment
Year 2023 : $2,257,952
Year 2024 : $2,082,952
Year 2025 : $623,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,257,952
Year 2024 : $2,082,952
Year 2025 : $623,500
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$6,279,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,651,218
Farm Players Total Salaries$2,506,300
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,807,690
Projected Bank Account$14,807,690

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
-Salary Remaining : $415,816
Mikko Rantanen (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $339,286
Rickard Rakell (1 Way Contract) $7,480,000 (3)
-Salary Remaining : $267,143
Evgeni Malkin (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $232,143
Jeff Petry (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $223,214
Anthony Duclair (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $221,429
Nicolas Beaudin (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $146,429
Jared McCann (1 Way Contract) $2,940,000 (2)
-Salary Remaining : $105,000
Jake Allen (1 Way Contract) $2,875,000 (1)
-Salary Remaining : $102,679
Riley Stillman (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $96,429
Samuel Girard (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $89,286
Zach Werenski (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $89,286
Mikhail Sergachev (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $85,714
Tyler Motte (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $80,357
Jason Zucker (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $80,357
Jack Roslovic (1 Way Contract) $1,838,362 (2)
-Salary Remaining : $65,656
Victor Rask (1 Way Contract) $1,650,000 (4)
-Salary Remaining : $58,929
Andrei Kuzmenko $1,499,999 (3)
-Salary Remaining : $53,571
Josh Brown $975,000 (4)
-Salary Remaining : $34,821
Anthony Stolarz $950,000 (2)
-Salary Remaining : $33,929
Mason Appleton $900,000 (2)
-Salary Remaining : $32,143
Radek Faksa $750,000 (1)
-Salary Remaining : $26,786
CHI CAPHIT $0 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $80,651,218
Year 2024 : $78,406,218
Year 2025 : $39,284,999
Year 2026 : $24,105,000
Salary Average Commitment
Year 2023 : $82,749,246
Year 2024 : $76,624,246
Year 2025 : $37,586,360
Year 2026 : $23,329,000
Salary Cap with 1 Way Contract
Year 2023 : $80,651,218
Year 2024 : $74,526,218
Year 2025 : $35,404,999
Year 2026 : $20,225,000

Farm Players Salaries

Callum Booth $150,000 (2)
Salary Remaining : $5,357
Andrei Altybarmakian $142,800 (1)
Salary Remaining : $5,100
Jonah Gadjovich $134,000 (3)
Salary Remaining : $4,786
Arthur Kaliyev $110,000 (2)
Salary Remaining : $3,929
Blake Comeau $100,000 (2)
Salary Remaining : $3,571
Ryan Carpenter $97,500 (4)
Salary Remaining : $3,482
Otto Leskinen $97,000 (1)
Salary Remaining : $3,464
Henrik Borgstrom $97,000 (4)
Salary Remaining : $3,464
Derek Stepan $87,500 (2)
Salary Remaining : $3,125
Alec Regula $87,000 (4)
Salary Remaining : $3,107
Evan Barratt $87,000 (2)
Salary Remaining : $3,107
Chad Krys $85,333 (2)
Salary Remaining : $3,048
Isaak Phillips $85,000 (3)
Salary Remaining : $3,036
Kevin Poulin $85,000 (2)
Salary Remaining : $3,036
MacKenzie Entwistle $81,167 (2)
Salary Remaining : $2,899
Max McCormick $80,000 (2)
Salary Remaining : $2,857
Jonathan Ang $75,000 (2)
Salary Remaining : $2,679
JC Lipon $75,000 (2)
Salary Remaining : $2,679
Joseph Gambardella $75,000 (2)
Salary Remaining : $2,679
Lean Bergmann $75,000 (2)
Salary Remaining : $2,679
Matej Chalupa $75,000 (2)
Salary Remaining : $2,679
Dennis Yan $75,000 (2)
Salary Remaining : $2,679
Brendan Woods $75,000 (2)
Salary Remaining : $2,679
Brandon Hickey $75,000 (2)
Salary Remaining : $2,679
Sam Miletic $75,000 (2)
Salary Remaining : $2,679
Tobie Paquette-Bisson $75,000 (2)
Salary Remaining : $2,679
Alex D'Orio $75,000 (1)
Salary Remaining : $2,679
Joakim Nygard $75,000 (2)
Salary Remaining : $2,679
Total Farm Players28
Salary Commitment
Year 2023 : $2,506,300
Year 2024 : $2,191,500
Year 2025 : $500,500
Year 2026 : $281,500
Salary Average Commitment
Year 2023 : $2,506,300
Year 2024 : $2,191,500
Year 2025 : $500,500
Year 2026 : $281,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 990 - 99.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$6,279,000
Farm
Home Games Left0
Average Attendance - %2,990 - 99.67%
Average Income per Game$58,830
Year to Date Revenue$235,320

Expense

Pro Players Total Salaries$91,674,191
Farm Players Total Salaries$1,881,900
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,821,224
Projected Bank Account$26,821,224

Pro Players Salaries

COL CAPHIT (1 Way Contract) $8,815,000 (2)
-Salary Remaining : $314,821
Sidney Crosby (1 Way Contract) $8,300,000 (3)
-Salary Remaining : $296,429
Ryan Pulock (1 Way Contract) $7,450,000 (3)
-Salary Remaining : $266,071
Kasperi Kapanen (1 Way Contract) $6,800,000 (4)
-Salary Remaining : $242,857
Jesperi Kotkaniemi (1 Way Contract) $6,100,035 (5)
-Salary Remaining : $217,858
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $196,429
Vitali Kravtsov (1 Way Contract) $3,500,000 (4)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $125,000
Pavel Buchnevich (1 Way Contract) $3,420,000 (3)
-Salary Remaining : $122,143
Erik Gustafsson (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $116,071
Jacob Markstrom (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $107,143
Dominik Kubalik (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $100,000
Kaapo Kakko (1 Way Contract) $2,760,000 (5)
-Salary Remaining : $98,571
Markus Nutivaara (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $96,429
Pierre-Luc Dubois (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $89,286
Andrew Peeke (1 Way Contract) $2,375,000 (1)
-Salary Remaining : $84,821
Tyson Barrie (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $80,357
Marcus Sorensen (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $71,429
Antti Raanta (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $71,429
Casey Cizikas (1 Way Contract) $1,920,000 (4)
-1 Way Contract Salary Cap : $420,000
-Salary Remaining : $68,571
Janne Kuokkanen (1 Way Contract) $1,825,000 (2)
-1 Way Contract Salary Cap : $325,000
-Salary Remaining : $65,179
Justin Braun (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $64,286
Zach Bogosian (1 Way Contract) $1,540,000 (2)
-1 Way Contract Salary Cap : $40,000
-Salary Remaining : $55,000
Lawson Crouse (1 Way Contract) $1,533,333 (2)
-1 Way Contract Salary Cap : $33,333
-Salary Remaining : $54,762
Jake Sanderson $1,499,999 (3)
-Salary Remaining : $53,571
Matt Boldy $1,499,990 (2)
-Salary Remaining : $53,571
Olli Maatta (1 Way Contract) $1,041,667 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $37,202
Spencer Knight $925,000 (2)
-Salary Remaining : $33,036
Pavol Regenda $890,000 (3)
-Salary Remaining : $31,786
Ben Meyers $840,000 (2)
-Salary Remaining : $30,000
Jamieson Rees $839,167 (2)
-Salary Remaining : $29,970
Total Pro Players30
Salary Commitment
Year 2023 : $91,674,191
Year 2024 : $70,932,489
Year 2025 : $52,989,999
Year 2026 : $24,040,000
Salary Average Commitment
Year 2023 : $90,158,413
Year 2024 : $72,285,496
Year 2025 : $51,345,506
Year 2026 : $23,755,507
Salary Cap with 1 Way Contract
Year 2023 : $78,632,527
Year 2024 : $64,457,524
Year 2025 : $45,140,035
Year 2026 : $20,330,036

Farm Players Salaries

Sam Lafferty $147,500 (4)
Salary Remaining : $5,268
Dominik Simon $147,500 (3)
Salary Remaining : $5,268
Mikko Lehtonen $147,500 (4)
Salary Remaining : $5,268
Matthew Highmore $144,500 (3)
Salary Remaining : $5,161
Alexei Protas $126,100 (4)
Salary Remaining : $4,504
Ville Heinola $118,300 (4)
Salary Remaining : $4,225
Kirill Marchenko $110,000 (3)
Salary Remaining : $3,929
Collin Delia $100,000 (2)
Salary Remaining : $3,571
Lukas Reichel $97,000 (3)
Salary Remaining : $3,464
Roby Jarventie $92,500 (2)
Salary Remaining : $3,304
Jack Ahcan $92,500 (1)
Salary Remaining : $3,304
John Moore $86,500 (2)
Salary Remaining : $3,089
Filip Gustavsson $85,000 (3)
Salary Remaining : $3,036
Zayde Wisdom $82,000 (1)
Salary Remaining : $2,929
Trent Miner $80,000 (1)
Salary Remaining : $2,857
Juho Lammikko $75,000 (1)
Salary Remaining : $2,679
Roland McKeown $75,000 (1)
Salary Remaining : $2,679
Wyatt Aamodt $75,000 (2)
Salary Remaining : $2,679
Total Farm Players18
Salary Commitment
Year 2023 : $1,881,900
Year 2024 : $1,477,400
Year 2025 : $1,123,400
Year 2026 : $539,400
Salary Average Commitment
Year 2023 : $1,868,020
Year 2024 : $1,463,520
Year 2025 : $1,109,520
Year 2026 : $525,520

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,176,307
Farm Players Total Salaries$2,173,413
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,354,951
Projected Bank Account$26,354,951

Pro Players Salaries

CBJ CAPHIT (1 Way Contract) $19,012,500 (2)
-Salary Remaining : $679,018
Shea Weber (1 Way Contract) $7,857,143 (2)
-Salary Remaining : $280,612
Mikael Backlund (1 Way Contract) $6,375,000 (3)
-Salary Remaining : $227,679
Adam Henrique (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $187,500
Elvis Merzlikins (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $187,500
Michael Del Zotto (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $150,000
Cole Perfetti (1 Way Contract) $3,999,999 (4)
-1 Way Contract Salary Cap : $2,499,999
-Salary Remaining : $142,857
Colin Blackwell (1 Way Contract) $3,631,000 (2)
-Salary Remaining : $129,679
Ian Cole (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $128,571
Brett Ritchie (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $121,429
Mike Hoffman (1 Way Contract) $3,360,000 (1)
-Salary Remaining : $120,000
Nick Paul (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $89,286
Nicolas Roy (1 Way Contract) $2,125,000 (3)
-Salary Remaining : $75,893
Ryan Murray (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $71,429
Matt Murray $1,499,000 (2)
-Salary Remaining : $53,536
Gabriel Carlsson $1,210,000 (3)
-Salary Remaining : $43,214
Kieffer Bellows $894,166 (1)
-Salary Remaining : $31,935
Evan Bouchard $863,333 (2)
-Salary Remaining : $30,833
Tyler Angle $850,833 (2)
-Salary Remaining : $30,387
Mike Condon $850,000 (1)
-Salary Remaining : $30,357
Brandon Duhaime $850,000 (3)
-Salary Remaining : $30,357
Carson Meyer $820,000 (2)
-Salary Remaining : $29,286
Antoine Morand $778,333 (2)
-Salary Remaining : $27,798
Total Pro Players23
Salary Commitment
Year 2023 : $81,176,307
Year 2024 : $55,059,641
Year 2025 : $30,959,999
Year 2026 : $11,749,999
Salary Average Commitment
Year 2023 : $68,625,057
Year 2024 : $60,950,891
Year 2025 : $28,444,999
Year 2026 : $11,749,999
Salary Cap with 1 Way Contract
Year 2023 : $79,676,309
Year 2024 : $70,372,143
Year 2025 : $29,460,000
Year 2026 : $10,249,999

Farm Players Salaries

Juuso Riikola $149,990 (4)
Salary Remaining : $5,357
Dillon Heatherington $149,990 (4)
Salary Remaining : $5,357
Michael Spacek $149,900 (2)
Salary Remaining : $5,354
Jacob Christiansen $115,700 (1)
Salary Remaining : $4,132
Ole Julian Bjorgvik Holm $95,000 (2)
Salary Remaining : $3,393
Daniil Tarasov $92,500 (2)
Salary Remaining : $3,304
Joakim Ryan $90,000 (2)
Salary Remaining : $3,214
Joshua Anderson $90,000 (2)
Salary Remaining : $3,214
Adam Beckman $87,000 (4)
Salary Remaining : $3,107
Nick Wolff $87,000 (1)
Salary Remaining : $3,107
Connor McMichael $86,333 (1)
Salary Remaining : $3,083
Luca Sbisa $80,000 (2)
Salary Remaining : $2,857
Brendan Warren $75,000 (2)
Salary Remaining : $2,679
Gavin Bayreuther $75,000 (2)
Salary Remaining : $2,679
Josh Dunne $75,000 (1)
Salary Remaining : $2,679
Jeremy Helvig $75,000 (2)
Salary Remaining : $2,679
Kyle Burroughs $75,000 (2)
Salary Remaining : $2,679
Nathan Gerbe $75,000 (1)
Salary Remaining : $2,679
Nick Schilkey $75,000 (1)
Salary Remaining : $2,679
Nikolay Goldobin $75,000 (2)
Salary Remaining : $2,679
Trey Fix-Wolansky $75,000 (1)
Salary Remaining : $2,679
Tyler Sikura $75,000 (1)
Salary Remaining : $2,679
Zac Rinaldo $75,000 (2)
Salary Remaining : $2,679
Brendan Gaunce $75,000 (1)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,173,413
Year 2024 : $1,434,380
Year 2025 : $386,980
Year 2026 : $386,980
Salary Average Commitment
Year 2023 : $2,165,563
Year 2024 : $1,434,380
Year 2025 : $386,980
Year 2026 : $386,980

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,988 - 99.42%
Farm Level 2: 1000 - $17 - 995 - 99.51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,984 - 99.45%
Average Income per Game$58,674
Year to Date Revenue$410,721

Expense

Pro Players Total Salaries$82,311,500
Farm Players Total Salaries$2,196,333
Coaches Total Salaries$1,910,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,827,535
Projected Bank Account$28,827,535

