Team FinanceLast Update - June 25, 2026 at 22:28
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$24,900,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$531,000

Expense

Pro Players Total Salaries$78,056,499
Farm Players Total Salaries$3,806,400
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,917,890
Projected Bank Account$41,917,890

Pro Players Salaries

Brock Boeser (1 Way Contract) $9,100,000 (2)
-Salary Remaining : $0
Shea Theodore (1 Way Contract) $8,360,000 (2)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $8,120,000 (2)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $7,900,000 (2)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $6,900,000 (2)
-Salary Remaining : $0
Joel Eriksson Ek (1 Way Contract) $6,375,000 (1)
-Salary Remaining : $0
Ryan Johansen (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Wade Allison (1 Way Contract) $3,630,000 (4)
-Salary Remaining : $0
Mikey Anderson (1 Way Contract) $3,120,000 (1)
-Salary Remaining : $0
Sam Steel (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
ANA CAPHIT (1 Way Contract) $2,730,000 (1)
-Salary Remaining : $0
Lukas Dostal (1 Way Contract) $1,680,000 (2)
-Salary Remaining : $0
Trent Frederic (1 Way Contract) $1,680,000 (2)
-Salary Remaining : $0
Benoit-Olivier Groulx (1 Way Contract) $1,540,000 (3)
-Salary Remaining : $0
Simon Benoit (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Jackson LaCombe $1,499,999 (2)
-Salary Remaining : $0
David Rittich $1,499,000 (1)
-Salary Remaining : $0
Evgeny Svechnikov $1,495,000 (3)
-Salary Remaining : $0
Dante Fabbro (1 Way Contract) $1,437,500 (1)
-Salary Remaining : $0
Rickard Rakell (1 Way Contract) $970,000 (5)
-Salary Remaining : $0
Cole Caufield $920,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $78,056,499
Year 2026 : $68,534,999
Year 2027 : $17,295,000
Year 2028 : $11,160,000
Salary Average Commitment
Year 2025 : $72,925,166
Year 2026 : $59,421,499
Year 2027 : $10,591,500
Year 2028 : $4,600,000
Salary Cap with 1 Way Contract
Year 2025 : $78,056,499
Year 2026 : $61,974,999
Year 2027 : $10,735,000
Year 2028 : $4,600,000

Farm Players Salaries

Tanner Jeannot $149,900 (3)
Salary Remaining : $0
Alexander Kerfoot $149,500 (4)
Salary Remaining : $0
Patrik Nemeth $149,500 (4)
Salary Remaining : $0
Matt Murray $149,500 (4)
Salary Remaining : $0
Mark Jankowski $149,500 (4)
Salary Remaining : $0
Cam Fowler $149,500 (4)
Salary Remaining : $0
Jakub Zboril $149,500 (4)
Salary Remaining : $0
Jeff Skinner $149,500 (4)
Salary Remaining : $0
Scott Laughton $149,500 (4)
Salary Remaining : $0
Trevor Moore $149,500 (4)
Salary Remaining : $0
William Carrier $149,500 (4)
Salary Remaining : $0
Andreas Johnsson $149,500 (4)
Salary Remaining : $0
Riley Sheahan $145,000 (3)
Salary Remaining : $0
Sean Kuraly $145,000 (3)
Salary Remaining : $0
Marco Scandella $145,000 (3)
Salary Remaining : $0
Josh Archibald $145,000 (1)
Salary Remaining : $0
Danny O'Regan $145,000 (3)
Salary Remaining : $0
Brayden Tracey $136,000 (1)
Salary Remaining : $0
Brendan Guhle $100,000 (3)
Salary Remaining : $0
Josh Mahura $100,000 (3)
Salary Remaining : $0
Olle Eriksson Ek $99,000 (4)
Salary Remaining : $0
Bryce Kindopp $92,000 (1)
Salary Remaining : $0
William Francis $92,000 (4)
Salary Remaining : $0
Hunter Drew $91,000 (3)
Salary Remaining : $0
Jacob Perreault $89,000 (3)
Salary Remaining : $0
Maxim Golod $89,000 (1)
Salary Remaining : $0
Ethan Bowen $87,000 (1)
Salary Remaining : $0
Axel Andersson $87,000 (3)
Salary Remaining : $0
Jordan Weal $75,000 (2)
Salary Remaining : $0
Ken Appleby $75,000 (1)
Salary Remaining : $0
Luke Philp $75,000 (2)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2025 : $3,806,400
Year 2026 : $3,182,400
Year 2027 : $3,032,400
Year 2028 : $1,835,500
Salary Average Commitment
Year 2025 : $3,806,400
Year 2026 : $3,182,400
Year 2027 : $3,032,400
Year 2028 : $1,835,500

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$12,450,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,737,500
Farm Players Total Salaries$2,447,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,759,118
Projected Bank Account$15,759,118

Pro Players Salaries

John Tavares (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $0
Max Pacioretty (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
Charlie McAvoy (1 Way Contract) $7,700,000 (3)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $7,450,000 (3)
-Salary Remaining : $0
Jake Oettinger (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Quinton Byfield (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
Erik Brannstrom (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $0
Urho Vaakanainen (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $0
Jordan Harris (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $0
Jonathan Toews (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Otto Somppi (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $0
Logan Couture (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $0
Patrice Bergeron (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Kaapo Kahkonen (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Will Butcher (1 Way Contract) $1,437,500 (2)
-Salary Remaining : $0
Kevin Hayes $1,000,000 (1)
-Salary Remaining : $0
Erik Johnson $1,000,000 (4)
-Salary Remaining : $0
Austin Wagner $875,000 (1)
-Salary Remaining : $0
Chris Tierney $875,000 (2)
-Salary Remaining : $0
BOS CAPHIT (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $80,737,500
Year 2026 : $73,442,500
Year 2027 : $46,130,000
Year 2028 : $17,700,000
Salary Average Commitment
Year 2025 : $80,205,000
Year 2026 : $72,802,500
Year 2027 : $45,490,000
Year 2028 : $17,700,000
Salary Cap with 1 Way Contract
Year 2025 : $79,237,500
Year 2026 : $71,862,500
Year 2027 : $46,050,000
Year 2028 : $17,700,000

