Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Madison Square Garden |
| Level 1: | 6000 - $165 - 6,000 - 100.00% |
| Level 2: | 5000 - $98 - 5,000 - 100.00% |
| Level 3: | 2000 - $60 - 2,000 - 100.00% |
| Level 4: | 4000 - $45 - 4,000 - 100.00% |
| Luxury : | 1000 - $295 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $21 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $17 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $2,075,000 |
| Year to Date Revenue | $6,225,000 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $59,000 |
| Year to Date Revenue | $413,000 |
Expense |
| Pro Players Total Salaries | $84,179,392 |
| Farm Players Total Salaries | $2,785,000 |
| Coaches Total Salaries | $4,400,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $25,140,621 |
| Projected Bank Account | $25,140,621 |
|
Pro Players Salaries |
| Yanni Gourde (1 Way Contract) |
$7,540,000 (5) |
| -Salary Remaining : |
$0 |
| Brayden Point (1 Way Contract) |
$6,750,000 (3) |
| -Salary Remaining : |
$0 |
| Michael McLeod (1 Way Contract) |
$5,999,999 (3) |
| -Salary Remaining : |
$0 |
| Adam Fox (1 Way Contract) |
$5,800,000 (4) |
| -Salary Remaining : |
$0 |
| Oliver Wahlstrom (1 Way Contract) |
$5,800,000 (2) |
| -Salary Remaining : |
$0 |
| Reilly Smith (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| NYR CAPHIT (1 Way Contract) |
$4,520,494 (1) |
| -Salary Remaining : |
$0 |
| Calle Jarnkrok (1 Way Contract) |
$4,160,000 (2) |
| -Salary Remaining : |
$0 |
| Thomas Chabot (1 Way Contract) |
$4,000,000 (5) |
| -Salary Remaining : |
$0 |
| Thomas Harley (1 Way Contract) |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jake Muzzin (1 Way Contract) |
$3,500,000 (4) |
| -Salary Remaining : |
$0 |
| Ethan Bear (1 Way Contract) |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| Beck Malenstyn (1 Way Contract) |
$2,600,000 (4) |
| -Salary Remaining : |
$0 |
| Haydn Fleury (1 Way Contract) |
$2,380,000 (1) |
| -Salary Remaining : |
$0 |
| Tyler Bertuzzi (1 Way Contract) |
$1,750,000 (1) |
| -1 Way Contract Salary Cap : | $250,000 |
| -Salary Remaining : |
$0 |
| Jeremy Davies (1 Way Contract) |
$1,690,000 (3) |
| -1 Way Contract Salary Cap : | $190,000 |
| -Salary Remaining : |
$0 |
| Josh Bailey (1 Way Contract) |
$1,550,000 (3) |
| -1 Way Contract Salary Cap : | $50,000 |
| -Salary Remaining : |
$0 |
| Samuel Bolduc (1 Way Contract) |
$1,550,000 (2) |
| -1 Way Contract Salary Cap : | $50,000 |
| -Salary Remaining : |
$0 |
| Nick Seeler (1 Way Contract) |
$1,500,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| Alexandre Carrier (1 Way Contract) |
$1,500,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| Devon Levi |
$1,499,999 (2) |
| -Salary Remaining : |
$0 |
| Mason McTavish |
$1,499,900 (2) |
| -Salary Remaining : |
$0 |
| Yegor Rykov |
$1,499,000 (1) |
| -Salary Remaining : |
$0 |
| Conor Sheary (1 Way Contract) |
$1,150,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| Joel Farabee |
$925,000 (1) |
| -Salary Remaining : |
$0 |
| Jeremy Swayman |
$925,000 (1) |
| -Salary Remaining : |
$0 |
| Peyton Krebs |
$920,000 (3) |
| -Salary Remaining : |
$0 |
| Ronald Attard |
$920,000 (4) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2024 : $84,179,392 |
| Year 2025 : $69,649,898 |
| Year 2026 : $53,639,999 |
| Year 2027 : $27,280,000 |
| Salary Average Commitment |
| Year 2024 : $77,976,091 |
| Year 2025 : $57,656,597 |
| Year 2026 : $44,056,665 |
| Year 2027 : $21,881,666 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $74,029,392 |
| Year 2025 : $55,279,899 |
| Year 2026 : $42,270,000 |
| Year 2027 : $24,360,000 |
|
Farm Players Salaries |
| Andrew Hammond |
$149,900 (2) |
| Salary Remaining : |
$0 |
| Drake Caggiula |
$149,900 (2) |
| Salary Remaining : |
$0 |
| Jordan Oesterle |
$149,900 (2) |
| Salary Remaining : |
$0 |
| Scott Harrington |
$149,900 (1) |
| Salary Remaining : |
$0 |
| Nick Holden |
$149,900 (1) |
| Salary Remaining : |
$0 |
| Derick Brassard |
$149,500 (2) |
| Salary Remaining : |
$0 |
| Nick Baptiste |
$149,000 (3) |
| Salary Remaining : |
$0 |
| Dmitry Sokolov |
$149,000 (4) |
| Salary Remaining : |
$0 |
| William Carrier |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Martin Kaut |
$132,000 (2) |
| Salary Remaining : |
$0 |
| Cooper Marody |
$110,000 (3) |
| Salary Remaining : |
$0 |
| Tobias Rieder |
$110,000 (3) |
| Salary Remaining : |
$0 |
| Keith Kinkaid |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Jonathan Bernier |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Morgan Barron |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Justin Richards |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Adam Edstrom |
$87,000 (3) |
| Salary Remaining : |
$0 |
| Karl Henriksson |
$87,000 (3) |
| Salary Remaining : |
$0 |
| Austin Rueschhoff |
$87,000 (4) |
| Salary Remaining : |
$0 |
| Mason Geertsen |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Tim Gettinger |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Jonny Brodzinski |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Hunter Skinner |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Tyler Graovac |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Jordan Kawaguchi |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2024 : $2,785,000 |
| Year 2025 : $1,822,450 |
| Year 2026 : $991,250 |
| Year 2027 : $198,250 |
| Salary Average Commitment |
| Year 2024 : $2,761,000 |
| Year 2025 : $1,836,200 |
| Year 2026 : $1,029,000 |
| Year 2027 : $236,000 |
|