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $303,571
Aleksander Barkov (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $210,714
Neal Pionk (1 Way Contract) $5,760,000 (3)
-Salary Remaining : $205,714
Hampus Lindholm (1 Way Contract) $5,740,000 (2)
-Salary Remaining : $205,000
Jared Spurgeon (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $196,429
Mika Zibanejad (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $191,071
Kevin Labanc (1 Way Contract) $4,725,000 (2)
-Salary Remaining : $168,750
Brandon Saad (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $160,714
Connor Murphy (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $160,714
Jack Campbell (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $132,143
Ryan Lindgren (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $121,429
Cam Fowler (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $116,071
Denis Gurianov (1 Way Contract) $2,550,000 (2)
-Salary Remaining : $91,071
DAL CAPHIT $2,500,000 (1)
-Salary Remaining : $89,286
Luke Kunin (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $82,143
Alex Wennberg (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $80,357
Sam Bennett (1 Way Contract) $2,212,500 (1)
-Salary Remaining : $79,018
Dean Kukan (1 Way Contract) $1,650,000 (2)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $58,929
Austin Watson (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Jujhar Khaira (1 Way Contract) $1,499,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,536
Joel L'Esperance $1,300,000 (2)
-Salary Remaining : $46,429
Nick Ritchie (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $44,643
Jack Hughes $925,000 (2)
-Salary Remaining : $33,036
Kevin Lankinen $800,000 (2)
-Salary Remaining : $28,571
Radko Gudas (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $26,786
Total Pro Players25
Salary Commitment
Year 2023 : $82,311,500
Year 2024 : $70,350,000
Year 2025 : $23,160,000
Year 2026 : $11,900,000
Salary Average Commitment
Year 2023 : $83,122,334
Year 2024 : $71,448,334
Year 2025 : $23,187,500
Year 2026 : $11,380,000
Salary Cap with 1 Way Contract
Year 2023 : $77,062,504
Year 2024 : $68,850,000
Year 2025 : $23,160,000
Year 2026 : $11,900,000

Farm Players Salaries

Danton Heinen $145,000 (4)
Salary Remaining : $5,179
James Reimer $145,000 (3)
Salary Remaining : $5,179
Jonas Rondbjerg $134,000 (2)
Salary Remaining : $4,786
Riley Damiani $119,000 (1)
Salary Remaining : $4,250
Mark Borowiecki $110,000 (3)
Salary Remaining : $3,929
Antonio Stranges $97,000 (4)
Salary Remaining : $3,464
Adam Scheel $92,500 (1)
Salary Remaining : $3,304
Tye Felhaber $92,500 (2)
Salary Remaining : $3,304
Jacob Peterson $92,000 (2)
Salary Remaining : $3,286
Jan Jenik $89,000 (2)
Salary Remaining : $3,179
Riley Tufte $89,000 (2)
Salary Remaining : $3,179
Jon Merrill $85,000 (2)
Salary Remaining : $3,036
Dmitri Semykin $81,333 (1)
Salary Remaining : $2,905
Joseph Cecconi $75,000 (1)
Salary Remaining : $2,679
Jerad Rosburg $75,000 (2)
Salary Remaining : $2,679
Joel Hanley $75,000 (1)
Salary Remaining : $2,679
Pheonix Copley $75,000 (1)
Salary Remaining : $2,679
Justin Bailey $75,000 (1)
Salary Remaining : $2,679
Justin Kloos $75,000 (1)
Salary Remaining : $2,679
Rhett Gardner $75,000 (1)
Salary Remaining : $2,679
Tanner Kero $75,000 (1)
Salary Remaining : $2,679
Albin Eriksson $75,000 (3)
Salary Remaining : $2,679
Jacob Ingham $75,000 (2)
Salary Remaining : $2,679
Ben Gleason $75,000 (1)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,196,333
Year 2024 : $1,303,500
Year 2025 : $572,000
Year 2026 : $242,000
Salary Average Commitment
Year 2023 : $2,161,333
Year 2024 : $1,307,167
Year 2025 : $572,000
Year 2026 : $242,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$4,186,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,247,459
Farm Players Total Salaries$2,171,800
Coaches Total Salaries$6,545,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,427,226
Projected Bank Account$11,427,226

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $8,750,000 (2)
-Salary Remaining : $312,500
Kyle Connor (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $250,000
Brock Nelson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $214,286
Connor Brown (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $214,286
Josh Morrissey (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $214,286
Erik Johnson (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $205,357
Travis Sanheim (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $178,571
Andrei Vasilevskiy (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $169,643
Nicklas Backstrom (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $164,286
Michael Bunting (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $125,000
David Pastrnak (1 Way Contract) $3,333,334 (2)
-Salary Remaining : $119,048
Chris Tierney (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $107,143
Philippe Myers (1 Way Contract) $2,990,000 (4)
-Salary Remaining : $106,786
Carl Hagelin (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $98,214
Connor Clifton (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $89,286
DET CAPHIT (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $71,429
Thomas Greiss (1 Way Contract) $1,925,000 (1)
-Salary Remaining : $68,750
Taro Hirose (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $53,571
Vinni Lettieri (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Brian Lashoff (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Chase Pearson $1,200,000 (4)
-Salary Remaining : $42,857
Brendan Perlini $1,000,000 (4)
-Salary Remaining : $35,714
Mathias Brome $950,000 (2)
-Salary Remaining : $33,929
David Savard (1 Way Contract) $875,000 (1)
-Salary Remaining : $31,250
Libor Hajek $874,125 (2)
-Salary Remaining : $31,219
Total Pro Players25
Salary Commitment
Year 2023 : $85,247,459
Year 2024 : $75,847,459
Year 2025 : $33,690,000
Year 2026 : $22,190,000
Salary Average Commitment
Year 2023 : $88,007,459
Year 2024 : $73,257,459
Year 2025 : $30,850,000
Year 2026 : $21,750,000
Salary Cap with 1 Way Contract
Year 2023 : $80,747,461
Year 2024 : $71,347,461
Year 2025 : $33,690,000
Year 2026 : $22,190,000

Farm Players Salaries

Alex Biega $149,900 (3)
Salary Remaining : $5,354
Alexander Chmelevski $149,900 (3)
Salary Remaining : $5,354
Nathan Staios $145,000 (2)
Salary Remaining : $5,179
Stefan Matteau $145,000 (3)
Salary Remaining : $5,179
James Hamblin $145,000 (2)
Salary Remaining : $5,179
Jared McIsaac $97,500 (1)
Salary Remaining : $3,482
Seth Barton $89,000 (4)
Salary Remaining : $3,179
Milos Keleman $87,000 (3)
Salary Remaining : $3,107
Donovan Sebrango $85,083 (1)
Salary Remaining : $3,039
Wyatt Newpower $85,000 (3)
Salary Remaining : $3,036
Brendan Lemieux $82,500 (2)
Salary Remaining : $2,946
Joey Keane $80,917 (1)
Salary Remaining : $2,890
Nate Clurman $77,500 (3)
Salary Remaining : $2,768
Cole Schneider $77,500 (1)
Salary Remaining : $2,768
Brent Gates Jr. $75,000 (1)
Salary Remaining : $2,679
Byron Froese $75,000 (2)
Salary Remaining : $2,679
Sean Bonar $75,000 (2)
Salary Remaining : $2,679
Johan Sodergran $75,000 (4)
Salary Remaining : $2,679
Jeremy Brodeur $75,000 (2)
Salary Remaining : $2,679
Thomas Gregoire $75,000 (1)
Salary Remaining : $2,679
Kasper Bjorkqvist $75,000 (2)
Salary Remaining : $2,679
Adam Wilcox $75,000 (1)
Salary Remaining : $2,679
Kyle Criscuolo $75,000 (2)
Salary Remaining : $2,679
Total Farm Players23
Salary Commitment
Year 2023 : $2,171,800
Year 2024 : $1,605,800
Year 2025 : $858,300
Year 2026 : $164,000
Salary Average Commitment
Year 2023 : $2,150,717
Year 2024 : $1,605,800
Year 2025 : $858,300
Year 2026 : $164,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$10,465,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$82,661,000
Farm Players Total Salaries$2,262,967
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,769,476
Projected Bank Account$25,769,476

Pro Players Salaries

Alex Tuch (1 Way Contract) $7,700,000 (2)
-Salary Remaining : $275,000
Patrik Laine (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $267,857
Logan Couture (1 Way Contract) $7,480,000 (2)
-Salary Remaining : $267,143
Jordan Kyrou (1 Way Contract) $6,720,000 (4)
-Salary Remaining : $240,000
Torey Krug (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $232,143
Bo Horvat (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $196,429
Thatcher Demko (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $176,786
Kevin Shattenkirk (1 Way Contract) $3,900,000 (2)
-1 Way Contract Salary Cap : $2,400,000
-Salary Remaining : $139,286
Yegor Sharangovich (1 Way Contract) $3,780,000 (3)
-Salary Remaining : $135,000
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
-Salary Remaining : $131,696
Owen Tippett (1 Way Contract) $2,875,000 (4)
-Salary Remaining : $102,679
Nick Merkley (1 Way Contract) $2,530,000 (4)
-Salary Remaining : $90,357
Cam Atkinson (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $89,286
Alec Martinez (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $85,714
Jakub Zboril (1 Way Contract) $2,351,000 (2)
-Salary Remaining : $83,964
Max Domi (1 Way Contract) $2,040,000 (1)
-Salary Remaining : $72,857
Erik Gudbranson (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $69,643
Sonny Milano (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $57,143
Semyon Varlamov (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $53,571
Adam Gaudette $997,500 (1)
-Salary Remaining : $35,625
Slater Koekkoek $925,000 (2)
-Salary Remaining : $33,036
Alexander Volkov $925,000 (2)
-Salary Remaining : $33,036
Devin Shore $850,000 (1)
-Salary Remaining : $30,357
Tyler Benson $750,000 (1)
-Salary Remaining : $26,786
William Lagesson $750,000 (2)
-Salary Remaining : $26,786
EDM CAPHIT $0 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $82,661,000
Year 2024 : $62,523,500
Year 2025 : $25,755,000
Year 2026 : $14,625,000
Salary Average Commitment
Year 2023 : $85,338,666
Year 2024 : $58,441,166
Year 2025 : $22,482,666
Year 2026 : $13,082,666
Salary Cap with 1 Way Contract
Year 2023 : $79,661,004
Year 2024 : $59,523,500
Year 2025 : $25,755,000
Year 2026 : $14,625,000

Farm Players Salaries

Marcus Hogberg $149,900 (4)
Salary Remaining : $5,354
Anton Stralman $149,900 (3)
Salary Remaining : $5,354
Ondrej Kase $120,000 (2)
Salary Remaining : $4,286
Seth Griffith $113,750 (2)
Salary Remaining : $4,063
Ryan Merkley $110,000 (2)
Salary Remaining : $3,929
Par Lindholm $110,000 (2)
Salary Remaining : $3,929
Andy Miele $100,000 (2)
Salary Remaining : $3,571
Joshua Ho-Sang $97,500 (2)
Salary Remaining : $3,482
Michael Kesselring $92,500 (1)
Salary Remaining : $3,304
Sampo Ranta $92,500 (2)
Salary Remaining : $3,304
Dmitri Samorukov $91,000 (2)
Salary Remaining : $3,250
Miikka Salomaki $88,000 (4)
Salary Remaining : $3,143
Ryan Gropp $88,000 (4)
Salary Remaining : $3,143
Olivier Rodrigue $85,000 (4)
Salary Remaining : $3,036
Ryan McLeod $83,417 (1)
Salary Remaining : $2,979
Milan Lucic $80,000 (2)
Salary Remaining : $2,857
Brendan Smith $80,000 (2)
Salary Remaining : $2,857
Philip Kemp $78,667 (2)
Salary Remaining : $2,810
Ukko-Pekka Luukkonen $77,833 (1)
Salary Remaining : $2,780
Markus Niemelainen $75,000 (3)
Salary Remaining : $2,679
Kirill Maksimov $75,000 (1)
Salary Remaining : $2,679
Tom Kuhnhackl $75,000 (1)
Salary Remaining : $2,679
Dennis Gilbert $75,000 (1)
Salary Remaining : $2,679
Brett Brochu $75,000 (2)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,262,967
Year 2024 : $1,784,217
Year 2025 : $635,800
Year 2026 : $410,900
Salary Average Commitment
Year 2023 : $2,378,634
Year 2024 : $1,786,384
Year 2025 : $642,550
Year 2026 : $410,900

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,978 - 98.89%
Farm Level 2: 1000 - $17 - 992 - 99.15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$10,465,000
Farm
Home Games Left0
Average Attendance - %2,969 - 98.98%
Average Income per Game$58,388
Year to Date Revenue$233,553

Expense

Pro Players Total Salaries$90,129,583
Farm Players Total Salaries$2,778,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,180,394
Projected Bank Account$12,180,394

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $303,571
Patrice Bergeron (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $245,536
Jakub Vrana (1 Way Contract) $6,600,000 (4)
-Salary Remaining : $235,714
Drew Doughty (1 Way Contract) $6,180,000 (1)
-Salary Remaining : $220,714
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $214,286
Juuse Saros (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $178,571
FLO CAPHIT (1 Way Contract) $4,560,000 (2)
-Salary Remaining : $162,857
Nikita Zadorov (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $151,786
Brayden McNabb (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $142,857
Tomas Hertl (1 Way Contract) $3,375,000 (3)
-Salary Remaining : $120,536
Dante Fabbro (1 Way Contract) $2,875,000 (3)
-Salary Remaining : $102,679
Andrew Copp (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $98,214
Zach Hyman (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $98,214
Shayne Gostisbehere (1 Way Contract) $2,625,000 (2)
-Salary Remaining : $93,750
Yanni Gourde (1 Way Contract) $2,583,333 (1)
-Salary Remaining : $92,262
Tomas Tatar (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $89,286
Teddy Blueger (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $78,571
Adin Hill (1 Way Contract) $2,175,000 (1)
-Salary Remaining : $77,679
Jakub Voracek (1 Way Contract) $2,062,500 (1)
-Salary Remaining : $73,661
Ryan Fitzgerald (1 Way Contract) $1,650,000 (4)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $58,929
Riley Barber (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Parker Milner (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Matt Benning (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Luke Johnson (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Jarred Tinordi (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Mike Matheson (1 Way Contract) $1,218,750 (1)
-Salary Remaining : $43,527
Noah Gregor (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $41,071
Tj Brodie (1 Way Contract) $750,000 (1)
-Salary Remaining : $26,786
Total Pro Players28
Salary Commitment
Year 2023 : $90,129,583
Year 2024 : $70,020,000
Year 2025 : $35,625,000
Year 2026 : $18,250,000
Salary Average Commitment
Year 2023 : $96,406,667
Year 2024 : $66,417,084
Year 2025 : $31,864,584
Year 2026 : $16,900,000
Salary Cap with 1 Way Contract
Year 2023 : $81,129,582
Year 2024 : $55,960,000
Year 2025 : $21,250,000
Year 2026 : $10,750,000