Farm Players Salaries

Jeff Malott $144,000 (3)
Salary Remaining : $0
Michael Stone $120,000 (1)
Salary Remaining : $0
Philippe Desrosiers $119,000 (2)
Salary Remaining : $0
Brandon Bussi $100,000 (2)
Salary Remaining : $0
Kyle Rau $100,000 (4)
Salary Remaining : $0
Jack Becker $92,000 (3)
Salary Remaining : $0
Victor Berglund $92,000 (4)
Salary Remaining : $0
Brady Lyle $92,000 (4)
Salary Remaining : $0
Jesper Froden $91,000 (2)
Salary Remaining : $0
Justin Sourdif $91,000 (2)
Salary Remaining : $0
Shea Weber $90,000 (1)
Salary Remaining : $0
Brett Harrison $89,000 (3)
Salary Remaining : $0
Kyle Keyser $89,000 (2)
Salary Remaining : $0
Josh Melnick $89,000 (1)
Salary Remaining : $0
Ryan Mast $89,000 (3)
Salary Remaining : $0
Joona Koppanen $87,000 (1)
Salary Remaining : $0
Calle Odelius $87,000 (3)
Salary Remaining : $0
Trevor Kuntar $87,000 (2)
Salary Remaining : $0
Jean-Sebastien Dea $87,000 (2)
Salary Remaining : $0
Mason Millman $87,000 (1)
Salary Remaining : $0
Quinn Olson $75,000 (3)
Salary Remaining : $0
Marcus Johansson $75,000 (2)
Salary Remaining : $0
Lucas Wallmark $75,000 (2)
Salary Remaining : $0
Jake Schmaltz $75,000 (3)
Salary Remaining : $0
Philip Svedeback $75,000 (1)
Salary Remaining : $0
Jansen Harkins $75,000 (1)
Salary Remaining : $0
Chris Wagner $75,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,447,000
Year 2026 : $1,824,000
Year 2027 : $935,000
Year 2028 : $284,000
Salary Average Commitment
Year 2025 : $2,447,000
Year 2026 : $1,824,000
Year 2027 : $935,000
Year 2028 : $284,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$74,731,655
Farm Players Total Salaries$2,446,200
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,195,379
Projected Bank Account$9,195,379

Pro Players Salaries

BUF CAPHIT $13,272,400 (2)
-Salary Remaining : $0
Ryan Strome (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $0
Drew Doughty (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Cal Foote (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
David Perron (1 Way Contract) $3,905,000 (3)
-Salary Remaining : $0
Gustav Forsling (1 Way Contract) $3,630,000 (3)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Rasmus Asplund (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Matt Grzelcyk (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Rasmus Kupari (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
Colin White (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,395,255 (4)
-Salary Remaining : $0
Connor Dewar (1 Way Contract) $2,000,000 (5)
-Salary Remaining : $0
Brett Murray (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Joel Hofer (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Nico Sturm (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $0
Cedric Paquette (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Max Jones (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
Zac Jones (1 Way Contract) $1,560,000 (1)
-Salary Remaining : $0
Marcus Pettersson $1,499,000 (4)
-Salary Remaining : $0
Ryan MacInnis $920,000 (1)
-Salary Remaining : $0
Matej Pekar $750,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $74,731,655
Year 2026 : $64,831,755
Year 2027 : $46,859,255
Year 2028 : $13,574,255
Salary Average Commitment
Year 2025 : $74,591,655
Year 2026 : $67,701,655
Year 2027 : $46,929,255
Year 2028 : $13,644,255
Salary Cap with 1 Way Contract
Year 2025 : $74,731,655
Year 2026 : $67,701,655
Year 2027 : $46,929,255
Year 2028 : $13,644,255

Farm Players Salaries

Malcolm Subban $149,500 (4)
Salary Remaining : $0
Rhett Gardner $143,000 (2)
Salary Remaining : $0
Shane Bowers $130,000 (2)
Salary Remaining : $0
Arttu Ruotsalainen $130,000 (4)
Salary Remaining : $0
Josh Leivo $120,000 (1)
Salary Remaining : $0
Sean Malone $115,700 (1)
Salary Remaining : $0
Oskari Laaksonen $100,000 (4)
Salary Remaining : $0
Tyson Kozak $100,000 (3)
Salary Remaining : $0
Nikita V. Novikov $92,000 (3)
Salary Remaining : $0
Logan Mailloux $91,000 (2)
Salary Remaining : $0
Carson Meyer $75,000 (4)
Salary Remaining : $0
Nathan Todd $75,000 (4)
Salary Remaining : $0
Jack Dougherty $75,000 (4)
Salary Remaining : $0
Dominic Toninato $75,000 (4)
Salary Remaining : $0
Jayden Halbgewachs $75,000 (4)
Salary Remaining : $0
Cameron Schilling $75,000 (1)
Salary Remaining : $0
Frederic Allard $75,000 (4)
Salary Remaining : $0
Michael McNiven $75,000 (4)
Salary Remaining : $0
Peter Diliberatore $75,000 (4)
Salary Remaining : $0
Reese Johnson $75,000 (4)
Salary Remaining : $0
Rinat Valiev $75,000 (1)
Salary Remaining : $0
Thomas Schemitsch $75,000 (4)
Salary Remaining : $0
Tobie Paquette-Bisson $75,000 (4)
Salary Remaining : $0
Keean Washkurak $75,000 (3)
Salary Remaining : $0
Alexei Melnichuk $75,000 (2)
Salary Remaining : $0
Daniil Tarasov $75,000 (4)
Salary Remaining : $0
Alex Limoges $75,000 (4)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,446,200
Year 2026 : $2,060,500
Year 2027 : $1,621,500
Year 2028 : $1,354,500
Salary Average Commitment
Year 2025 : $2,388,500
Year 2026 : $2,043,500
Year 2027 : $1,621,500
Year 2028 : $1,354,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$6,225,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,607,999
Farm Players Total Salaries$3,323,500
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,147,204
Projected Bank Account$13,147,204

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $13,000,000 (4)
-Salary Remaining : $0
Patrik Laine (1 Way Contract) $8,600,000 (3)
-Salary Remaining : $0
Rasmus Dahlin (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $0
Miro Heiskanen (1 Way Contract) $6,900,000 (4)
-Salary Remaining : $0
Teuvo Teravainen (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Conor Timmins (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
CGY CAPHIT (1 Way Contract) $4,690,000 (1)
-Salary Remaining : $0
Logan Stanley (1 Way Contract) $4,620,000 (2)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Filip Zadina (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Denis Gurianov (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Evan Rodrigues (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
Libor Hajek (1 Way Contract) $1,650,000 (4)
-Salary Remaining : $0
Marco Kasper $1,499,999 (3)
-Salary Remaining : $0
Josh Anderson $1,499,000 (3)
-Salary Remaining : $0
Jake Virtanen $1,499,000 (3)
-Salary Remaining : $0
Kurtis MacDermid $1,450,000 (1)
-Salary Remaining : $0
Kevin Shattenkirk $1,450,000 (2)
-Salary Remaining : $0
Juuso Parssinen $1,200,000 (1)
-Salary Remaining : $0
Jonatan Berggren $1,200,000 (1)
-Salary Remaining : $0
Scott Wedgewood $750,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $78,607,999
Year 2026 : $70,067,999
Year 2027 : $63,247,999
Year 2028 : $41,950,000
Salary Average Commitment
Year 2025 : $78,027,999
Year 2026 : $69,487,999
Year 2027 : $63,247,999
Year 2028 : $41,950,000
Salary Cap with 1 Way Contract
Year 2025 : $78,607,999
Year 2026 : $70,067,999
Year 2027 : $63,247,999
Year 2028 : $41,950,000

