Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - $165 - 6,000 - 100.00% |
| Level 2: | 5000 - $98 - 5,000 - 100.00% |
| Level 3: | 2000 - $60 - 2,000 - 100.00% |
| Level 4: | 4000 - $45 - 4,000 - 100.00% |
| Luxury : | 1000 - $313 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $21 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $17 - 996 - 99.60% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $2,093,000 |
| Year to Date Revenue | $6,279,000 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,996 - 99.87% |
| Average Income per Game | $58,932 |
| Year to Date Revenue | $589,320 |
Expense |
| Pro Players Total Salaries | $91,674,191 |
| Farm Players Total Salaries | $1,881,900 |
| Coaches Total Salaries | $2,050,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $26,410,224 |
| Projected Bank Account | $26,410,224 |
|
Pro Players Salaries |
| COL CAPHIT (1 Way Contract) |
$8,815,000 (2) |
| -Salary Remaining : |
$0 |
| Sidney Crosby (1 Way Contract) |
$8,300,000 (3) |
| -Salary Remaining : |
$0 |
| Ryan Pulock (1 Way Contract) |
$7,450,000 (3) |
| -Salary Remaining : |
$0 |
| Kasperi Kapanen (1 Way Contract) |
$6,800,000 (4) |
| -Salary Remaining : |
$0 |
| Jesperi Kotkaniemi (1 Way Contract) |
$6,100,035 (5) |
| -Salary Remaining : |
$0 |
| Jonathan Drouin (1 Way Contract) |
$5,500,000 (1) |
| -Salary Remaining : |
$0 |
| Vitali Kravtsov (1 Way Contract) |
$3,500,000 (4) |
| -1 Way Contract Salary Cap : | $2,000,000 |
| -Salary Remaining : |
$0 |
| Pavel Buchnevich (1 Way Contract) |
$3,420,000 (3) |
| -Salary Remaining : |
$0 |
| Erik Gustafsson (1 Way Contract) |
$3,250,000 (3) |
| -Salary Remaining : |
$0 |
| Jacob Markstrom (1 Way Contract) |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Dominik Kubalik (1 Way Contract) |
$2,800,000 (1) |
| -Salary Remaining : |
$0 |
| Kaapo Kakko (1 Way Contract) |
$2,760,000 (5) |
| -Salary Remaining : |
$0 |
| Markus Nutivaara (1 Way Contract) |
$2,700,000 (4) |
| -1 Way Contract Salary Cap : | $1,200,000 |
| -Salary Remaining : |
$0 |
| Pierre-Luc Dubois (1 Way Contract) |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Andrew Peeke (1 Way Contract) |
$2,375,000 (1) |
| -Salary Remaining : |
$0 |
| Tyson Barrie (1 Way Contract) |
$2,250,000 (4) |
| -Salary Remaining : |
$0 |
| Marcus Sorensen (1 Way Contract) |
$2,000,000 (2) |
| -1 Way Contract Salary Cap : | $500,000 |
| -Salary Remaining : |
$0 |
| Antti Raanta (1 Way Contract) |
$2,000,000 (1) |
| -1 Way Contract Salary Cap : | $500,000 |
| -Salary Remaining : |
$0 |
| Casey Cizikas (1 Way Contract) |
$1,920,000 (4) |
| -1 Way Contract Salary Cap : | $420,000 |
| -Salary Remaining : |
$0 |
| Janne Kuokkanen (1 Way Contract) |
$1,825,000 (2) |
| -1 Way Contract Salary Cap : | $325,000 |
| -Salary Remaining : |
$0 |
| Justin Braun (1 Way Contract) |
$1,800,000 (1) |
| -Salary Remaining : |
$0 |
| Zach Bogosian (1 Way Contract) |
$1,540,000 (2) |
| -1 Way Contract Salary Cap : | $40,000 |
| -Salary Remaining : |
$0 |
| Lawson Crouse (1 Way Contract) |
$1,533,333 (2) |
| -1 Way Contract Salary Cap : | $33,333 |
| -Salary Remaining : |
$0 |
| Jake Sanderson |
$1,499,999 (3) |
| -Salary Remaining : |
$0 |
| Matt Boldy |
$1,499,990 (2) |
| -Salary Remaining : |
$0 |
| Olli Maatta (1 Way Contract) |
$1,041,667 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| Spencer Knight |
$925,000 (2) |
| -Salary Remaining : |
$0 |
| Pavol Regenda |
$890,000 (3) |
| -Salary Remaining : |
$0 |
| Ben Meyers |
$840,000 (2) |
| -Salary Remaining : |
$0 |
| Jamieson Rees |
$839,167 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 30 |
| Salary Commitment |
| Year 2023 : $91,674,191 |
| Year 2024 : $72,632,489 |
| Year 2025 : $54,689,999 |
| Year 2026 : $25,740,000 |
| Salary Average Commitment |
| Year 2023 : $89,408,413 |
| Year 2024 : $74,235,496 |
| Year 2025 : $53,295,506 |
| Year 2026 : $25,705,507 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $78,632,527 |
| Year 2024 : $65,657,524 |
| Year 2025 : $46,340,035 |
| Year 2026 : $21,530,036 |
|
Farm Players Salaries |
| Sam Lafferty |
$147,500 (4) |
| Salary Remaining : |
$0 |
| Dominik Simon |
$147,500 (3) |
| Salary Remaining : |
$0 |
| Mikko Lehtonen |
$147,500 (4) |
| Salary Remaining : |
$0 |
| Matthew Highmore |
$144,500 (3) |
| Salary Remaining : |
$0 |
| Alexei Protas |
$126,100 (4) |
| Salary Remaining : |
$0 |
| Ville Heinola |
$118,300 (4) |
| Salary Remaining : |
$0 |
| Kirill Marchenko |
$110,000 (3) |
| Salary Remaining : |
$0 |
| Collin Delia |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Lukas Reichel |
$97,000 (3) |
| Salary Remaining : |
$0 |
| Roby Jarventie |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Jack Ahcan |
$92,500 (1) |
| Salary Remaining : |
$0 |
| John Moore |
$86,500 (2) |
| Salary Remaining : |
$0 |
| Filip Gustavsson |
$85,000 (3) |
| Salary Remaining : |
$0 |
| Zayde Wisdom |
$82,000 (1) |
| Salary Remaining : |
$0 |
| Trent Miner |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Juho Lammikko |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Roland McKeown |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Wyatt Aamodt |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 18 |
| Salary Commitment |
| Year 2023 : $1,881,900 |
| Year 2024 : $1,477,400 |
| Year 2025 : $1,123,400 |
| Year 2026 : $539,400 |
| Salary Average Commitment |
| Year 2023 : $1,868,020 |
| Year 2024 : $1,463,520 |
| Year 2025 : $1,109,520 |
| Year 2026 : $525,520 |
|