Farm Players Salaries

Kenny Agostino $149,900 (3)
Salary Remaining : $5,354
Alexandre Alain $149,900 (2)
Salary Remaining : $5,354
Cavan Fitzgerald $149,900 (3)
Salary Remaining : $5,354
Travis Boyd $149,900 (3)
Salary Remaining : $5,354
Ryan Lomberg $149,900 (4)
Salary Remaining : $5,354
Artem Anisimov $145,000 (2)
Salary Remaining : $5,179
Paul Byron $145,000 (3)
Salary Remaining : $5,179
Kiefer Sherwood $145,000 (3)
Salary Remaining : $5,179
Dakota Mermis $125,000 (4)
Salary Remaining : $4,464
Fredrik Claesson $125,000 (2)
Salary Remaining : $4,464
Gilles Senn $100,000 (2)
Salary Remaining : $3,571
Christian Wolanin $100,000 (4)
Salary Remaining : $3,571
Joel Kellman $100,000 (3)
Salary Remaining : $3,571
Aleksi Heponiemi $97,000 (4)
Salary Remaining : $3,464
Rem Pitlick $97,000 (3)
Salary Remaining : $3,464
Dominic Turgeon $90,000 (3)
Salary Remaining : $3,214
Jimmy Huntington $85,000 (3)
Salary Remaining : $3,036
Kyle Maclean $75,000 (2)
Salary Remaining : $2,679
Darren Archibald $75,000 (1)
Salary Remaining : $2,679
Tomas Jurco $75,000 (2)
Salary Remaining : $2,679
Trevor Carrick $75,000 (4)
Salary Remaining : $2,679
Chad Ruhwedel $75,000 (1)
Salary Remaining : $2,679
Tucker Poolman $75,000 (2)
Salary Remaining : $2,679
Marc Del Gaizo $75,000 (2)
Salary Remaining : $2,679
Christopher Gibson $75,000 (4)
Salary Remaining : $2,679
Louis Domingue $75,000 (1)
Salary Remaining : $2,679
Total Farm Players26
Salary Commitment
Year 2023 : $2,778,500
Year 2024 : $2,553,500
Year 2025 : $1,733,600
Year 2026 : $621,900
Salary Average Commitment
Year 2023 : $2,778,500
Year 2024 : $2,553,500
Year 2025 : $1,733,600
Year 2026 : $621,900

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 990 - 99.03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$12,558,000
Farm
Home Games Left0
Average Attendance - %2,990 - 99.68%
Average Income per Game$58,834
Year to Date Revenue$235,337

Expense

Pro Players Total Salaries$85,133,323
Farm Players Total Salaries$2,619,433
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,467,286
Projected Bank Account$25,467,286

Pro Players Salaries

Erik Karlsson (1 Way Contract) $9,680,000 (3)
-Salary Remaining : $345,714
LA CAPHIT (1 Way Contract) $7,625,000 (1)
-Salary Remaining : $272,321
Dougie Hamilton (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $250,000
Sam Reinhart (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $232,143
Jake Guentzel (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $214,286
Jordan Binnington (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $214,286
Cody Glass (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $196,429
Carter Verhaeghe (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $182,143
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $154,762
Tobias Bjornfot (1 Way Contract) $3,740,000 (2)
-Salary Remaining : $133,571
MacKenzie Weegar (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $116,071
Travis Hamonic (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $107,143
Evgeny Kuznetsov (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $78,571
Beck Malenstyn (1 Way Contract) $2,025,000 (1)
-1 Way Contract Salary Cap : $525,000
-Salary Remaining : $72,321
Vladislav Namestnikov (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $62,500
Robert Hagg (1 Way Contract) $1,680,000 (2)
-1 Way Contract Salary Cap : $180,000
-Salary Remaining : $60,000
Sebastien Aho (1 Way Contract) $1,562,500 (2)
-1 Way Contract Salary Cap : $62,500
-Salary Remaining : $55,804
Anton Lundell $1,499,990 (2)
-Salary Remaining : $53,571
Alexandar Georgiev (1 Way Contract) $1,212,500 (1)
-Salary Remaining : $43,304
Jasper Weatherby $1,100,000 (2)
-Salary Remaining : $39,286
Clark Bishop $1,100,000 (3)
-Salary Remaining : $39,286
Christian Djoos $1,000,000 (2)
-Salary Remaining : $35,714
Julien Gauthier $775,000 (2)
-Salary Remaining : $27,679
Rocco Grimaldi (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $26,786
Brandon Tanev (1 Way Contract) $750,000 (1)
-Salary Remaining : $26,786
Total Pro Players25
Salary Commitment
Year 2023 : $85,133,323
Year 2024 : $48,970,823
Year 2025 : $12,530,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $81,817,490
Year 2024 : $49,754,990
Year 2025 : $14,412,500
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $79,883,328
Year 2024 : $45,970,822
Year 2025 : $12,530,000
Year 2026 : $0

Farm Players Salaries

Jacob De La Rose $145,000 (2)
Salary Remaining : $5,179
Michael Krutil $145,000 (2)
Salary Remaining : $5,179
Tyler Tucker $145,000 (2)
Salary Remaining : $5,179
Akil Thomas $110,000 (3)
Salary Remaining : $3,929
Sean Day $100,100 (4)
Salary Remaining : $3,575
Kyle Rau $100,000 (2)
Salary Remaining : $3,571
Tim Berni $97,000 (3)
Salary Remaining : $3,464
John Leonard $92,500 (2)
Salary Remaining : $3,304
Dominic Toninato $92,000 (2)
Salary Remaining : $3,286
Marian Studenic $90,000 (1)
Salary Remaining : $3,214
Anthony Richard $90,000 (3)
Salary Remaining : $3,214
Joel Nystrom $88,000 (3)
Salary Remaining : $3,143
Kale Clague $88,000 (1)
Salary Remaining : $3,143
Gage Goncalves $87,000 (4)
Salary Remaining : $3,107
Rasmus Kupari $86,333 (1)
Salary Remaining : $3,083
Devan Dubnyk $85,000 (4)
Salary Remaining : $3,036
Devin Cooley $78,500 (1)
Salary Remaining : $2,804
Danny O'Regan $75,000 (1)
Salary Remaining : $2,679
Kyle Okposo $75,000 (1)
Salary Remaining : $2,679
William Christopoulos $75,000 (1)
Salary Remaining : $2,679
Matt Martin $75,000 (1)
Salary Remaining : $2,679
Maxime Lajoie $75,000 (1)
Salary Remaining : $2,679
Mike Vecchione $75,000 (1)
Salary Remaining : $2,679
Ryan Poehling $75,000 (2)
Salary Remaining : $2,679
Zach Senyshyn $75,000 (2)
Salary Remaining : $2,679
Navrin Mutter $75,000 (2)
Salary Remaining : $2,679
Jacob Moverare $75,000 (3)
Salary Remaining : $2,679
Daniil Sobolev $75,000 (3)
Salary Remaining : $2,679
Mitchell Stephens $75,000 (2)
Salary Remaining : $2,679
Total Farm Players29
Salary Commitment
Year 2023 : $2,619,433
Year 2024 : $1,826,600
Year 2025 : $807,100
Year 2026 : $272,100
Salary Average Commitment
Year 2023 : $2,614,413
Year 2024 : $1,821,580
Year 2025 : $802,080
Year 2026 : $267,080

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,516,557
Farm Players Total Salaries$2,322,183
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,956,079
Projected Bank Account$25,956,079

Pro Players Salaries

MIN CAPHIT (1 Way Contract) $17,325,000 (2)
-Salary Remaining : $618,750
Nathan MacKinnon (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $225,000
Jamie Benn (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $214,286
Roman Josi (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $196,429
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $192,857
Kris Letang (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $128,571
Viktor Arvidsson (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $110,714
Josh Manson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $82,143
Evgenii Dadonov (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $67,857
Mitchell Chaffee (1 Way Contract) $1,900,000 (4)
-Salary Remaining : $67,857
Nick Seeler (1 Way Contract) $1,560,000 (1)
-Salary Remaining : $55,714
Garnet Hathaway (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $53,571
Moritz Seider $1,499,990 (2)
-Salary Remaining : $53,571
Magnus Hellberg $1,499,900 (3)
-Salary Remaining : $53,568
Vinnie Hinostroza $1,050,000 (1)
-Salary Remaining : $37,500
Jake Oettinger $925,000 (1)
-Salary Remaining : $33,036
Nils Hoglander $891,667 (2)
-Salary Remaining : $31,845
Arber Xhekaj $840,000 (2)
-Salary Remaining : $30,000
Zack MacEwen $825,000 (2)
-Salary Remaining : $29,464
Greg McKegg $800,000 (2)
-Salary Remaining : $28,571
Gabriel Dumont $800,000 (2)
-Salary Remaining : $28,571
Total Pro Players21
Salary Commitment
Year 2023 : $65,516,557
Year 2024 : $52,036,557
Year 2025 : $24,379,900
Year 2026 : $8,600,000
Salary Average Commitment
Year 2023 : $61,830,723
Year 2024 : $59,105,723
Year 2025 : $24,236,566
Year 2026 : $8,600,000
Salary Cap with 1 Way Contract
Year 2023 : $65,516,557
Year 2024 : $61,981,557
Year 2025 : $23,499,900
Year 2026 : $8,600,000

Farm Players Salaries

Zac Dalpe $149,900 (3)
Salary Remaining : $5,354
Kurtis MacDermid $145,000 (3)
Salary Remaining : $5,179
Eric Comrie $112,000 (2)
Salary Remaining : $4,000
Nate Prosser $100,100 (1)
Salary Remaining : $3,575
Damien Giroux $100,100 (4)
Salary Remaining : $3,575
Matt Nieto $100,000 (2)
Salary Remaining : $3,571
Angus Crookshank $95,000 (3)
Salary Remaining : $3,393
Reid Duke $95,000 (2)
Salary Remaining : $3,393
Daemon Hunt $89,000 (4)
Salary Remaining : $3,179
Ryan O'Rourke $87,000 (1)
Salary Remaining : $3,107
Mason Shaw $85,000 (2)
Salary Remaining : $3,036
Fredrik Karlstrom $84,000 (2)
Salary Remaining : $3,000
Hunter Jones $82,583 (2)
Salary Remaining : $2,949
Luke Evangelista $82,500 (3)
Salary Remaining : $2,946
Tyler Wotherspoon $80,000 (1)
Salary Remaining : $2,857
Will Borgen $80,000 (1)
Salary Remaining : $2,857
Logan Day $80,000 (1)
Salary Remaining : $2,857
Steven Fogarty $75,000 (1)
Salary Remaining : $2,679
Arshdeep Bains $75,000 (3)
Salary Remaining : $2,679
Ilya Usov $75,000 (3)
Salary Remaining : $2,679
Jakub Galvas $75,000 (2)
Salary Remaining : $2,679
Alexander Khovanov $75,000 (2)
Salary Remaining : $2,679
Brayden Burke $75,000 (1)
Salary Remaining : $2,679
Anton Blidh $75,000 (1)
Salary Remaining : $2,679
Adam Werner $75,000 (1)
Salary Remaining : $2,679
Andreas Martinsen $75,000 (1)
Salary Remaining : $2,679
Total Farm Players26
Salary Commitment
Year 2023 : $2,322,183
Year 2024 : $1,520,083
Year 2025 : $811,500
Year 2026 : $189,100
Salary Average Commitment
Year 2023 : $2,317,363
Year 2024 : $1,525,313
Year 2025 : $810,980
Year 2026 : $189,080

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,957,303
Farm Players Total Salaries$2,150,350
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,807,117
Projected Bank Account$16,807,117

Pro Players Salaries

Mark Stone (1 Way Contract) $9,875,000 (1)
-Salary Remaining : $352,679
Matthew Tkachuk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $250,000
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $187,500
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $178,571
Noah Hanifin (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $176,786
Brian Dumoulin (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $146,429
Vince Dunn (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $142,857
Brenden Dillon (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $139,286
Alexander Steen (1 Way Contract) $3,599,000 (1)
-1 Way Contract Salary Cap : $2,099,000
-Salary Remaining : $128,536
Gabriel Landeskog (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $125,000
Colton Parayko (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $98,214
Andrew Mangiapane (1 Way Contract) $2,425,000 (1)
-Salary Remaining : $86,607
Jamie Oleksiak (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $82,143
MTL CAPHIT (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $80,357
Charlie Coyle (1 Way Contract) $2,125,000 (1)
-Salary Remaining : $75,893
Alex Killorn (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $75,000
Tyson Jost (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $71,429
Brett Kulak (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $66,071
Jake Evans (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $60,714
Dan Vladar $1,499,990 (2)
-Salary Remaining : $53,571
Lucas Raymond $1,499,990 (2)
-Salary Remaining : $53,571
Nico Dawes $1,499,990 (2)
-Salary Remaining : $53,571
Cole Caufield $920,000 (3)
-Salary Remaining : $32,857
Nick Suzuki $863,333 (2)
-Salary Remaining : $30,833
Total Pro Players24
Salary Commitment
Year 2023 : $76,957,303
Year 2024 : $40,083,303
Year 2025 : $920,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $84,436,970
Year 2024 : $47,200,470
Year 2025 : $912,167
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $73,957,303
Year 2024 : $41,833,303
Year 2025 : $920,000
Year 2026 : $0