Farm Players Salaries

Conor Geekie $150,000 (3)
Salary Remaining : $0
Adam Erne $149,900 (4)
Salary Remaining : $0
Anders Bjork $149,900 (4)
Salary Remaining : $0
Brendan Lemieux $149,900 (4)
Salary Remaining : $0
Brett Connolly $149,900 (4)
Salary Remaining : $0
Christian Jaros $149,900 (4)
Salary Remaining : $0
Conor Sheary $149,900 (4)
Salary Remaining : $0
David Savard $149,900 (3)
Salary Remaining : $0
Daniil Chechelev $140,000 (2)
Salary Remaining : $0
Cameron Whynot $140,000 (2)
Salary Remaining : $0
Nikita Scherbak $121,000 (1)
Salary Remaining : $0
Matthew Phillips $109,200 (1)
Salary Remaining : $0
Magnus Chrona $100,000 (2)
Salary Remaining : $0
Declan Chisholm $100,000 (4)
Salary Remaining : $0
Owen Say $99,000 (3)
Salary Remaining : $0
Adam Klapka $91,000 (2)
Salary Remaining : $0
Ilya Solovyov $91,000 (2)
Salary Remaining : $0
Demetrios Koumontzis $90,000 (1)
Salary Remaining : $0
Seth Barton $89,000 (2)
Salary Remaining : $0
Noel Gunler $89,000 (3)
Salary Remaining : $0
Jack Beck $89,000 (3)
Salary Remaining : $0
Matthew Seminoff $89,000 (3)
Salary Remaining : $0
Ryan Francis $87,000 (2)
Salary Remaining : $0
Ryan McGregor $75,000 (1)
Salary Remaining : $0
Ryan Collins $75,000 (4)
Salary Remaining : $0
Roland McKeown $75,000 (4)
Salary Remaining : $0
Rory Kerins $75,000 (2)
Salary Remaining : $0
Leon Gawanke $75,000 (1)
Salary Remaining : $0
Ben Steeves $75,000 (2)
Salary Remaining : $0
Dylan Wells $75,000 (1)
Salary Remaining : $0
Seth Griffith $75,000 (4)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2025 : $3,323,500
Year 2026 : $2,778,300
Year 2027 : $1,890,300
Year 2028 : $1,224,400
Salary Average Commitment
Year 2025 : $3,273,967
Year 2026 : $2,778,300
Year 2027 : $1,890,300
Year 2028 : $1,224,400

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$8,372,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$295,000

Expense

Pro Players Total Salaries$83,369,177
Farm Players Total Salaries$2,807,300
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,925,821
Projected Bank Account$13,925,821

Pro Players Salaries

Mitchell Marner (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $0
Sean Monahan (1 Way Contract) $7,560,000 (3)
-Salary Remaining : $0
Andrei Svechnikov (1 Way Contract) $6,900,000 (4)
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Cole Sillinger (1 Way Contract) $5,700,000 (4)
-Salary Remaining : $0
Jake Debrusk (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $0
Seth Jarvis (1 Way Contract) $5,330,000 (2)
-Salary Remaining : $0
Martin Fehervary (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Ethan Bear (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $0
Anthony Stolarz (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
John Marino (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
Frederick Gaudreau (1 Way Contract) $2,100,000 (2)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Ross Colton (1 Way Contract) $1,999,000 (1)
-Salary Remaining : $0
Joel Kiviranta (1 Way Contract) $1,777,777 (4)
-Salary Remaining : $0
Evgeni Malkin (1 Way Contract) $1,625,000 (2)
-Salary Remaining : $0
Pyotr Kochetkov $1,499,900 (3)
-Salary Remaining : $0
Nick Bjugstad $1,499,000 (3)
-Salary Remaining : $0
Artem Zub (1 Way Contract) $1,499,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Olli Maatta $1,499,000 (3)
-Salary Remaining : $0
Alexei Toropchenko (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Clark Bishop $1,100,000 (1)
-Salary Remaining : $0
Nolan Foote $1,068,000 (2)
-Salary Remaining : $0
CAR CAPHIT (1 Way Contract) $1,062,500 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $83,369,177
Year 2026 : $81,870,277
Year 2027 : $39,447,277
Year 2028 : $21,226,777
Salary Average Commitment
Year 2025 : $83,180,244
Year 2026 : $79,018,744
Year 2027 : $36,636,677
Year 2028 : $21,226,777
Salary Cap with 1 Way Contract
Year 2025 : $79,170,180
Year 2026 : $75,008,680
Year 2027 : $35,285,676
Year 2028 : $19,727,776

Farm Players Salaries

Jackson Blake $150,000 (3)
Salary Remaining : $0
Alex Chiasson $149,900 (3)
Salary Remaining : $0
Jakub Galvas $149,900 (4)
Salary Remaining : $0
Erik Haula $149,900 (3)
Salary Remaining : $0
Jakob Silfverberg $149,900 (3)
Salary Remaining : $0
Niko Mikkola $149,900 (4)
Salary Remaining : $0
Joshua Nodler $149,900 (4)
Salary Remaining : $0
Zach Whitecloud $149,900 (4)
Salary Remaining : $0
Nathan Bastian $134,000 (1)
Salary Remaining : $0
Boris Katchouk $130,000 (2)
Salary Remaining : $0
Nathan Legare $100,000 (3)
Salary Remaining : $0
Garrett Pilon $100,000 (3)
Salary Remaining : $0
Mitchell Gibson $99,000 (3)
Salary Remaining : $0
Tyler Madden $92,000 (3)
Salary Remaining : $0
Vasili Ponomaryov $92,000 (3)
Salary Remaining : $0
Riley Sutter $89,000 (3)
Salary Remaining : $0
Santtu Kinnunen $87,000 (1)
Salary Remaining : $0
Filip Gustavsson $85,000 (1)
Salary Remaining : $0
Zach Senyshyn $75,000 (2)
Salary Remaining : $0
Steven Lorentz $75,000 (4)
Salary Remaining : $0
Blake Murray $75,000 (1)
Salary Remaining : $0
Spencer Martin $75,000 (1)
Salary Remaining : $0
Michael Eyssimont $75,000 (4)
Salary Remaining : $0
Jake Gardiner $75,000 (4)
Salary Remaining : $0
Anttoni Honka $75,000 (1)
Salary Remaining : $0
Phil Kessel $75,000 (4)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,807,300
Year 2026 : $2,276,300
Year 2027 : $2,071,300
Year 2028 : $899,600
Salary Average Commitment
Year 2025 : $2,807,300
Year 2026 : $2,276,300
Year 2027 : $2,071,300
Year 2028 : $899,600

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,183,999
Farm Players Total Salaries$2,122,400
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,922,724
Projected Bank Account$6,922,724

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Artemi Panarin (1 Way Contract) $9,120,000 (1)
-Salary Remaining : $0
CHI CAPHIT (1 Way Contract) $7,739,999 (2)
-Salary Remaining : $0
Jared McCann (1 Way Contract) $6,270,000 (2)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $0
Anze Kopitar (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Nicolas Beaudin (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
Tomas Nosek (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
German Rubtsov (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Arthur Kaliyev (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Tyler Motte (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
Jeremy Lauzon (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Victor Rask (1 Way Contract) $1,650,000 (2)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $0
Robert Hagg (1 Way Contract) $1,555,000 (4)
-Salary Remaining : $0
Jack Campbell (1 Way Contract) $1,555,000 (4)
-Salary Remaining : $0
Sebastien Aho $1,499,000 (4)
-Salary Remaining : $0
Scott Harrington $1,250,000 (4)
-Salary Remaining : $0
Darcy Kuemper $1,250,000 (3)
-Salary Remaining : $0
MacKenzie Entwistle $1,200,000 (4)
-Salary Remaining : $0
Josh Brown $975,000 (2)
-Salary Remaining : $0
Henrik Borgstrom $970,000 (2)
-Salary Remaining : $0
Jordan Staal $950,000 (4)
-Salary Remaining : $0
Beck Warm $750,000 (1)
-Salary Remaining : $0
Joseph Cramarossa $750,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $82,183,999
Year 2026 : $57,374,000
Year 2027 : $25,259,000
Year 2028 : $14,509,000
Salary Average Commitment
Year 2025 : $81,471,499
Year 2026 : $61,151,499
Year 2027 : $25,259,000
Year 2028 : $14,509,000
Salary Cap with 1 Way Contract
Year 2025 : $79,184,000
Year 2026 : $58,864,000
Year 2027 : $25,259,000
Year 2028 : $14,509,000

Farm Players Salaries

Louis Crevier $150,000 (3)
Salary Remaining : $0
Dillon Simpson $149,900 (4)
Salary Remaining : $0
Samuel Hlavaj $140,000 (3)
Salary Remaining : $0
Andrei Altybarmakian $130,000 (3)
Salary Remaining : $0
Justin Hryckowian $110,000 (3)
Salary Remaining : $0
Otto Leskinen $100,000 (2)
Salary Remaining : $0
Landon Slaggert $100,000 (3)
Salary Remaining : $0
Mike Hardman $100,000 (3)
Salary Remaining : $0
Ryan Carpenter $97,500 (2)
Salary Remaining : $0
Lean Bergmann $92,000 (3)
Salary Remaining : $0
Evan Barratt $92,000 (2)
Salary Remaining : $0
Noel Hoefenmayer $89,000 (1)
Salary Remaining : $0
Alec Regula $87,000 (2)
Salary Remaining : $0
Isaak Phillips $85,000 (1)
Salary Remaining : $0
Tyler Steenbergen $75,000 (1)
Salary Remaining : $0
Tanner Laczynski $75,000 (1)
Salary Remaining : $0
Rodrigo Abols $75,000 (1)
Salary Remaining : $0
Vasily Demchenko $75,000 (1)
Salary Remaining : $0
Michael Sgarbossa $75,000 (1)
Salary Remaining : $0
Matej Chalupa $75,000 (1)
Salary Remaining : $0
Jerad Rosburg $75,000 (1)
Salary Remaining : $0
Adam Werner $75,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $2,122,400
Year 2026 : $1,348,400
Year 2027 : $971,900
Year 2028 : $149,900
Salary Average Commitment
Year 2025 : $2,122,400
Year 2026 : $1,348,400
Year 2027 : $971,900
Year 2028 : $149,900

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$6,225,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$295,000

Expense

Pro Players Total Salaries$79,344,999
Farm Players Total Salaries$3,391,190
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,434,501
Projected Bank Account$17,434,501

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
COL CAPHIT (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $0
Spencer Knight (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Martin Necas (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
Matthew Beniers (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Vladislav Gavrikov (1 Way Contract) $4,200,000 (5)
-Salary Remaining : $0
Drake Batherson (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $0
Vitali Kravtsov (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Andrew Peeke (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Kaapo Kakko (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $0
Alexandar Georgiev (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Peyton Krebs (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Henri Jokiharju (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Sam Bennett (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Ben Harpur (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
Markus Nutivaara (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
Jake Sanderson (1 Way Contract) $1,499,999 (2)
-Salary Remaining : $0
J.J. Peterka $1,400,000 (5)
-Salary Remaining : $0
Lukas Reichel $970,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $79,344,999
Year 2026 : $76,848,000
Year 2027 : $46,860,000
Year 2028 : $23,610,000
Salary Average Commitment
Year 2025 : $79,436,999
Year 2026 : $72,741,999
Year 2027 : $45,492,000
Year 2028 : $22,400,000
Salary Cap with 1 Way Contract
Year 2025 : $79,344,999
Year 2026 : $72,649,999
Year 2027 : $45,650,000
Year 2028 : $22,400,000

Farm Players Salaries

Juuso Riikola $149,990 (2)
Salary Remaining : $0
Dominik Kahun $149,500 (3)
Salary Remaining : $0
Sam Lafferty $147,500 (2)
Salary Remaining : $0
Dominik Simon $147,500 (1)
Salary Remaining : $0
Jayce Hawryluk $147,500 (2)
Salary Remaining : $0
Jason Demers $145,000 (2)
Salary Remaining : $0
Leevi Merilainen $140,000 (3)
Salary Remaining : $0
Justin Schultz $137,500 (2)
Salary Remaining : $0
Adam Ruzicka $130,000 (4)
Salary Remaining : $0
Alexander Volkov $125,000 (3)
Salary Remaining : $0
Gabriel Carlsson $121,000 (1)
Salary Remaining : $0
Aatu Raty $120,000 (3)
Salary Remaining : $0
Nolan Allan $120,000 (3)
Salary Remaining : $0
Ville Heinola $118,300 (2)
Salary Remaining : $0
Emil Andrae $110,000 (3)
Salary Remaining : $0
Jamieson Rees $101,200 (4)
Salary Remaining : $0
Mikael Pyyhtia $100,000 (3)
Salary Remaining : $0
Dylan Sikura $100,000 (2)
Salary Remaining : $0
Valtteri Puustinen $100,000 (4)
Salary Remaining : $0
Vadim Zherenko $100,000 (2)
Salary Remaining : $0
Ben Meyers $100,000 (4)
Salary Remaining : $0
Oliver Kapanen $100,000 (3)
Salary Remaining : $0
Roby Jarventie $95,700 (1)
Salary Remaining : $0
Nikita Prishchepov $92,000 (3)
Salary Remaining : $0
Logan O'Connor $90,000 (4)
Salary Remaining : $0
Pavol Regenda $89,000 (1)
Salary Remaining : $0
Antti Tuomisto $87,000 (2)
Salary Remaining : $0
John Moore $77,500 (1)
Salary Remaining : $0
Greg McKegg $75,000 (1)
Salary Remaining : $0
Kasimir Kaskisuo $75,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $3,391,190
Year 2026 : $2,710,490
Year 2027 : $1,577,700
Year 2028 : $521,200
Salary Average Commitment
Year 2025 : $3,376,030
Year 2026 : $2,706,830
Year 2027 : $1,577,700
Year 2028 : $521,200

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$177,000

Expense

Pro Players Total Salaries$84,728,999
Farm Players Total Salaries$1,875,790
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,842,014
Projected Bank Account$5,842,014