Farm Players Salaries

Dmitry Zavgorodniy $149,500 (2)
Salary Remaining : $5,339
Jesse Ylonen $127,400 (4)
Salary Remaining : $4,550
Cole Schwindt $114,400 (3)
Salary Remaining : $4,086
Jan Mysak $96,800 (3)
Salary Remaining : $3,457
Cameron Hillis $93,750 (4)
Salary Remaining : $3,348
Hugo Alnefelt $90,000 (2)
Salary Remaining : $3,214
Luke Hughes $89,000 (3)
Salary Remaining : $3,179
Martin Pospisil $89,000 (3)
Salary Remaining : $3,179
Kaedan Korczak $88,000 (3)
Salary Remaining : $3,143
William Dufour $88,000 (3)
Salary Remaining : $3,143
Erik Portillo $87,000 (3)
Salary Remaining : $3,107
Griffin Luce $87,000 (1)
Salary Remaining : $3,107
Sean Farrell $85,000 (2)
Salary Remaining : $3,036
Jordan Harris $85,000 (2)
Salary Remaining : $3,036
Jack Studnicka $84,000 (2)
Salary Remaining : $3,000
Brett Stapley $84,000 (2)
Salary Remaining : $3,000
Yan Kuznetsov $82,500 (4)
Salary Remaining : $2,946
Anthony Peluso $80,000 (2)
Salary Remaining : $2,857
John Ludvig $75,000 (1)
Salary Remaining : $2,679
Niklaus Perbix $75,000 (2)
Salary Remaining : $2,679
Adam Raska $75,000 (2)
Salary Remaining : $2,679
Zach Gallant $75,000 (1)
Salary Remaining : $2,679
Mattias Norlinder $75,000 (3)
Salary Remaining : $2,679
Cory Schneider $75,000 (1)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,150,350
Year 2024 : $1,838,350
Year 2025 : $1,030,850
Year 2026 : $303,650
Salary Average Commitment
Year 2023 : $2,135,820
Year 2024 : $1,813,487
Year 2025 : $1,005,987
Year 2026 : $302,920

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$14,651,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,710,666
Farm Players Total Salaries$3,050,540
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,112,948
Projected Bank Account$27,112,948

Pro Players Salaries

Cale Makar (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $321,429
Kevin Hayes (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $223,214
Esa Lindell (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $207,143
Tristan Jarry (1 Way Contract) $5,460,000 (2)
-Salary Remaining : $195,000
Joonas Donskoi (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $187,500
Jonathan Toews (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $187,500
Andre Burakovsky (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $175,000
Alex Iafallo (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $150,000
Rasmus Andersson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $146,429
Josh Anderson (1 Way Contract) $3,760,000 (1)
-Salary Remaining : $134,286
Isac Lundestrom (1 Way Contract) $3,220,000 (3)
-Salary Remaining : $115,000
Juuso Valimaki (1 Way Contract) $2,875,000 (2)
-Salary Remaining : $102,679
Joonas Korpisalo (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $100,000
Robert Thomas (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $100,000
Travis Dermott (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $82,143
Tanner Jeannot (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $82,143
Alex Formenton (1 Way Contract) $2,134,000 (1)
-Salary Remaining : $76,214
Owen Power $1,499,999 (3)
-Salary Remaining : $53,571
Frank Vatrano (1 Way Contract) $1,266,667 (1)
-Salary Remaining : $45,238
Jason Robertson $795,000 (2)
-Salary Remaining : $28,393
NSH CAPHIT $750,000 (1)
-Salary Remaining : $26,786
Total Pro Players21
Salary Commitment
Year 2023 : $76,710,666
Year 2024 : $57,049,999
Year 2025 : $11,119,999
Year 2026 : $4,100,000
Salary Average Commitment
Year 2023 : $73,200,666
Year 2024 : $53,739,999
Year 2025 : $11,119,999
Year 2026 : $4,100,000
Salary Cap with 1 Way Contract
Year 2023 : $76,710,666
Year 2024 : $57,049,999
Year 2025 : $11,119,999
Year 2026 : $4,100,000

Farm Players Salaries

Jack Quinn $149,990 (3)
Salary Remaining : $5,357
Nathan Walker $149,900 (2)
Salary Remaining : $5,354
James Neal $149,900 (2)
Salary Remaining : $5,354
Jordan Gross $149,900 (2)
Salary Remaining : $5,354
Dustin Tokarski $149,900 (2)
Salary Remaining : $5,354
Alex Barre-Boulet $140,000 (4)
Salary Remaining : $5,000
Matt Villalta $121,000 (1)
Salary Remaining : $4,321
Juuso Parssinen $120,000 (3)
Salary Remaining : $4,286
Michael Raffl $110,000 (2)
Salary Remaining : $3,929
Felix Robert $106,700 (1)
Salary Remaining : $3,811
Brogan Rafferty $99,000 (2)
Salary Remaining : $3,536
Mathieu Perreault $95,000 (1)
Salary Remaining : $3,393
Filip Chlapik $93,750 (2)
Salary Remaining : $3,348
Frederic Allard $89,000 (2)
Salary Remaining : $3,179
Matt Luff $89,000 (1)
Salary Remaining : $3,179
Zach Jordan $88,000 (1)
Salary Remaining : $3,143
Evan Weinger $87,000 (1)
Salary Remaining : $3,107
Victor Hadfield $82,500 (2)
Salary Remaining : $2,946
Michael Kapla $80,000 (2)
Salary Remaining : $2,857
Anthony Louis $75,000 (2)
Salary Remaining : $2,679
Daniil Miromanov $75,000 (2)
Salary Remaining : $2,679
Cameron Hughes $75,000 (1)
Salary Remaining : $2,679
Ryan Collins $75,000 (2)
Salary Remaining : $2,679
Connor Ingram $75,000 (2)
Salary Remaining : $2,679
Nic Petan $75,000 (1)
Salary Remaining : $2,679
Maxim Marushev $75,000 (1)
Salary Remaining : $2,679
Jacob Leguerrier $75,000 (4)
Salary Remaining : $2,679
Michael McCarron $75,000 (1)
Salary Remaining : $2,679
Ty Ronning $75,000 (1)
Salary Remaining : $2,679
Giovanni Vallati $75,000 (2)
Salary Remaining : $2,679
Jansen Harkins $75,000 (3)
Salary Remaining : $2,679
Total Farm Players31
Salary Commitment
Year 2023 : $3,050,540
Year 2024 : $2,088,840
Year 2025 : $559,990
Year 2026 : $215,000
Salary Average Commitment
Year 2023 : $3,079,857
Year 2024 : $2,139,740
Year 2025 : $559,990
Year 2026 : $215,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,493,508
Farm Players Total Salaries$2,795,950
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,380,852
Projected Bank Account$8,380,852

Pro Players Salaries

NJ CAPHIT $9,962,500 (2)
-Salary Remaining : $355,804
Jonathan Marchessault (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $303,571
Jesper Bratt (1 Way Contract) $6,720,000 (4)
-Salary Remaining : $240,000
Connor Hellebuyck (1 Way Contract) $6,166,666 (2)
-Salary Remaining : $220,238
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $208,929
Nick Leddy (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $196,429
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
-Salary Remaining : $143,756
Tyler Myers (1 Way Contract) $3,920,000 (4)
-Salary Remaining : $140,000
Oskar Sundqvist (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $98,214
Nick Bonino (1 Way Contract) $2,700,000 (2)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $96,429
Noel Acciari (1 Way Contract) $2,640,000 (3)
-Salary Remaining : $94,286
Cody Ceci (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $89,286
Dillon Dube (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $82,143
Jordan Greenway (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $75,000
David Kampf (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $71,429
Brandon Montour (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $71,429
Brent Burns (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $62,500
Ilya Mikheyev (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $60,714
Johan Larsson $1,400,000 (2)
-Salary Remaining : $50,000
Dawson Mercer $1,300,000 (2)
-Salary Remaining : $46,429
Akira Schmid $1,100,000 (2)
-Salary Remaining : $39,286
Mikhail Maltsev $809,167 (2)
-Salary Remaining : $28,899
Blake Lizotte $800,000 (2)
-Salary Remaining : $28,571
Total Pro Players23
Salary Commitment
Year 2023 : $78,493,508
Year 2024 : $59,881,008
Year 2025 : $29,730,000
Year 2026 : $14,890,000
Salary Average Commitment
Year 2023 : $73,080,925
Year 2024 : $61,180,925
Year 2025 : $28,323,667
Year 2026 : $14,512,000
Salary Cap with 1 Way Contract
Year 2023 : $75,493,507
Year 2024 : $63,593,507
Year 2025 : $29,730,000
Year 2026 : $14,890,000

Farm Players Salaries

Kyle Wood $145,000 (2)
Salary Remaining : $5,179
Kris Russell $125,000 (1)
Salary Remaining : $4,464
Grigori Denisenko $113,000 (2)
Salary Remaining : $4,036
Curtis Hall $111,250 (4)
Salary Remaining : $3,973
Bode Wilde $110,000 (3)
Salary Remaining : $3,929
Nick Baptiste $109,200 (1)
Salary Remaining : $3,900
Jeremy Groleau $105,000 (2)
Salary Remaining : $3,750
Riley Nash $100,000 (3)
Salary Remaining : $3,571
Danil Yurtaykin $97,500 (3)
Salary Remaining : $3,482
Reilly Walsh $97,000 (4)
Salary Remaining : $3,464
Michael Houser $95,000 (2)
Salary Remaining : $3,393
Igor Shvyrev $93,750 (3)
Salary Remaining : $3,348
Graeme Clarke $92,000 (2)
Salary Remaining : $3,286
Tyce Thompson $91,250 (2)
Salary Remaining : $3,259
Jaroslav Halak $90,000 (3)
Salary Remaining : $3,214
Trenton Bourque $88,000 (3)
Salary Remaining : $3,143
Ryker Evans $88,000 (3)
Salary Remaining : $3,143
Colton Point $87,000 (4)
Salary Remaining : $3,107
Ruslan Iskhakov $87,000 (3)
Salary Remaining : $3,107
Michael Vukojevic $85,083 (1)
Salary Remaining : $3,039
Kole Lind $84,000 (2)
Salary Remaining : $3,000
Nate Schnarr $84,000 (2)
Salary Remaining : $3,000
Kevin Bahl $84,000 (2)
Salary Remaining : $3,000
Christian Jaros $80,000 (2)
Salary Remaining : $2,857
Nikita Okhotyuk $78,917 (1)
Salary Remaining : $2,818
Robbie Russo $75,000 (2)
Salary Remaining : $2,679
Shakir Mukhamadullin $75,000 (3)
Salary Remaining : $2,679
Charles-Edouard D'Astous $75,000 (4)
Salary Remaining : $2,679
Mackie Samoskevich $75,000 (3)
Salary Remaining : $2,679
Aarne Talvitie $75,000 (2)
Salary Remaining : $2,679
Total Farm Players30
Salary Commitment
Year 2023 : $2,795,950
Year 2024 : $2,397,750
Year 2025 : $1,274,500
Year 2026 : $370,250
Salary Average Commitment
Year 2023 : $2,721,934
Year 2024 : $2,340,834
Year 2025 : $1,231,916
Year 2026 : $366,500

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$8,372,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,856,142
Farm Players Total Salaries$2,390,500
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,929,695
Projected Bank Account$11,929,695

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $321,429
Filip Forsberg (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $303,571
Kevin Fiala (1 Way Contract) $8,249,999 (4)
-Salary Remaining : $294,643
Nate Schmidt (1 Way Contract) $6,800,000 (4)
-Salary Remaining : $242,857
J.T. Miller (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $187,500
Adam Larsson (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $171,429
Craig Smith (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $150,000
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $148,214
Ilya Sorokin (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $142,857
Evander Kane (1 Way Contract) $3,990,000 (2)
-Salary Remaining : $142,500
Petr Mrazek (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $133,929
Scott Mayfield (1 Way Contract) $3,640,000 (4)
-Salary Remaining : $130,000
Colton Sissons (1 Way Contract) $2,857,143 (2)
-Salary Remaining : $102,041
Andreas Athanasiou (1 Way Contract) $2,530,000 (3)
-Salary Remaining : $90,357
NYI CAPHIT (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $71,429
Mats Zuccarello (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $53,571
Leo Komarov $1,499,000 (2)
-Salary Remaining : $53,536
Ross Johnston $990,000 (2)
-Salary Remaining : $35,357
Gustav Lindstrom $850,000 (2)
-Salary Remaining : $30,357
Ben Harpur $800,000 (2)
-Salary Remaining : $28,571
Reid Boucher (1 Way Contract) $750,000 (2)
-Salary Remaining : $26,786
Michael Dal Colle $750,000 (2)
-Salary Remaining : $26,786
Total Pro Players22
Salary Commitment
Year 2023 : $80,856,142
Year 2024 : $75,766,142
Year 2025 : $49,029,999
Year 2026 : $33,749,999
Salary Average Commitment
Year 2023 : $80,028,142
Year 2024 : $73,878,142
Year 2025 : $46,431,999
Year 2026 : $31,781,999
Salary Cap with 1 Way Contract
Year 2023 : $80,856,142
Year 2024 : $74,706,142
Year 2025 : $47,969,999
Year 2026 : $32,689,999

Farm Players Salaries

Dereck Baribeau $149,900 (4)
Salary Remaining : $5,354
Cal Clutterbuck $149,900 (3)
Salary Remaining : $5,354
Chris Terry $149,900 (2)
Salary Remaining : $5,354
Jack Kopacka $145,000 (2)
Salary Remaining : $5,179
Donald Busdeker $145,000 (2)
Salary Remaining : $5,179
Julian Melchiori $145,000 (2)
Salary Remaining : $5,179
Richard Panik $137,500 (2)
Salary Remaining : $4,911
Eric Knodel $135,800 (1)
Salary Remaining : $4,850
Devante Stephens $97,000 (4)
Salary Remaining : $3,464
Brad Hunt $95,000 (2)
Salary Remaining : $3,393
Keaton Middleton $89,000 (3)
Salary Remaining : $3,179
Otto Koivula $88,000 (2)
Salary Remaining : $3,143
Stelio Mattheos $87,000 (2)
Salary Remaining : $3,107
Jakub Skarek $85,000 (3)
Salary Remaining : $3,036
Arnaud Durandeau $84,000 (3)
Salary Remaining : $3,000
Andy Greene $82,500 (3)
Salary Remaining : $2,946
Givani Smith $75,000 (1)
Salary Remaining : $2,679
Curtis Douglas $75,000 (2)
Salary Remaining : $2,679
Grant Hutton $75,000 (1)
Salary Remaining : $2,679
Robin Salo $75,000 (2)
Salary Remaining : $2,679
Reece Newkirk $75,000 (2)
Salary Remaining : $2,679
Matt Tennyson $75,000 (1)
Salary Remaining : $2,679
Michael McNiven $75,000 (2)
Salary Remaining : $2,679
Total Farm Players23
Salary Commitment
Year 2023 : $2,390,500
Year 2024 : $2,029,700
Year 2025 : $737,300
Year 2026 : $246,900
Salary Average Commitment
Year 2023 : $2,360,100
Year 2024 : $2,029,700
Year 2025 : $737,300
Year 2026 : $246,900

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$10,465,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$78,798,154
Farm Players Total Salaries$2,637,350
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,714,151
Projected Bank Account$38,714,151