Pro Players Salaries

CBJ CAPHIT (1 Way Contract) $17,800,000 (2)
-Salary Remaining : $0
Laurent Brossoit (1 Way Contract) $4,850,000 (2)
-Salary Remaining : $0
Casey Desmith (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Dillon Dube (1 Way Contract) $3,720,000 (3)
-Salary Remaining : $0
Adrian Kempe (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
Robby Fabbri (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Brett Ritchie (1 Way Contract) $3,400,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Riley Stillman (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Tuukka Rask (1 Way Contract) $2,850,000 (2)
-1 Way Contract Salary Cap : $1,350,000
-Salary Remaining : $0
Wyatt Kalynuk (1 Way Contract) $2,760,000 (2)
-1 Way Contract Salary Cap : $1,260,000
-Salary Remaining : $0
Nick Paul (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Nikolai Knyzhov (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Kieffer Bellows (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Nicolas Roy (1 Way Contract) $2,125,000 (1)
-1 Way Contract Salary Cap : $625,000
-Salary Remaining : $0
Dawson Mercer (1 Way Contract) $2,080,000 (5)
-Salary Remaining : $0
Joel Teasdale (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Rafael Harvey-Pinard (1 Way Contract) $1,760,000 (2)
-1 Way Contract Salary Cap : $260,000
-Salary Remaining : $0
Kevin Roy (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $0
Jordan Martinook (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $0
Mason Shaw (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Ilya Lyubushkin (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Zac Bolduc $1,499,999 (3)
-Salary Remaining : $0
Max Gildon $1,499,000 (4)
-Salary Remaining : $0
Radim Simek $1,495,000 (3)
-Salary Remaining : $0
P.K. Subban $1,000,000 (2)
-Salary Remaining : $0
Ty Nelson $920,000 (3)
-Salary Remaining : $0
Josh Dunne $910,000 (3)
-Salary Remaining : $0
Samuel Knazko $890,000 (3)
-Salary Remaining : $0
Danil Zhilkin $870,000 (3)
-Salary Remaining : $0
Brandon Duhaime $850,000 (1)
-Salary Remaining : $0
Tyler Ennis $750,000 (1)
-Salary Remaining : $0
Total Pro Players32
Salary Commitment
Year 2025 : $84,728,999
Year 2026 : $68,548,999
Year 2027 : $31,953,999
Year 2028 : $12,849,000
Salary Average Commitment
Year 2025 : $82,986,999
Year 2026 : $74,086,999
Year 2027 : $30,283,999
Year 2028 : $11,179,000
Salary Cap with 1 Way Contract
Year 2025 : $69,728,999
Year 2026 : $65,453,999
Year 2027 : $30,283,999
Year 2028 : $11,179,000

Farm Players Salaries

Olen Zellweger $150,000 (3)
Salary Remaining : $0
Dillon Heatherington $149,990 (2)
Salary Remaining : $0
Dan Fucking Renouf $149,900 (4)
Salary Remaining : $0
Anthony Louis $149,900 (4)
Salary Remaining : $0
Drew Commesso $140,000 (3)
Salary Remaining : $0
Dmitri Voronkov $140,000 (2)
Salary Remaining : $0
Nikolai Kovalenko $130,000 (3)
Salary Remaining : $0
Zack Hayes $125,000 (4)
Salary Remaining : $0
Nikita Pavlychev $120,000 (2)
Salary Remaining : $0
Matthew Savoie $100,000 (3)
Salary Remaining : $0
Keith Petruzzelli $99,000 (3)
Salary Remaining : $0
Olle Lycksell $91,000 (2)
Salary Remaining : $0
David Goyette $89,000 (3)
Salary Remaining : $0
Adam Beckman $87,000 (2)
Salary Remaining : $0
Jeremy McKenna $80,000 (3)
Salary Remaining : $0
Patrick Russell $75,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,875,790
Year 2026 : $1,800,790
Year 2027 : $1,212,800
Year 2028 : $424,800
Salary Average Commitment
Year 2025 : $1,875,790
Year 2026 : $1,800,790
Year 2027 : $1,212,800
Year 2028 : $424,800

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$236,000

Expense

Pro Players Total Salaries$80,149,000
Farm Players Total Salaries$2,599,100
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,809,899
Projected Bank Account$29,809,899

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $14,798,000 (3)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $0
Jack Hughes (1 Way Contract) $6,900,000 (4)
-Salary Remaining : $0
Jakub Vrana (1 Way Contract) $6,600,000 (2)
-Salary Remaining : $0
DAL CAPHIT $6,420,000 (1)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $5,500,000 (1)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Barrett Hayton (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Michael Bunting (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
Ryan Lindgren (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Cody Ceci (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Jacob Peterson (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Ben Bishop (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
Victor Mancini $1,100,000 (3)
-Salary Remaining : $0
Sean Day $1,001,000 (2)
-Salary Remaining : $0
Antonio Stranges $970,000 (2)
-Salary Remaining : $0
Jan Jenik $920,000 (2)
-Salary Remaining : $0
Alexandre Doucet $890,000 (3)
-Salary Remaining : $0
Wyatt Newpower $850,000 (1)
-Salary Remaining : $0
Ilya Samsonov $750,000 (4)
-Salary Remaining : $0
David Cotton $750,000 (1)
-Salary Remaining : $0
Zack Kassian $750,000 (1)
-Salary Remaining : $0
Anthony Bitetto $750,000 (1)
-Salary Remaining : $0
Albin Eriksson $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $80,149,000
Year 2026 : $62,629,000
Year 2027 : $37,188,000
Year 2028 : $7,650,000
Salary Average Commitment
Year 2025 : $78,825,550
Year 2026 : $62,536,800
Year 2027 : $38,496,000
Year 2028 : $7,650,000
Salary Cap with 1 Way Contract
Year 2025 : $75,649,000
Year 2026 : $61,379,000
Year 2027 : $38,938,000
Year 2028 : $7,650,000

Farm Players Salaries

Matthew Murray $150,000 (3)
Salary Remaining : $0
Mavrik Bourque $150,000 (3)
Salary Remaining : $0
Carl Grundstrom $145,000 (4)
Salary Remaining : $0
Danton Heinen $145,000 (2)
Salary Remaining : $0
Joel Hanley $145,000 (3)
Salary Remaining : $0
Tye Kartye $140,000 (2)
Salary Remaining : $0
Remi Poirier $140,000 (3)
Salary Remaining : $0
Tanner Kero $130,000 (1)
Salary Remaining : $0
Jayden Struble $130,000 (2)
Salary Remaining : $0
Brett Leason $130,000 (2)
Salary Remaining : $0
Ben Gleason $130,000 (3)
Salary Remaining : $0
Mark Borowiecki $110,000 (1)
Salary Remaining : $0
Albert Johansson $110,000 (3)
Salary Remaining : $0
Jet Greaves $110,000 (2)
Salary Remaining : $0
Lane Pederson $100,100 (1)
Salary Remaining : $0
Jason Dickinson $100,000 (3)
Salary Remaining : $0
Cooper Black $99,000 (3)
Salary Remaining : $0
Dakota Joshua $95,000 (2)
Salary Remaining : $0
Oskar Back $91,000 (2)
Salary Remaining : $0
Cutter Gauthier $87,000 (2)
Salary Remaining : $0
Patrick Giles $87,000 (2)
Salary Remaining : $0
Ross Johnston $75,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $2,599,100
Year 2026 : $2,184,000
Year 2027 : $1,169,000
Year 2028 : $145,000
Salary Average Commitment
Year 2025 : $2,580,767
Year 2026 : $2,184,000
Year 2027 : $1,169,000
Year 2028 : $145,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$4,150,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,597,500
Farm Players Total Salaries$2,416,800
Coaches Total Salaries$6,545,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,379,962
Projected Bank Account$6,379,962