Pro Players Salaries

NYR CAPHIT (1 Way Contract) $9,705,000 (1)
-Salary Remaining : $346,607
Brayden Point (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $241,071
Marc-Edouard Vlasic (1 Way Contract) $6,000,000 (2)
-1 Way Contract Salary Cap : $4,500,000
-Salary Remaining : $214,286
Matt Dumba (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $214,286
Michael McLeod (1 Way Contract) $5,999,999 (4)
-Salary Remaining : $214,286
Trevor Zegras (1 Way Contract) $4,510,000 (2)
-Salary Remaining : $161,071
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $160,714
Calle Jarnkrok (1 Way Contract) $4,160,000 (3)
-Salary Remaining : $148,571
Thomas Harley (1 Way Contract) $4,000,000 (4)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $142,857
Warren Foegele (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $98,214
Artem Zub (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $89,286
Haydn Fleury (1 Way Contract) $2,380,000 (2)
-Salary Remaining : $85,000
Conor Sheary (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $82,143
Kaapo Kahkonen (1 Way Contract) $2,230,988 (2)
-Salary Remaining : $79,678
Samuel Bolduc (1 Way Contract) $1,550,000 (3)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $55,357
Josh Bailey (1 Way Contract) $1,550,000 (4)
-Salary Remaining : $55,357
Drake Caggiula $1,499,000 (3)
-Salary Remaining : $53,536
Scott Harrington $1,499,000 (2)
-Salary Remaining : $53,536
William Carrier $1,400,000 (2)
-Salary Remaining : $50,000
Dryden Hunt $1,300,000 (1)
-Salary Remaining : $46,429
Victor Mete $1,200,000 (1)
-Salary Remaining : $42,857
Joel Farabee $925,000 (2)
-Salary Remaining : $33,036
Noah Cates $920,000 (2)
-Salary Remaining : $32,857
Oliver Wahlstrom $894,167 (1)
-Salary Remaining : $31,935
Ryan Suter $775,000 (1)
-Salary Remaining : $27,679
Stuart Skinner $750,000 (1)
-Salary Remaining : $26,786
Tyler Bertuzzi (1 Way Contract) $750,000 (1)
-Salary Remaining : $26,786
Total Pro Players27
Salary Commitment
Year 2023 : $78,798,154
Year 2024 : $50,173,987
Year 2025 : $18,758,999
Year 2026 : $11,549,999
Salary Average Commitment
Year 2023 : $73,025,654
Year 2024 : $44,938,987
Year 2025 : $16,598,999
Year 2026 : $11,549,999
Salary Cap with 1 Way Contract
Year 2023 : $74,298,155
Year 2024 : $45,673,988
Year 2025 : $15,758,999
Year 2026 : $10,049,999

Farm Players Salaries

Jordan Oesterle $149,900 (3)
Salary Remaining : $5,354
Andrew Hammond $149,900 (3)
Salary Remaining : $5,354
Yegor Rykov $149,900 (2)
Salary Remaining : $5,354
Nick Holden $149,900 (2)
Salary Remaining : $5,354
Derick Brassard $149,500 (3)
Salary Remaining : $5,339
Dmitry Sokolov $149,000 (2)
Salary Remaining : $5,321
Jack Johnson $115,000 (1)
Salary Remaining : $4,107
Brandon Sutter $112,500 (1)
Salary Remaining : $4,018
Corey Perry $100,000 (1)
Salary Remaining : $3,571
Joel Hofer $100,000 (1)
Salary Remaining : $3,571
Morgan Barron $92,500 (2)
Salary Remaining : $3,304
Justin Richards $92,500 (2)
Salary Remaining : $3,304
Peyton Krebs $92,000 (2)
Salary Remaining : $3,286
Ronald Attard $92,000 (2)
Salary Remaining : $3,286
Will Cuylle $87,000 (4)
Salary Remaining : $3,107
Austin Rueschhoff $84,250 (1)
Salary Remaining : $3,009
Martin Kaut $84,000 (1)
Salary Remaining : $3,000
Keith Kinkaid $82,500 (1)
Salary Remaining : $2,946
Markus Hannikainen $80,000 (1)
Salary Remaining : $2,857
Jonny Brodzinski $75,000 (2)
Salary Remaining : $2,679
Jeremy Davies $75,000 (1)
Salary Remaining : $2,679
Hunter Skinner $75,000 (2)
Salary Remaining : $2,679
Erik Condra $75,000 (1)
Salary Remaining : $2,679
Mason Geertsen $75,000 (2)
Salary Remaining : $2,679
Tim Gettinger $75,000 (2)
Salary Remaining : $2,679
Mason McTavish $75,000 (3)
Salary Remaining : $2,679
Total Farm Players26
Salary Commitment
Year 2023 : $2,637,350
Year 2024 : $1,804,090
Year 2025 : $686,290
Year 2026 : $87,000
Salary Average Commitment
Year 2023 : $2,669,176
Year 2024 : $1,779,093
Year 2025 : $661,293
Year 2026 : $87,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$10,465,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$295,000

Expense

Pro Players Total Salaries$81,706,666
Farm Players Total Salaries$2,317,166
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,665,120
Projected Bank Account$26,665,120

Pro Players Salaries

OTT CAPHIT $16,300,000 (2)
-Salary Remaining : $582,143
Mathew Barzal (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $250,000
Sean Monahan (1 Way Contract) $6,820,000 (1)
-Salary Remaining : $243,571
Chris Kreider (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $232,143
Jaccob Slavin (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $214,286
Ivan Provorov (1 Way Contract) $5,700,000 (4)
-Salary Remaining : $203,571
Timo Meier (1 Way Contract) $5,040,000 (1)
-Salary Remaining : $180,000
Alex Ovechkin (1 Way Contract) $4,640,000 (2)
-Salary Remaining : $165,714
Damon Severson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $125,000
Marcus Foligno (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $110,714
Ben Bishop (1 Way Contract) $2,916,666 (1)
-Salary Remaining : $104,167
Adrian Kempe (1 Way Contract) $2,380,000 (2)
-Salary Remaining : $85,000
Zach Aston-Reese (1 Way Contract) $1,725,000 (2)
-Salary Remaining : $61,607
Zac Jones (1 Way Contract) $1,560,000 (3)
-1 Way Contract Salary Cap : $60,000
-Salary Remaining : $55,714
Jacob MacDonald (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $53,571
Mark Jankowski $1,250,000 (2)
-Salary Remaining : $44,643
Jeremy Swayman $925,000 (2)
-Salary Remaining : $33,036
Tim Stutzle $925,000 (2)
-Salary Remaining : $33,036
Adam Fox $925,000 (1)
-Salary Remaining : $33,036
Josh Currie $750,000 (1)
-Salary Remaining : $26,786
Nic Dowd $750,000 (2)
-Salary Remaining : $26,786
Dan Fucking Renouf $750,000 (2)
-Salary Remaining : $26,786
Andrew Agozzino $750,000 (2)
-Salary Remaining : $26,786
Total Pro Players23
Salary Commitment
Year 2023 : $81,706,666
Year 2024 : $40,241,666
Year 2025 : $13,260,000
Year 2026 : $11,700,000
Salary Average Commitment
Year 2023 : $74,408,332
Year 2024 : $47,341,666
Year 2025 : $13,120,000
Year 2026 : $11,700,000
Salary Cap with 1 Way Contract
Year 2023 : $80,206,664
Year 2024 : $50,655,000
Year 2025 : $11,760,000
Year 2026 : $11,700,000

Farm Players Salaries

Yegor Sokolov $116,400 (3)
Salary Remaining : $4,157
Samuel Ersson $110,000 (3)
Salary Remaining : $3,929
Andreas Englund $110,000 (3)
Salary Remaining : $3,929
Andy Welinski $110,000 (3)
Salary Remaining : $3,929
Jack Rathbone $106,700 (3)
Salary Remaining : $3,811
Michael Dipietro $96,000 (2)
Salary Remaining : $3,429
Jack Dougherty $92,400 (2)
Salary Remaining : $3,300
Tyler Kleven $91,000 (3)
Salary Remaining : $3,250
Lassi Thomson $86,333 (1)
Salary Remaining : $3,083
Ilya Nikolayev $85,000 (2)
Salary Remaining : $3,036
Jake Leschyshyn $85,000 (2)
Salary Remaining : $3,036
Cole Reinhardt $84,000 (1)
Salary Remaining : $3,000
Mark Kastelic $84,000 (2)
Salary Remaining : $3,000
Kevin Mandolese $83,500 (1)
Salary Remaining : $2,982
Jonathan Aspirot $76,833 (2)
Salary Remaining : $2,744
Parker Kelly $75,000 (2)
Salary Remaining : $2,679
Tommy Novak $75,000 (1)
Salary Remaining : $2,679
Santeri Hatakka $75,000 (2)
Salary Remaining : $2,679
Vitaly Abramov $75,000 (1)
Salary Remaining : $2,679
Gerald Mayhew $75,000 (2)
Salary Remaining : $2,679
Connor MacKey $75,000 (1)
Salary Remaining : $2,679
Conner Bleackley $75,000 (1)
Salary Remaining : $2,679
Jack Gorniak $75,000 (2)
Salary Remaining : $2,679
Carter Camper $75,000 (1)
Salary Remaining : $2,679
Branden Troock $75,000 (1)
Salary Remaining : $2,679
Austin Czarnik $75,000 (2)
Salary Remaining : $2,679
Marcus Kallionkieli $75,000 (2)
Salary Remaining : $2,679
Total Farm Players27
Salary Commitment
Year 2023 : $2,317,166
Year 2024 : $1,613,333
Year 2025 : $644,100
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,287,741
Year 2024 : $1,583,908
Year 2025 : $632,075
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$8,372,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,986,500
Farm Players Total Salaries$2,071,333
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,751,648
Projected Bank Account$18,751,648

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $294,643
Tom Wilson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $285,714
Quinn Hughes (1 Way Contract) $7,850,000 (2)
-Salary Remaining : $280,357
Ryan O'Reilly (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $267,857
Justin Faulk (1 Way Contract) $7,125,000 (2)
-Salary Remaining : $254,464
Mark Scheifele (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $218,750
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $210,714
Seth Jones (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $175,000
Bryan Rust (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $125,000
Brendan Gallagher (1 Way Contract) $3,250,000 (5)
-Salary Remaining : $116,071
Brad Marchand (1 Way Contract) $3,062,500 (1)
-Salary Remaining : $109,375
PHI CAPHIT $3,000,000 (2)
-Salary Remaining : $107,143
Jonas Brodin (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $107,143
Adam Lowry (1 Way Contract) $1,625,000 (1)
-Salary Remaining : $58,036
Trevor Van Riemsdyk (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $53,571
Victor Olofsson (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Alex Chiasson (1 Way Contract) $1,499,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,536
Frederik Andersen (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $40,179
Christian Fischer $1,000,000 (1)
-Salary Remaining : $35,714
Dominik Kahun $975,000 (1)
-Salary Remaining : $34,821
Mason Marchment $800,000 (2)
-Salary Remaining : $28,571
Logan O'Connor $750,000 (2)
-Salary Remaining : $26,786
Steven Lorentz $750,000 (2)
-Salary Remaining : $26,786
Total Pro Players23
Salary Commitment
Year 2023 : $82,986,500
Year 2024 : $63,125,000
Year 2025 : $15,800,000
Year 2026 : $15,800,000
Salary Average Commitment
Year 2023 : $84,843,166
Year 2024 : $59,306,666
Year 2025 : $15,190,000
Year 2026 : $15,190,000
Salary Cap with 1 Way Contract
Year 2023 : $79,987,504
Year 2024 : $58,575,000
Year 2025 : $11,250,000
Year 2026 : $11,250,000

Farm Players Salaries

Robert Bortuzzo $137,500 (1)
Salary Remaining : $4,911
Kirill Ustimenko $110,000 (2)
Salary Remaining : $3,929
Evan Rodrigues $100,000 (1)
Salary Remaining : $3,571
Evan Fitzpatrick $100,000 (3)
Salary Remaining : $3,571
Connor Bunnaman $97,000 (1)
Salary Remaining : $3,464
Cooper Zech $91,000 (4)
Salary Remaining : $3,250
Tanner Laczynski $89,000 (2)
Salary Remaining : $3,179
Matej Blumel $89,000 (3)
Salary Remaining : $3,179
Jackson Cates $89,000 (2)
Salary Remaining : $3,179
Wyatte Wylie $88,000 (3)
Salary Remaining : $3,143
David Kase $87,000 (1)
Salary Remaining : $3,107
Jordan Kawaguchi $84,250 (1)
Salary Remaining : $3,009
Linus Hogberg $81,500 (1)
Salary Remaining : $2,911
Isaac Ratcliffe $78,083 (2)
Salary Remaining : $2,789
Gianni Fairbrother $75,000 (4)
Salary Remaining : $2,679
Connor Lacouvee $75,000 (1)
Salary Remaining : $2,679
Guillaume Brisebois $75,000 (1)
Salary Remaining : $2,679
Luka Burzan $75,000 (3)
Salary Remaining : $2,679
John Hayden $75,000 (1)
Salary Remaining : $2,679
Linus Sandin $75,000 (2)
Salary Remaining : $2,679
Maksim Sushko $75,000 (2)
Salary Remaining : $2,679
Sheldon Dries $75,000 (2)
Salary Remaining : $2,679
Taylor Fedun $75,000 (2)
Salary Remaining : $2,679
Maxime Fortier $75,000 (1)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,071,333
Year 2024 : $1,184,083
Year 2025 : $518,000
Year 2026 : $166,000
Salary Average Commitment
Year 2023 : $2,071,333
Year 2024 : $1,184,083
Year 2025 : $518,000
Year 2026 : $166,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,981 - 99.03%
Farm Level 2: 1000 - $17 - 982 - 98.17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,962 - 98.74%
Average Income per Game$58,282
Year to Date Revenue$174,847

Expense

Pro Players Total Salaries$71,651,666
Farm Players Total Salaries$2,821,407
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,837,060
Projected Bank Account$28,837,060

Pro Players Salaries

Jordan Eberle (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $258,929
Pavel Zacha (1 Way Contract) $6,630,000 (3)
-Salary Remaining : $236,786
Brayden Schenn (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $232,143
John Gibson (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $196,429
Drake Batherson (1 Way Contract) $4,975,000 (1)
-Salary Remaining : $177,679
PIT CAPHIT (1 Way Contract) $4,833,333 (1)
-Salary Remaining : $172,619
Jonathan Bernier (1 Way Contract) $4,125,000 (2)
-1 Way Contract Salary Cap : $2,625,000
-Salary Remaining : $147,321
Lars Eller (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $125,000
Henri Jokiharju (1 Way Contract) $3,375,000 (2)
-Salary Remaining : $120,536
Pius Suter (1 Way Contract) $3,250,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $116,071
Mackenzie Blackwood (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $100,000
Calvin De Haan (1 Way Contract) $2,550,000 (2)
-Salary Remaining : $91,071
Gabriel Vilardi (1 Way Contract) $2,530,000 (2)
-Salary Remaining : $90,357
Jeff Skinner (1 Way Contract) $2,420,000 (2)
-1 Way Contract Salary Cap : $920,000
-Salary Remaining : $86,429
Radim Simek (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $80,357
Michael Rasmussen $1,460,000 (1)
-Salary Remaining : $52,143
K'Andre Miller $925,000 (2)
-Salary Remaining : $33,036
Jesper Boqvist $925,000 (1)
-Salary Remaining : $33,036
Nick Blankenburg $920,000 (2)
-Salary Remaining : $32,857
Ty Smith $863,333 (2)
-Salary Remaining : $30,833
Filip Hallander $840,000 (2)
-Salary Remaining : $30,000
Peetro Seppala $840,000 (2)
-Salary Remaining : $30,000
Valtteri Puustinen $840,000 (2)
-Salary Remaining : $30,000
Steven Kampfer $800,000 (1)
-Salary Remaining : $28,571
Carsen Twarynski $750,000 (1)
-Salary Remaining : $26,786
Total Pro Players25
Salary Commitment
Year 2023 : $71,651,666
Year 2024 : $52,158,333
Year 2025 : $25,880,000
Year 2026 : $12,000,000
Salary Average Commitment
Year 2023 : $67,851,388
Year 2024 : $46,358,055
Year 2025 : $21,500,000
Year 2026 : $12,000,000
Salary Cap with 1 Way Contract
Year 2023 : $65,651,665
Year 2024 : $47,658,333
Year 2025 : $25,880,000
Year 2026 : $12,000,000

Farm Players Salaries

Nils Lundkvist $149,990 (3)
Salary Remaining : $5,357
Colin Miller $149,000 (4)
Salary Remaining : $5,321
Ryan Dzingel $145,000 (3)
Salary Remaining : $5,179
Cody Eakin $145,000 (2)
Salary Remaining : $5,179
Kent Johnson $140,000 (3)
Salary Remaining : $5,000
Calen Addison $140,000 (3)
Salary Remaining : $5,000
Gabriel Bourque $125,000 (1)
Salary Remaining : $4,464
Jan Rutta $125,000 (4)
Salary Remaining : $4,464
Scott Perunovich $110,000 (2)
Salary Remaining : $3,929
Nicholas Robertson $110,000 (4)
Salary Remaining : $3,929
Nicolas Aube-Kubel $100,000 (4)
Salary Remaining : $3,571
Oskari Salminen $96,000 (3)
Salary Remaining : $3,429
Drew O'Connor $92,500 (1)
Salary Remaining : $3,304
Jonathan Dahlen $92,000 (2)
Salary Remaining : $3,286
Brandon Halverson $90,000 (1)
Salary Remaining : $3,214
Marc McLaughlin $90,000 (2)
Salary Remaining : $3,214
Adam Boqvist $89,417 (1)
Salary Remaining : $3,193
Eric Staal $82,500 (3)
Salary Remaining : $2,946
Jaxson Stauber $75,000 (2)
Salary Remaining : $2,679
Mark Friedman $75,000 (2)
Salary Remaining : $2,679
Justin Almeida $75,000 (2)
Salary Remaining : $2,679
Taylor Ward $75,000 (2)
Salary Remaining : $2,679
Kirill Tankov $75,000 (2)
Salary Remaining : $2,679
Boo Nieves $75,000 (1)
Salary Remaining : $2,679
Anthony Bitetto $75,000 (2)
Salary Remaining : $2,679
Anthony Angello $75,000 (1)
Salary Remaining : $2,679
Jason Polin $75,000 (3)
Salary Remaining : $2,679
Brandon Scanlin $75,000 (2)
Salary Remaining : $2,679
Total Farm Players28
Salary Commitment
Year 2023 : $2,821,407
Year 2024 : $2,274,490
Year 2025 : $1,312,490
Year 2026 : $484,000
Salary Average Commitment
Year 2023 : $2,811,407
Year 2024 : $2,264,490
Year 2025 : $1,302,490
Year 2026 : $474,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$6,279,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,987,000
Farm Players Total Salaries$2,064,450
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,114,673
Projected Bank Account$17,114,673

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $446,429
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
-Salary Remaining : $314,286
Tyler Toffoli (1 Way Contract) $6,820,000 (1)
-Salary Remaining : $243,571
Ondrej Palat (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $189,286
Tyler Seguin (1 Way Contract) $5,090,000 (1)
-Salary Remaining : $181,786
Oscar Klefbom (1 Way Contract) $4,167,000 (2)
-Salary Remaining : $148,821
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $133,929
Boone Jenner (1 Way Contract) $3,740,000 (3)
-Salary Remaining : $133,571
Dmitry Orlov (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $128,571
Nino Niederreiter (1 Way Contract) $3,570,000 (1)
-Salary Remaining : $127,500
Roope Hintz (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $112,500
Alex Nedeljkovic (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $107,143
Luke Schenn (1 Way Contract) $2,760,000 (3)
-Salary Remaining : $98,571
Ville Husso (1 Way Contract) $2,240,000 (3)
-Salary Remaining : $80,000
Valeri Nichushkin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $71,429
David Perron (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $71,429
Danny Dekeyser (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $53,571
Nick Cousins (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $53,571
Luke Glendening (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Mike Reilly (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $53,571
Scott Laughton (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $53,571
Eric Robinson $1,250,000 (3)
-Salary Remaining : $44,643
Nico Sturm $750,000 (1)
-Salary Remaining : $26,786
SJ CAPHIT $0 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $81,987,000
Year 2024 : $54,857,000
Year 2025 : $11,490,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $85,518,250
Year 2024 : $54,518,250
Year 2025 : $10,651,250
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $80,487,000
Year 2024 : $53,357,000
Year 2025 : $11,490,000
Year 2026 : $0

Farm Players Salaries

Fedor Gordeev $145,000 (1)
Salary Remaining : $5,179
Jayden Halbgewachs $105,000 (2)
Salary Remaining : $3,750
Lane Pederson $100,100 (3)
Salary Remaining : $3,575
Ryan Murphy $100,000 (2)
Salary Remaining : $3,571
Jake McGrew $97,900 (2)
Salary Remaining : $3,496
Brandon Coe $95,700 (4)
Salary Remaining : $3,418
Logan Brown $90,000 (2)
Salary Remaining : $3,214
Justin Brazeau $90,000 (3)
Salary Remaining : $3,214
Jordie Benn $90,000 (1)
Salary Remaining : $3,214
Scott Reedy $84,250 (1)
Salary Remaining : $3,009
Yevgeni Kashnikov $84,000 (2)
Salary Remaining : $3,000
Jeremy Roy $82,500 (1)
Salary Remaining : $2,946
Dillon Hamaliuk $75,000 (2)
Salary Remaining : $2,679
Gannon Laroque $75,000 (2)
Salary Remaining : $2,679
Jacob Middleton $75,000 (2)
Salary Remaining : $2,679
Aaron Dell $75,000 (1)
Salary Remaining : $2,679
Jarid Lukosevicius $75,000 (2)
Salary Remaining : $2,679
Tyler Graovac $75,000 (1)
Salary Remaining : $2,679
Jeffrey Viel $75,000 (2)
Salary Remaining : $2,679
Tye McGinn $75,000 (2)
Salary Remaining : $2,679
Spencer Martin $75,000 (2)
Salary Remaining : $2,679
Nicolas Meloche $75,000 (1)
Salary Remaining : $2,679
Max Willman $75,000 (1)
Salary Remaining : $2,679
Tom McCollum $75,000 (1)
Salary Remaining : $2,679
Total Farm Players24
Salary Commitment
Year 2023 : $2,064,450
Year 2024 : $1,287,700
Year 2025 : $285,800
Year 2026 : $95,700
Salary Average Commitment
Year 2023 : $2,094,150
Year 2024 : $1,317,400
Year 2025 : $285,800
Year 2026 : $95,700

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,997,874
Farm Players Total Salaries$1,932,583
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,202,112
Projected Bank Account$11,202,112

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $339,286
Sebastian Aho (1 Way Contract) $8,460,250 (1)
-Salary Remaining : $302,152
Clayton Keller (1 Way Contract) $7,200,000 (2)
-Salary Remaining : $257,143
Aaron Ekblad (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $203,571
SEA CAPHIT (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $185,268
Barrett Hayton (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $169,643
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $164,286
Jesse Puljujarvi (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $150,000
Kaiden Guhle (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $133,929
Zach Whitecloud (1 Way Contract) $2,927,000 (2)
-Salary Remaining : $104,536
Mario Ferraro (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $98,214
Andreas Johnsson (1 Way Contract) $2,575,000 (2)
-Salary Remaining : $91,964
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $82,143
Joel Teasdale (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $71,429
Liam Foudy (1 Way Contract) $1,999,000 (3)
-1 Way Contract Salary Cap : $499,000
-Salary Remaining : $71,393
Ryan Donato (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $60,714
Tanner Dickinson (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $60,714
Dennis Cholowski (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Chris Bigras (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Devon Levi $1,499,999 (3)
-Salary Remaining : $53,571
Taylor Raddysh $1,400,000 (4)
-Salary Remaining : $50,000
Emil Bemstrom $925,000 (2)
-Salary Remaining : $33,036
Lias Andersson $874,125 (2)
-Salary Remaining : $31,219
Antoine Roussel $750,000 (2)
-Salary Remaining : $26,786
Anton Khudobin $750,000 (4)
-Salary Remaining : $26,786
Alexandre Carrier $750,000 (1)
-Salary Remaining : $26,786
Derek Ryan $750,000 (1)
-Salary Remaining : $26,786
Total Pro Players27
Salary Commitment
Year 2023 : $81,997,874
Year 2024 : $49,800,124
Year 2025 : $27,148,999
Year 2026 : $18,900,000
Salary Average Commitment
Year 2023 : $79,872,874
Year 2024 : $49,800,124
Year 2025 : $27,148,999
Year 2026 : $18,900,000
Salary Cap with 1 Way Contract
Year 2023 : $74,497,876
Year 2024 : $43,800,124
Year 2025 : $22,648,999
Year 2026 : $15,900,000

Farm Players Salaries

J.J. Peterka $140,000 (3)
Salary Remaining : $5,000
Mads Sogaard $134,000 (3)
Salary Remaining : $4,786
Jonas Siegenthaler $112,500 (2)
Salary Remaining : $4,018
Ridly Greig $89,417 (1)
Salary Remaining : $3,193
Simon Holmstrom $86,333 (1)
Salary Remaining : $3,083
Max Gildon $85,333 (2)
Salary Remaining : $3,048
Matt Kiersted $85,000 (1)
Salary Remaining : $3,036
Will Cranley $75,000 (2)
Salary Remaining : $2,679
Peter Abbandonato $75,000 (2)
Salary Remaining : $2,679
Cole Coskey $75,000 (1)
Salary Remaining : $2,679
Dylan Gambrell $75,000 (4)
Salary Remaining : $2,679
Ethan Prow $75,000 (1)
Salary Remaining : $2,679
Felix Bibeau $75,000 (1)
Salary Remaining : $2,679
Lucas Carlsson $75,000 (1)
Salary Remaining : $2,679
Will Bitten $75,000 (4)
Salary Remaining : $2,679
Samuel Morin $75,000 (1)
Salary Remaining : $2,679
Samuel Harvey $75,000 (1)
Salary Remaining : $2,679
Connor Corcoran $75,000 (4)
Salary Remaining : $2,679
Krystof Hrabik $75,000 (2)
Salary Remaining : $2,679
Sasha Mutala $75,000 (4)
Salary Remaining : $2,679
Keean Washkurak $75,000 (2)
Salary Remaining : $2,679
Mat Robson $75,000 (2)
Salary Remaining : $2,679
Cale Fleury $75,000 (2)
Salary Remaining : $2,679
Total Farm Players23
Salary Commitment
Year 2023 : $1,932,583
Year 2024 : $1,221,833
Year 2025 : $574,000
Year 2026 : $300,000
Salary Average Commitment
Year 2023 : $1,932,583
Year 2024 : $1,221,833
Year 2025 : $574,000
Year 2026 : $300,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$77,480,499
Farm Players Total Salaries$2,883,765
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,826,166
Projected Bank Account$20,826,166

Pro Players Salaries

STL CAPHIT (1 Way Contract) $18,810,000 (2)
-Salary Remaining : $671,786
Blake Wheeler (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $303,571
Conor Garland (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $250,000
John Klingberg (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $232,143
Robin Lehner (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $214,286
Mikael Granlund (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $142,857
Morgan Rielly (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $107,143
German Rubtsov (1 Way Contract) $2,800,000 (4)
-Salary Remaining : $100,000
Brady Skjei (1 Way Contract) $2,625,000 (1)
-Salary Remaining : $93,750
Brock McGinn (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $89,286
Carl Grundstrom (1 Way Contract) $2,343,000 (2)
-Salary Remaining : $83,679
Jesper Fast (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $71,429
Dmitry Kulikov (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $71,429
Adam Mascherin (1 Way Contract) $1,900,000 (4)
-Salary Remaining : $67,857
Marcus Johansson (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $53,571
Joey Daccord (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $53,571
Nathan Beaulieu $1,250,000 (2)
-Salary Remaining : $44,643
Jacob Bryson $889,166 (1)
-Salary Remaining : $31,756
Ty Dellandrea $863,333 (3)
-Salary Remaining : $30,833
Wayne Simmonds $750,000 (2)
-Salary Remaining : $26,786
Nathan Todd $750,000 (2)
-Salary Remaining : $26,786
Total Pro Players21
Salary Commitment
Year 2023 : $77,480,499
Year 2024 : $62,983,000
Year 2025 : $41,500,000
Year 2026 : $28,700,000
Salary Average Commitment
Year 2023 : $68,249,110
Year 2024 : $61,734,944
Year 2025 : $34,291,944
Year 2026 : $28,700,000
Salary Cap with 1 Way Contract
Year 2023 : $77,480,499
Year 2024 : $70,966,333
Year 2025 : $39,563,333
Year 2026 : $28,700,000