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $10,775,000 (3)
-Salary Remaining : $0
David Pastrnak (1 Way Contract) $10,640,000 (4)
-Salary Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $10,450,000 (1)
-Salary Remaining : $0
Nikita Kucherov (1 Way Contract) $9,120,000 (2)
-Salary Remaining : $0
Oliver Wahlstrom (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Morgan Geekie (1 Way Contract) $3,640,000 (3)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Sean Durzi (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Philippe Myers (1 Way Contract) $2,990,000 (2)
-1 Way Contract Salary Cap : $1,490,000
-Salary Remaining : $0
Riley Damiani (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Dan Vladar (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Andrew Poturalski (1 Way Contract) $1,812,500 (2)
-1 Way Contract Salary Cap : $312,500
-Salary Remaining : $0
Jaxson Stauber (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Taro Hirose (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Danny Dekeyser (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Josh Brook (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Nils Aman $1,100,000 (3)
-Salary Remaining : $0
Alex Steeves $1,000,000 (2)
-Salary Remaining : $0
Rem Pitlick $970,000 (1)
-Salary Remaining : $0
T.J. Tynan $750,000 (1)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
Sasha Mutala $750,000 (2)
-Salary Remaining : $0
DET CAPHIT (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $87,597,500
Year 2026 : $66,177,500
Year 2027 : $38,255,000
Year 2028 : $22,740,000
Salary Average Commitment
Year 2025 : $86,579,500
Year 2026 : $65,159,500
Year 2027 : $37,677,000
Year 2028 : $22,740,000
Salary Cap with 1 Way Contract
Year 2025 : $80,097,504
Year 2026 : $60,177,500
Year 2027 : $36,755,000
Year 2028 : $21,240,000

Farm Players Salaries

Alex Biega $149,900 (1)
Salary Remaining : $0
Alexander Chmelevski $149,900 (1)
Salary Remaining : $0
Stefan Matteau $145,000 (1)
Salary Remaining : $0
Filip Hallander $145,000 (4)
Salary Remaining : $0
Filip Larsson $140,000 (3)
Salary Remaining : $0
Chase Pearson $120,000 (2)
Salary Remaining : $0
Ales Stezka $100,000 (2)
Salary Remaining : $0
Antti Raanta $100,000 (1)
Salary Remaining : $0
James Hamblin $100,000 (4)
Salary Remaining : $0
Sergey Murashov $99,000 (3)
Salary Remaining : $0
Chase Bradley $92,000 (3)
Salary Remaining : $0
Domenick Fensore $92,000 (3)
Salary Remaining : $0
Thomas Gregoire $91,000 (3)
Salary Remaining : $0
Joey Keane $91,000 (3)
Salary Remaining : $0
Donovan Sebrango $91,000 (3)
Salary Remaining : $0
Milos Keleman $87,000 (1)
Salary Remaining : $0
Jared McIsaac $87,000 (3)
Salary Remaining : $0
Brent Gates Jr. $87,000 (3)
Salary Remaining : $0
Nathan Staios $75,000 (4)
Salary Remaining : $0
Johan Sodergran $75,000 (2)
Salary Remaining : $0
Kirill Tyutyayev $75,000 (3)
Salary Remaining : $0
Ivan Chekhovich $75,000 (1)
Salary Remaining : $0
Brendan Smith $75,000 (1)
Salary Remaining : $0
Jonny Brodzinski $75,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $2,416,800
Year 2026 : $1,560,000
Year 2027 : $1,265,000
Year 2028 : $320,000
Salary Average Commitment
Year 2025 : $2,416,800
Year 2026 : $1,560,000
Year 2027 : $1,265,000
Year 2028 : $320,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,017,999
Farm Players Total Salaries$2,728,300
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,957,227
Projected Bank Account$7,957,227

Pro Players Salaries

Bo Horvat (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $0
Alex Tuch (1 Way Contract) $8,125,000 (2)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Cale Makar (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $0
Jordan Kyrou (1 Way Contract) $6,720,000 (2)
-Salary Remaining : $0
Adam Fox (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Chris Driedger (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
Yegor Sharangovich (1 Way Contract) $3,780,000 (3)
-Salary Remaining : $0
Ryan McLeod (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Semyon Varlamov (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Owen Tippett (1 Way Contract) $2,875,000 (2)
-Salary Remaining : $0
Nick Merkley (1 Way Contract) $2,530,000 (2)
-Salary Remaining : $0
Cam Atkinson (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Tyler Benson (1 Way Contract) $2,300,000 (3)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $0
Mattias Ekholm (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Derek Forbort $1,499,999 (3)
-Salary Remaining : $0
Alexander Barabanov $1,499,000 (4)
-Salary Remaining : $0
Cavan Fitzgerald $1,499,000 (1)
-Salary Remaining : $0
Luke Kunin $1,495,000 (4)
-Salary Remaining : $0
Mikael Granlund $1,495,000 (4)
-Salary Remaining : $0
Mark Friedman $950,000 (4)
-Salary Remaining : $0
Sami Vatanen $850,000 (4)
-Salary Remaining : $0
Adam Henrique $750,000 (4)
-Salary Remaining : $0
EDM CAPHIT $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $84,017,999
Year 2026 : $81,106,999
Year 2027 : $52,056,999
Year 2028 : $26,139,000
Salary Average Commitment
Year 2025 : $80,345,665
Year 2026 : $78,846,665
Year 2027 : $51,138,999
Year 2028 : $26,139,000
Salary Cap with 1 Way Contract
Year 2025 : $81,017,999
Year 2026 : $79,518,999
Year 2027 : $51,768,999
Year 2028 : $26,139,000