Farm Players Salaries

Zach Fucale $149,990 (3)
Salary Remaining : $5,357
Nikita Gusev $149,900 (3)
Salary Remaining : $5,354
Luke Martin $145,000 (2)
Salary Remaining : $5,179
Hudson Elynuik $145,000 (2)
Salary Remaining : $5,179
Ivan Chekhovich $145,000 (2)
Salary Remaining : $5,179
Oliver Kylington $134,000 (3)
Salary Remaining : $4,786
Yegor Chinakhov $121,250 (3)
Salary Remaining : $4,330
Jonatan Berggren $120,000 (3)
Salary Remaining : $4,286
Charlie Lindgren $110,000 (2)
Salary Remaining : $3,929
Josef Korenar $110,000 (3)
Salary Remaining : $3,929
Dylan Samberg $92,500 (2)
Salary Remaining : $3,304
Akito Hirose $91,000 (3)
Salary Remaining : $3,250
David Cotton $85,875 (1)
Salary Remaining : $3,067
Philipp Kurashev $84,250 (3)
Salary Remaining : $3,009
Alex Limoges $75,000 (2)
Salary Remaining : $2,679
Andrew MacWilliam $75,000 (2)
Salary Remaining : $2,679
Andreas Wingerli $75,000 (2)
Salary Remaining : $2,679
Eric Cornel $75,000 (2)
Salary Remaining : $2,679
Gage Quinney $75,000 (2)
Salary Remaining : $2,679
Matt Mangene $75,000 (2)
Salary Remaining : $2,679
Jacob Nilsson $75,000 (2)
Salary Remaining : $2,679
John Nyberg $75,000 (2)
Salary Remaining : $2,679
Kalle Kossila $75,000 (2)
Salary Remaining : $2,679
Kai Edmonds $75,000 (2)
Salary Remaining : $2,679
Nelson Nogier $75,000 (1)
Salary Remaining : $2,679
Nolan Stevens $75,000 (2)
Salary Remaining : $2,679
Philip Holm $75,000 (2)
Salary Remaining : $2,679
TJ Brennan $75,000 (2)
Salary Remaining : $2,679
Sam Anas $75,000 (3)
Salary Remaining : $2,679
A.J. Greer $75,000 (2)
Salary Remaining : $2,679
Total Farm Players30
Salary Commitment
Year 2023 : $2,883,765
Year 2024 : $2,820,640
Year 2025 : $1,133,140
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,925,620
Year 2024 : $2,764,745
Year 2025 : $1,077,245
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,978,833
Farm Players Total Salaries$2,202,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,207,129
Projected Bank Account$6,207,129

Pro Players Salaries

Jack Eichel (1 Way Contract) $12,000,000 (5)
-Salary Remaining : $428,571
TB CAPHIT $10,791,670 (2)
-Salary Remaining : $385,417
James Van Riemsdyk (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $250,000
William Nylander (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $221,429
Oliver Bjorkstrand (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $200,893
Blake Coleman (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $175,000
Colin White (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $169,643
Christian Dvorak (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $150,000
Jake McCabe (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $142,857
Sean Durzi (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $121,429
Ross Colton (1 Way Contract) $2,999,000 (3)
-Salary Remaining : $107,107
Zack Kassian (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $71,429
Matt Roy (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $57,143
Matt Donovan (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Nick Bjugstad (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $53,571
Richard Bachman $1,210,000 (2)
-Salary Remaining : $43,214
Dominik Masin $1,164,000 (1)
-Salary Remaining : $41,571
Adam Erne (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $39,286
Nick Caamano $970,000 (2)
-Salary Remaining : $34,643
Cole Koepke $890,000 (4)
-Salary Remaining : $31,786
Cam Talbot $850,000 (4)
-Salary Remaining : $30,357
Nicolas Hague $791,667 (2)
-Salary Remaining : $28,274
Niko Mikkola $787,500 (2)
-Salary Remaining : $28,125
Darren Raddysh $750,000 (1)
-Salary Remaining : $26,786
Total Pro Players24
Salary Commitment
Year 2023 : $80,978,833
Year 2024 : $72,679,000
Year 2025 : $40,764,000
Year 2026 : $14,740,000
Salary Average Commitment
Year 2023 : $77,102,251
Year 2024 : $73,770,251
Year 2025 : $41,139,000
Year 2026 : $15,340,000
Salary Cap with 1 Way Contract
Year 2023 : $79,478,831
Year 2024 : $76,064,831
Year 2025 : $43,764,000
Year 2026 : $17,740,000

Farm Players Salaries

Alex Galchenyuk $145,000 (4)
Salary Remaining : $5,179
Jimmy Vesey $145,000 (4)
Salary Remaining : $5,179
Alex Green $89,000 (4)
Salary Remaining : $3,179
Jack Thompson $89,000 (4)
Salary Remaining : $3,179
Simon Ryfors $84,000 (2)
Salary Remaining : $3,000
MacKenzie MacEachern $75,000 (3)
Salary Remaining : $2,679
Cameron Gaunce $75,000 (1)
Salary Remaining : $2,679
Cole Maier $75,000 (1)
Salary Remaining : $2,679
Declan McDonnell $75,000 (4)
Salary Remaining : $2,679
Henry Bowlby $75,000 (1)
Salary Remaining : $2,679
Jack Rodewald $75,000 (1)
Salary Remaining : $2,679
James de Haas $75,000 (1)
Salary Remaining : $2,679
Joey Anderson $75,000 (1)
Salary Remaining : $2,679
Joseph Labate $75,000 (1)
Salary Remaining : $2,679
Maxime Lagace $75,000 (2)
Salary Remaining : $2,679
Martin Ouellette $75,000 (1)
Salary Remaining : $2,679
Michael Mersch $75,000 (1)
Salary Remaining : $2,679
Miles Gendron $75,000 (1)
Salary Remaining : $2,679
Mitchell Vande Sompel $75,000 (1)
Salary Remaining : $2,679
Nick Henry $75,000 (4)
Salary Remaining : $2,679
Remi Elie $75,000 (1)
Salary Remaining : $2,679
Tyler Bozak $75,000 (2)
Salary Remaining : $2,679
Xavier Ouellet $75,000 (2)
Salary Remaining : $2,679
Odeen Tufto $75,000 (4)
Salary Remaining : $2,679
Cedrick Andree $75,000 (4)
Salary Remaining : $2,679
Jon Gillies $75,000 (3)
Salary Remaining : $2,679
Matthew Strome $75,000 (2)
Salary Remaining : $2,679
Total Farm Players27
Salary Commitment
Year 2023 : $2,202,000
Year 2024 : $1,302,000
Year 2025 : $918,000
Year 2026 : $768,000
Salary Average Commitment
Year 2023 : $2,202,000
Year 2024 : $1,302,000
Year 2025 : $918,000
Year 2026 : $768,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,649,233
Farm Players Total Salaries$2,278,217
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,822,826
Projected Bank Account$19,822,826

Pro Players Salaries

TOR CAPHIT (1 Way Contract) $13,170,000 (2)
-Salary Remaining : $470,357
Phil Kessel (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $285,714
Elias Pettersson (1 Way Contract) $7,350,000 (2)
-Salary Remaining : $262,500
Kirby Dach (1 Way Contract) $5,999,000 (3)
-Salary Remaining : $214,250
Ryan Ellis (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $151,786
Brett Pesce (1 Way Contract) $4,025,000 (5)
-Salary Remaining : $143,750
Nick Foligno (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $135,714
Kyle Palmieri (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $107,143
Timothy Liljegren (1 Way Contract) $2,760,000 (3)
-Salary Remaining : $98,571
Carson Soucy (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $98,214
Brennan Menell (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $92,857
Jake Bean (1 Way Contract) $2,333,333 (3)
-Salary Remaining : $83,333
Rudolfs Balcers (1 Way Contract) $1,550,000 (2)
-Salary Remaining : $55,357
Joel Armia (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $53,571
Wyatt Johnston $1,499,900 (3)
-Salary Remaining : $53,568
Jaret Anderson-Dolan $1,300,000 (3)
-Salary Remaining : $46,429
Pierre Engvall $1,250,000 (4)
-Salary Remaining : $44,643
Michael Amadio $1,012,000 (3)
-Salary Remaining : $36,143
Carl Soderberg $1,000,000 (2)
-Salary Remaining : $35,714
Andrej Sekera $900,000 (4)
-Salary Remaining : $32,143
Malcolm Subban $850,000 (2)
-Salary Remaining : $30,357
Michael Hutchinson $750,000 (1)
-Salary Remaining : $26,786
Total Pro Players22
Salary Commitment
Year 2023 : $71,649,233
Year 2024 : $56,420,900
Year 2025 : $29,070,900
Year 2026 : $10,430,000
Salary Average Commitment
Year 2023 : $61,850,843
Year 2024 : $54,550,843
Year 2025 : $22,732,510
Year 2026 : $9,871,500
Salary Cap with 1 Way Contract
Year 2023 : $71,649,233
Year 2024 : $64,349,233
Year 2025 : $26,829,233
Year 2026 : $7,675,000

Farm Players Salaries

Tyler Steenbergen $131,000 (1)
Salary Remaining : $4,679
Kurtis Gabriel $126,000 (3)
Salary Remaining : $4,500
Cliff Pu $110,000 (2)
Salary Remaining : $3,929
Connor Zary $105,600 (1)
Salary Remaining : $3,771
Yannick Veilleux $100,000 (2)
Salary Remaining : $3,571
Joseph Duszak $97,000 (4)
Salary Remaining : $3,464
Justus Annunen $96,000 (3)
Salary Remaining : $3,429
Semyon Der-Arguchintsev $95,700 (2)
Salary Remaining : $3,418
Cameron Hebig $90,000 (1)
Salary Remaining : $3,214
Mac Hollowell $88,000 (2)
Salary Remaining : $3,143
Nick Abruzzese $87,000 (3)
Salary Remaining : $3,107
Yegor Zamula $85,000 (2)
Salary Remaining : $3,036
Pavel Gogolev $83,417 (1)
Salary Remaining : $2,979
Emile Poirier $80,000 (2)
Salary Remaining : $2,857
Kristians Rubins $78,500 (1)
Salary Remaining : $2,804
Teemu Kivihalme $75,000 (2)
Salary Remaining : $2,679
Ian Scott $75,000 (3)
Salary Remaining : $2,679
Nick Desimone $75,000 (2)
Salary Remaining : $2,679
Marko Dano $75,000 (2)
Salary Remaining : $2,679
Mikhail Abramov $75,000 (3)
Salary Remaining : $2,679
William Villeneuve $75,000 (3)
Salary Remaining : $2,679
Mikko Kokkonen $75,000 (3)
Salary Remaining : $2,679
Derek Grant $75,000 (1)
Salary Remaining : $2,679
Adam Carlson $75,000 (2)
Salary Remaining : $2,679
Carl Dahlstrom $75,000 (1)
Salary Remaining : $2,679
Calvin Pickard $75,000 (2)
Salary Remaining : $2,679
Total Farm Players26
Salary Commitment
Year 2023 : $2,278,217
Year 2024 : $1,639,700
Year 2025 : $706,000
Year 2026 : $97,000
Salary Average Commitment
Year 2023 : $2,213,717
Year 2024 : $1,593,000
Year 2025 : $655,000
Year 2026 : $97,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 993 - 99.27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,993 - 99.76%
Average Income per Game$58,875
Year to Date Revenue$176,626

Expense

Pro Players Total Salaries$89,281,444
Farm Players Total Salaries$2,209,874
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,281,916
Projected Bank Account$33,281,916

Pro Players Salaries

Patrick Kane (1 Way Contract) $11,875,000 (4)
-Salary Remaining : $424,107
VAN CAPHIT (1 Way Contract) $11,845,830 (2)
-Salary Remaining : $423,065
Matt Duchene (1 Way Contract) $9,520,000 (3)
-Salary Remaining : $340,000
David Krejci (1 Way Contract) $7,250,000 (2)
-1 Way Contract Salary Cap : $5,750,000
-Salary Remaining : $258,929
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $241,071
Eetu Luostarinen (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $196,429
Josh Norris (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $196,429
Calvin Petersen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $142,857
Nikolai Knyzhov (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $100,000
Justin Holl (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $71,429
Trevor Moore (1 Way Contract) $1,875,000 (2)
-1 Way Contract Salary Cap : $375,000
-Salary Remaining : $66,964
Jake Walman (1 Way Contract) $1,839,000 (2)
-1 Way Contract Salary Cap : $339,000
-Salary Remaining : $65,679
Kevin Roy (1 Way Contract) $1,700,000 (4)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $60,714
Jani Hakanpaa (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Ilya Lyubushkin (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Tyler Pitlick (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Jeremy Bracco $1,499,000 (2)
-Salary Remaining : $53,536
Shawn Boudrias $1,499,000 (3)
-Salary Remaining : $53,536
Tanner Pearson $1,495,000 (4)
-Salary Remaining : $53,393
Alex Vlasic $1,300,000 (2)
-Salary Remaining : $46,429
Ethan Keppen $937,500 (2)
-Salary Remaining : $33,482
Jordy Bellerive $910,000 (2)
-Salary Remaining : $32,500
Jeremy Lauzon $850,000 (2)
-Salary Remaining : $30,357
Patrick Russell $800,000 (1)
-Salary Remaining : $28,571
Arturs Silovs $786,111 (2)
-Salary Remaining : $28,075
Joe Carroll $750,000 (2)
-Salary Remaining : $26,786
James Fisher $750,000 (2)
-Salary Remaining : $26,786
Madison Bowey $750,000 (2)
-Salary Remaining : $26,786
Total Pro Players28
Salary Commitment
Year 2023 : $89,281,444
Year 2024 : $78,618,944
Year 2025 : $33,089,000
Year 2026 : $20,570,000
Salary Average Commitment
Year 2023 : $81,554,986
Year 2024 : $78,458,319
Year 2025 : $30,194,000
Year 2026 : $19,195,000
Salary Cap with 1 Way Contract
Year 2023 : $78,781,443
Year 2024 : $75,181,443
Year 2025 : $30,089,000
Year 2026 : $19,070,000