Farm Players Salaries

Adam Gaudette $149,900 (3)
Salary Remaining : $0
Tyler Bertuzzi $149,900 (4)
Salary Remaining : $0
Anton Stralman $149,900 (1)
Salary Remaining : $0
Marcus Hogberg $149,900 (2)
Salary Remaining : $0
Ryan O'Rourke $149,900 (3)
Salary Remaining : $0
Sebastian Cossa $140,000 (1)
Salary Remaining : $0
Michael Kesselring $121,800 (2)
Salary Remaining : $0
Alexander Holtz $110,000 (3)
Salary Remaining : $0
Philip Kemp $100,000 (4)
Salary Remaining : $0
Michael Dipietro $99,000 (4)
Salary Remaining : $0
Dmitri Samorukov $92,000 (2)
Salary Remaining : $0
Raphael Lavoie $92,000 (3)
Salary Remaining : $0
Dominik Masin $90,000 (2)
Salary Remaining : $0
Max Wanner $89,000 (3)
Salary Remaining : $0
Ryan Gropp $88,000 (2)
Salary Remaining : $0
Miikka Salomaki $88,000 (2)
Salary Remaining : $0
Samuel Helenius $87,000 (2)
Salary Remaining : $0
Sampo Ranta $87,000 (1)
Salary Remaining : $0
Olivier Rodrigue $85,000 (2)
Salary Remaining : $0
Nick Caamano $85,000 (4)
Salary Remaining : $0
Milan Lucic $75,000 (1)
Salary Remaining : $0
Michael Raffl $75,000 (2)
Salary Remaining : $0
Sam Carrick $75,000 (2)
Salary Remaining : $0
Markus Niemelainen $75,000 (5)
Salary Remaining : $0
Lars Eller $75,000 (1)
Salary Remaining : $0
Jordy Bellerive $75,000 (2)
Salary Remaining : $0
Jesper Fast $75,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,728,300
Year 2026 : $2,161,800
Year 2027 : $1,135,100
Year 2028 : $544,300
Salary Average Commitment
Year 2025 : $2,727,725
Year 2026 : $2,125,825
Year 2027 : $1,106,450
Year 2028 : $515,650

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$6,225,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$177,000

Expense

Pro Players Total Salaries$78,778,000
Farm Players Total Salaries$3,415,290
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,292,985
Projected Bank Account$15,292,985

Pro Players Salaries

FLO CAPHIT (1 Way Contract) $7,030,000 (1)
-Salary Remaining : $0
Tom Wilson (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
Tyler Toffoli (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $0
Daniel Sprong (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Lucas Raymond (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $0
Eeli Tolvanen (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
John Carlson (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Dean Kukan (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
Casey Mittelstadt (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Tobias Bjornfot (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Pius Suter (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Ryan Fitzgerald (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $0
Parker Milner (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Dylan Demelo (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Kevin Lankinen (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Luke Johnson (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Justin Holl $1,499,000 (4)
-Salary Remaining : $0
Laurent Dauphin $1,499,000 (4)
-Salary Remaining : $0
Charlie Lindgren $1,000,000 (4)
-Salary Remaining : $0
Christopher Gibson $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $78,778,000
Year 2026 : $71,748,000
Year 2027 : $54,748,000
Year 2028 : $34,548,000
Salary Average Commitment
Year 2025 : $78,778,000
Year 2026 : $71,748,000
Year 2027 : $54,748,000
Year 2028 : $34,548,000
Salary Cap with 1 Way Contract
Year 2025 : $77,278,000
Year 2026 : $70,248,000
Year 2027 : $54,748,000
Year 2028 : $34,548,000

Farm Players Salaries

J.C. Beaudin $149,990 (1)
Salary Remaining : $0
Alexander True $149,900 (4)
Salary Remaining : $0
Chase De Leo $149,900 (4)
Salary Remaining : $0
Mathias Brome $149,900 (4)
Salary Remaining : $0
Matt Roy $149,900 (4)
Salary Remaining : $0
Peter Abbandonato $149,900 (4)
Salary Remaining : $0
Travis Boyd $149,900 (1)
Salary Remaining : $0
Zach Sanford $149,900 (4)
Salary Remaining : $0
Brogan Rafferty $149,900 (4)
Salary Remaining : $0
Alex-Olivier Voyer $149,900 (4)
Salary Remaining : $0
Karson Kuhlman $149,900 (4)
Salary Remaining : $0
Paul Byron $145,000 (1)
Salary Remaining : $0
James Reimer $145,000 (1)
Salary Remaining : $0
Dakota Mermis $125,000 (2)
Salary Remaining : $0
Jacob Christiansen $118,300 (1)
Salary Remaining : $0
Christian Wolanin $100,000 (2)
Salary Remaining : $0
Joel Kellman $100,000 (1)
Salary Remaining : $0
Waltteri Ignatjew $99,000 (3)
Salary Remaining : $0
Pierrick Dube $92,000 (3)
Salary Remaining : $0
Oliver Okuliar $92,000 (3)
Salary Remaining : $0
Justin Bailey $75,000 (1)
Salary Remaining : $0
Jaycob Megna $75,000 (1)
Salary Remaining : $0
Michael McCarron $75,000 (1)
Salary Remaining : $0
Gaetan Haas $75,000 (1)
Salary Remaining : $0
Nicolas Meloche $75,000 (1)
Salary Remaining : $0
Trevor Carrick $75,000 (2)
Salary Remaining : $0
Ty Ronning $75,000 (1)
Salary Remaining : $0
Chad Ruhwedel $75,000 (1)
Salary Remaining : $0
Carl Dahlstrom $75,000 (1)
Salary Remaining : $0
Marko Dano $75,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $3,415,290
Year 2026 : $1,932,100
Year 2027 : $1,632,100
Year 2028 : $1,349,100
Salary Average Commitment
Year 2025 : $3,415,290
Year 2026 : $1,932,100
Year 2027 : $1,632,100
Year 2028 : $1,349,100

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$649,000

Expense

Pro Players Total Salaries$87,629,999
Farm Players Total Salaries$2,225,400
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,684,278
Projected Bank Account$6,684,278

Pro Players Salaries

Mark Stone (1 Way Contract) $9,750,000 (1)
-Salary Remaining : $0
Jake Guentzel (1 Way Contract) $9,120,000 (3)
-Salary Remaining : $0
Connor Hellebuyck (1 Way Contract) $8,680,000 (2)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Josh Morrissey (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $0
Sean Couturier (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $0
Anton Lundell (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Steven Stamkos (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Kevin Bahl (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
Troy Stecher (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Ryan Poehling (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Teddy Blueger (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Jordan Binnington (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Valeri Nichushkin (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $0
Matt Villalta (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $250,000
-Salary Remaining : $0
Maxime Lajoie (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $0
Zayde Wisdom (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Brock Faber $1,499,999 (2)
-Salary Remaining : $0
Jordan Spence $1,400,000 (2)
-Salary Remaining : $0
Akil Thomas $1,100,000 (1)
-Salary Remaining : $0
Tim Berni $970,000 (1)
-Salary Remaining : $0
Marian Studenic $920,000 (1)
-Salary Remaining : $0
Michael Callow $890,000 (3)
-Salary Remaining : $0
Filip Kral $750,000 (1)
-Salary Remaining : $0
Navrin Mutter $750,000 (1)
-Salary Remaining : $0
LA CAPHIT (1 Way Contract) $500,000 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2025 : $87,629,999
Year 2026 : $69,789,999
Year 2027 : $51,210,000
Year 2028 : $25,750,000
Salary Average Commitment
Year 2025 : $87,671,666
Year 2026 : $69,789,999
Year 2027 : $51,210,000
Year 2028 : $25,750,000
Salary Cap with 1 Way Contract
Year 2025 : $78,629,999
Year 2026 : $60,789,999
Year 2027 : $42,210,000
Year 2028 : $22,750,000