Farm Players Salaries

J.C. Beaudin $149,990 (3)
Salary Remaining : $5,357
Joachim Blichfeld $149,900 (3)
Salary Remaining : $5,354
Griffen Outhouse $149,900 (2)
Salary Remaining : $5,354
Lucas Elvenes $147,500 (4)
Salary Remaining : $5,268
Reese Johnson $110,000 (2)
Salary Remaining : $3,929
Otto Somppi $106,250 (1)
Salary Remaining : $3,795
Jack McBain $92,000 (2)
Salary Remaining : $3,286
Colton White $92,000 (2)
Salary Remaining : $3,286
Wyatt Kaiser $91,000 (3)
Salary Remaining : $3,250
Mikko Koskinen $90,000 (1)
Salary Remaining : $3,214
Tyson Foerster $89,417 (1)
Salary Remaining : $3,193
Riku Tohila $84,000 (2)
Salary Remaining : $3,000
Carson Focht $84,000 (3)
Salary Remaining : $3,000
Taige Harding $84,000 (2)
Salary Remaining : $3,000
Bryce Montgomery $84,000 (2)
Salary Remaining : $3,000
Fabian Zetterlund $80,917 (2)
Salary Remaining : $2,890
Chase De Leo $75,000 (2)
Salary Remaining : $2,679
Yegor Yegorov $75,000 (3)
Salary Remaining : $2,679
Joe Veleno $75,000 (1)
Salary Remaining : $2,679
Vasily Demchenko $75,000 (2)
Salary Remaining : $2,679
Kaleb Lawrence $75,000 (2)
Salary Remaining : $2,679
Robert Calisti $75,000 (2)
Salary Remaining : $2,679
Phillip Di Giuseppe $75,000 (2)
Salary Remaining : $2,679
Total Farm Players23
Salary Commitment
Year 2023 : $2,209,874
Year 2024 : $1,849,207
Year 2025 : $697,390
Year 2026 : $147,500
Salary Average Commitment
Year 2023 : $2,178,624
Year 2024 : $1,849,207
Year 2025 : $697,390
Year 2026 : $147,500

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$14,651,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,088,407
Farm Players Total Salaries$2,516,233
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,226,816
Projected Bank Account$23,226,816

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (2)
-Salary Remaining : $415,723
Jacob Trouba (1 Way Contract) $9,520,000 (2)
-Salary Remaining : $340,000
Claude Giroux (1 Way Contract) $8,580,000 (2)
-Salary Remaining : $306,429
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $281,250
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
-Salary Remaining : $202,381
Travis Konecny (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $196,429
Joel Eriksson Ek (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $187,500
Anze Kopitar (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $178,571
Devon Toews (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $146,429
Christopher Tanev (1 Way Contract) $2,812,500 (1)
-Salary Remaining : $100,446
Wyatt Kalynuk (1 Way Contract) $2,760,000 (4)
-Salary Remaining : $98,571
Noah Dobson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $82,143
Filip Chytil (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $82,143
Jason Dickinson (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $58,929
Patric Hornqvist (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $53,571
Matthew Beniers $1,499,990 (2)
-Salary Remaining : $53,571
Paul Bittner $1,499,000 (2)
-Salary Remaining : $53,536
Martin Jones $1,000,000 (1)
-Salary Remaining : $35,714
Brett Howden $885,000 (1)
-Salary Remaining : $31,607
Ben Jones $750,000 (1)
-Salary Remaining : $26,786
VGS CAPHIT $0 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $82,088,407
Year 2024 : $67,440,907
Year 2025 : $2,760,000
Year 2026 : $2,760,000
Salary Average Commitment
Year 2023 : $82,245,782
Year 2024 : $65,910,782
Year 2025 : $2,393,000
Year 2026 : $2,393,000
Salary Cap with 1 Way Contract
Year 2023 : $82,088,407
Year 2024 : $67,440,907
Year 2025 : $2,760,000
Year 2026 : $2,760,000

Farm Players Salaries

Adam Cracknell $150,000 (2)
Salary Remaining : $5,357
Colin McDonald $150,000 (2)
Salary Remaining : $5,357
Loui Eriksson $150,000 (2)
Salary Remaining : $5,357
Nathan Paetsch $150,000 (2)
Salary Remaining : $5,357
Johnny Boychuk $150,000 (2)
Salary Remaining : $5,357
Dylan Sikura $145,000 (2)
Salary Remaining : $5,179
Brayden Pachal $110,000 (1)
Salary Remaining : $3,929
Jack Dugan $106,700 (3)
Salary Remaining : $3,811
Evan Cormier $96,000 (4)
Salary Remaining : $3,429
William Lockwood $95,700 (3)
Salary Remaining : $3,418
Cole Moberg $95,000 (2)
Salary Remaining : $3,393
Pavel Dorofeyev $90,000 (3)
Salary Remaining : $3,214
Layton Ahac $89,750 (2)
Salary Remaining : $3,205
Peter Diliberatore $88,083 (2)
Salary Remaining : $3,146
Pierre-Olivier Joseph $85,000 (3)
Salary Remaining : $3,036
Paul Cotter $85,000 (3)
Salary Remaining : $3,036
Jiri Patera $80,000 (4)
Salary Remaining : $2,857
Jaycob Megna $75,000 (1)
Salary Remaining : $2,679
Ryan Bednard $75,000 (1)
Salary Remaining : $2,679
Joseph Cramarossa $75,000 (2)
Salary Remaining : $2,679
Lukas Vejdemo $75,000 (3)
Salary Remaining : $2,679
Patrick Brown $75,000 (1)
Salary Remaining : $2,679
Sven Baertschi $75,000 (2)
Salary Remaining : $2,679
Zack Hayes $75,000 (2)
Salary Remaining : $2,679
Mason Primeau $75,000 (3)
Salary Remaining : $2,679
Total Farm Players25
Salary Commitment
Year 2023 : $2,516,233
Year 2024 : $2,181,233
Year 2025 : $788,400
Year 2026 : $176,000
Salary Average Commitment
Year 2023 : $2,481,333
Year 2024 : $2,163,083
Year 2025 : $770,250
Year 2026 : $176,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$413,000

Expense

Pro Players Total Salaries$80,662,407
Farm Players Total Salaries$1,888,523
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,214,226
Projected Bank Account$19,214,226

Pro Players Salaries

Mitchell Marner (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $339,286
WSH CAPHIT (1 Way Contract) $9,425,750 (2)
-Salary Remaining : $336,634
Nick Jensen (1 Way Contract) $8,750,000 (3)
-Salary Remaining : $312,500
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $276,786
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $258,929
Jake Debrusk (1 Way Contract) $5,700,000 (4)
-Salary Remaining : $203,571
Mattias Samuelsson (1 Way Contract) $3,080,000 (3)
-1 Way Contract Salary Cap : $1,580,000
-Salary Remaining : $110,000
Tuukka Rask (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $101,786
Erik Haula (1 Way Contract) $2,375,000 (1)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $84,821
John Marino (1 Way Contract) $2,300,000 (4)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $82,143
Frederick Gaudreau (1 Way Contract) $2,100,000 (4)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $75,000
Pavel Francouz (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $71,429
Alexei Toropchenko (1 Way Contract) $1,800,000 (2)
-1 Way Contract Salary Cap : $300,000
-Salary Remaining : $64,286
Troy Stecher (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $60,714
Oliwer Kaski (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $57,143
Nick Schneider (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $53,571
Seth Jarvis $1,499,990 (2)
-Salary Remaining : $53,571
Mario Kempe $1,000,000 (2)
-Salary Remaining : $35,714
Rasmus Sandin $894,167 (1)
-Salary Remaining : $31,935
Martin Fehervary $791,667 (1)
-Salary Remaining : $28,274
Dawson Barteaux $783,333 (2)
-Salary Remaining : $27,976
Brady Keeper $762,500 (1)
-Salary Remaining : $27,232
Lance Bouma $750,000 (2)
-Salary Remaining : $26,786
Jordan Murray $750,000 (2)
-Salary Remaining : $26,786
Jonathon Martin $750,000 (2)
-Salary Remaining : $26,786
Sam Vigneault $750,000 (2)
-Salary Remaining : $26,786
Sebastian Repo $750,000 (2)
-Salary Remaining : $26,786
Blake Murray $750,000 (3)
-Salary Remaining : $26,786
Dmitry Osipov $750,000 (2)
-Salary Remaining : $26,786
Total Pro Players29
Salary Commitment
Year 2023 : $80,662,407
Year 2024 : $69,463,323
Year 2025 : $35,030,000
Year 2026 : $22,450,000
Salary Average Commitment
Year 2023 : $75,319,532
Year 2024 : $70,496,198
Year 2025 : $32,875,000
Year 2026 : $22,450,000
Salary Cap with 1 Way Contract
Year 2023 : $70,162,409
Year 2024 : $66,839,075
Year 2025 : $30,530,000
Year 2026 : $19,450,000

Farm Players Salaries

Pyotr Kochetkov $149,990 (3)
Salary Remaining : $5,357
Tony Deangelo $149,900 (4)
Salary Remaining : $5,354
Tyler Parks $145,000 (2)
Salary Remaining : $5,179
Evgeny Svechnikov $143,000 (1)
Salary Remaining : $5,107
Nathan Bastian $134,000 (3)
Salary Remaining : $4,786
Nikita Pavlychev $120,000 (4)
Salary Remaining : $4,286
Cole Sillinger $110,000 (2)
Salary Remaining : $3,929
Nolan Foote $106,800 (4)
Salary Remaining : $3,814
Alexander Alexeyev $105,000 (3)
Salary Remaining : $3,750
Marc Staal $100,000 (2)
Salary Remaining : $3,571
Santtu Kinnunen $87,000 (3)
Salary Remaining : $3,107
Vincent Iorio $87,000 (3)
Salary Remaining : $3,107
Boris Katchouk $75,833 (1)
Salary Remaining : $2,708
Beck Warm $75,000 (2)
Salary Remaining : $2,679
Anttoni Honka $75,000 (3)
Salary Remaining : $2,679
Wiley Sherman $75,000 (2)
Salary Remaining : $2,679
Morgan Geekie $75,000 (1)
Salary Remaining : $2,679
Karson Kuhlman $75,000 (2)
Salary Remaining : $2,679
Total Farm Players18
Salary Commitment
Year 2023 : $1,888,523
Year 2024 : $1,594,690
Year 2025 : $1,014,690
Year 2026 : $376,700
Salary Average Commitment
Year 2023 : $1,798,842
Year 2024 : $1,560,597
Year 2025 : $980,597
Year 2026 : $372,607

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,127,816
Farm Players Total Salaries$2,164,717
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,516,823
Projected Bank Account$16,516,823

Pro Players Salaries

WPG CAPHIT (1 Way Contract) $13,888,750 (2)
-Salary Remaining : $496,027
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $285,714
Chandler Stephenson (1 Way Contract) $7,900,000 (4)
-Salary Remaining : $282,143
Alexander Romanov (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $146,429
Alex Newhook (1 Way Contract) $3,999,999 (4)
-1 Way Contract Salary Cap : $2,499,999
-Salary Remaining : $142,857
Sean Walker (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $135,714
Tomas Nosek (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $125,000
J.T. Compher (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $125,000
Dylan Coghlan (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $121,429
Jaden Schwartz (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $114,286
Ilya Samsonov (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $107,143
Anders Bjork (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $60,714
Jordan Martinook (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $58,929
Morgan Frost $1,499,900 (3)
-Salary Remaining : $53,568
Kailer Yamamoto $1,175,000 (2)
-Salary Remaining : $41,964
Stefan Noesen $920,000 (2)
-Salary Remaining : $32,857
Kristian Vesalainen $894,167 (2)
-Salary Remaining : $31,935
Tyson Galloway $850,000 (2)
-Salary Remaining : $30,357
Emil Djuse $800,000 (2)
-Salary Remaining : $28,571
Ryan Haggerty $800,000 (2)
-Salary Remaining : $28,571
Daniel Carr $800,000 (2)
-Salary Remaining : $28,571
Erik Kallgren $750,000 (1)
-Salary Remaining : $26,786
Total Pro Players22
Salary Commitment
Year 2023 : $70,127,816
Year 2024 : $62,269,066
Year 2025 : $36,049,899
Year 2026 : $18,099,999
Salary Average Commitment
Year 2023 : $66,573,441
Year 2024 : $65,823,441
Year 2025 : $36,049,899
Year 2026 : $18,099,999
Salary Cap with 1 Way Contract
Year 2023 : $68,627,819
Year 2024 : $67,877,819
Year 2025 : $34,549,899
Year 2026 : $16,599,999

Farm Players Salaries

Josh Brook $135,800 (1)
Salary Remaining : $4,850
Jett Woo $134,000 (3)
Salary Remaining : $4,786
Mikhail Berdin $100,000 (2)
Salary Remaining : $3,571
Nathan Smith $92,000 (2)
Salary Remaining : $3,286
Sami Niku $92,000 (3)
Salary Remaining : $3,286
Philip Tomasino $91,000 (3)
Salary Remaining : $3,250
Ozzy Wiesblatt $89,000 (4)
Salary Remaining : $3,179
Jakub Lauko $85,000 (3)
Salary Remaining : $3,036
Kristian Reichel $85,000 (2)
Salary Remaining : $3,036
Sam Montembeault $85,000 (4)
Salary Remaining : $3,036
Johnny Kovacevic $85,000 (2)
Salary Remaining : $3,036
Rafael Harvey-Pinard $82,500 (2)
Salary Remaining : $2,946
David Gustafsson $81,750 (2)
Salary Remaining : $2,920
Tim Schaller $80,000 (2)
Salary Remaining : $2,857
Kevin Boyle $80,000 (2)
Salary Remaining : $2,857
Gustav Olofsson $80,000 (2)
Salary Remaining : $2,857
Gabriel Fortier $79,167 (2)
Salary Remaining : $2,827
Parker Wotherspoon $77,500 (2)
Salary Remaining : $2,768
Tarmo Reunanen $77,500 (1)
Salary Remaining : $2,768
Joe Hicketts $77,500 (1)
Salary Remaining : $2,768
Leon Gawanke $75,000 (3)
Salary Remaining : $2,679
Joona Luoto $75,000 (1)
Salary Remaining : $2,679
Michael Eyssimont $75,000 (2)
Salary Remaining : $2,679
CJ Suess $75,000 (2)
Salary Remaining : $2,679
Alexander True $75,000 (2)
Salary Remaining : $2,679
Total Farm Players25
Salary Commitment
Year 2023 : $2,164,717
Year 2024 : $1,798,917
Year 2025 : $651,000
Year 2026 : $174,000
Salary Average Commitment
Year 2023 : $2,146,817
Year 2024 : $1,798,917
Year 2025 : $651,000
Year 2026 : $174,000