Farm Players Salaries

Jiri Kulich $150,000 (3)
Salary Remaining : $0
Emil Heineman $150,000 (3)
Salary Remaining : $0
Jujhar Khaira $149,900 (3)
Salary Remaining : $0
Trent Miner $149,500 (1)
Salary Remaining : $0
Martin Jones $149,500 (3)
Salary Remaining : $0
Alex Laferriere $130,000 (2)
Salary Remaining : $0
Jake McGrew $100,000 (1)
Salary Remaining : $0
Samuel Fagemo $100,000 (2)
Salary Remaining : $0
Martin Chromiak $92,000 (3)
Salary Remaining : $0
Anthony Richard $90,000 (1)
Salary Remaining : $0
Tnias Mathurin $89,000 (3)
Salary Remaining : $0
Ludvig Lafton $89,000 (3)
Salary Remaining : $0
Joel Nystrom $88,000 (1)
Salary Remaining : $0
Gage Goncalves $87,000 (2)
Salary Remaining : $0
Carson Focht $84,000 (1)
Salary Remaining : $0
Hunter Skinner $77,500 (1)
Salary Remaining : $0
Jacob Moverare $75,000 (5)
Salary Remaining : $0
Zach Bogosian $75,000 (4)
Salary Remaining : $0
Michael Krutil $75,000 (1)
Salary Remaining : $0
Matt Puempel $75,000 (1)
Salary Remaining : $0
Marcus Sorensen $75,000 (1)
Salary Remaining : $0
Luke Schenn $75,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $2,225,400
Year 2026 : $1,381,000
Year 2027 : $1,064,000
Year 2028 : $194,600
Salary Average Commitment
Year 2025 : $2,225,400
Year 2026 : $1,336,400
Year 2027 : $1,019,400
Year 2028 : $150,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$354,000

Expense

Pro Players Total Salaries$79,492,000
Farm Players Total Salaries$2,577,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,144,320
Projected Bank Account$22,144,320

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $11,875,000 (2)
-Salary Remaining : $0
Alex Debrincat (1 Way Contract) $10,140,000 (3)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $6,900,000 (4)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $6,350,000 (1)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Damon Severson (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Rasmus Sandin (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Nils Hoglander (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $3,600,000 (2)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
Mattias Samuelsson (1 Way Contract) $3,080,000 (1)
-Salary Remaining : $0
Arber Xhekaj (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Mitchell Chaffee (1 Way Contract) $1,900,000 (2)
-1 Way Contract Salary Cap : $400,000
-Salary Remaining : $0
Evgenii Dadonov (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Calvin De Haan (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Dustin Wolf $1,287,000 (1)
-Salary Remaining : $0
Frederik Andersen $1,000,000 (1)
-Salary Remaining : $0
Sam Morton $1,000,000 (3)
-Salary Remaining : $0
Angus Crookshank $950,000 (1)
-Salary Remaining : $0
Nikita Nesterenko $910,000 (2)
-Salary Remaining : $0
Cody Eakin $900,000 (1)
-Salary Remaining : $0
Ben Chiarot $900,000 (1)
-Salary Remaining : $0
MIN CAPHIT (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $79,492,000
Year 2026 : $57,125,000
Year 2027 : $28,940,000
Year 2028 : $6,900,000
Salary Average Commitment
Year 2025 : $77,027,000
Year 2026 : $56,665,000
Year 2027 : $28,480,000
Year 2028 : $6,900,000
Salary Cap with 1 Way Contract
Year 2025 : $76,492,000
Year 2026 : $54,125,000
Year 2027 : $28,940,000
Year 2028 : $6,900,000

Farm Players Salaries

Frank Nazar $150,000 (3)
Salary Remaining : $0
Zac Dalpe $149,900 (1)
Salary Remaining : $0
Alex Lyon $145,000 (4)
Salary Remaining : $0
Mikael Backlund $144,000 (4)
Salary Remaining : $0
Fredrik Karlstrom $132,000 (3)
Salary Remaining : $0
Damien Giroux $100,100 (2)
Salary Remaining : $0
Jacob Gaucher $100,000 (3)
Salary Remaining : $0
Thomas Milic $96,000 (2)
Salary Remaining : $0
Kirill Kudryavtsev $92,000 (3)
Salary Remaining : $0
Lenni Killinen $92,000 (4)
Salary Remaining : $0
Marat Khusnutdinov $91,000 (2)
Salary Remaining : $0
Brendan Brisson $91,000 (2)
Salary Remaining : $0
Phillip Di Giuseppe $90,000 (2)
Salary Remaining : $0
Ryan Murphy $90,000 (2)
Salary Remaining : $0
Chris Romaine $89,000 (3)
Salary Remaining : $0
Cruz Lucius $89,000 (3)
Salary Remaining : $0
Adam Zlnka $89,000 (3)
Salary Remaining : $0
Daemon Hunt $89,000 (2)
Salary Remaining : $0
Caedan Bankier $87,000 (2)
Salary Remaining : $0
Adam Wilsby $87,000 (2)
Salary Remaining : $0
Jake Livingstone $87,000 (2)
Salary Remaining : $0
Filip Johansson $87,000 (2)
Salary Remaining : $0
Brandon Halverson $85,000 (1)
Salary Remaining : $0
Ilya Usov $75,000 (1)
Salary Remaining : $0
Jack Peart $75,000 (2)
Salary Remaining : $0
Kyle Masters $75,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,577,000
Year 2026 : $2,267,100
Year 2027 : $1,122,000
Year 2028 : $381,000
Salary Average Commitment
Year 2025 : $2,576,980
Year 2026 : $2,267,080
Year 2027 : $1,122,000
Year 2028 : $381,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$18,675,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,478,990
Farm Players Total Salaries$1,908,750
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,070,796
Projected Bank Account$32,070,796

Pro Players Salaries

Victor Hedman (1 Way Contract) $10,640,000 (2)
-Salary Remaining : $0
Matthew Tkachuk (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $0
Nick Suzuki (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Roman Josi (1 Way Contract) $6,380,000 (3)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $5,760,000 (1)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Ryan Pulock (1 Way Contract) $3,725,000 (1)
-Salary Remaining : $0
Nico Dawes (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $0
Dylan Strome (1 Way Contract) $3,120,000 (3)
-Salary Remaining : $0
Noah Hanifin (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Artturi Lehkonen (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
Tage Thompson (1 Way Contract) $2,050,000 (2)
-Salary Remaining : $0
Matt Nieto (1 Way Contract) $1,625,000 (2)
-1 Way Contract Salary Cap : $125,000
-Salary Remaining : $0
Dennis Cholowski (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Brady Tkachuk (1 Way Contract) $1,365,000 (1)
-Salary Remaining : $0
Mathieu Olivier $1,349,990 (2)
-Salary Remaining : $0
Brett Stapley $1,300,000 (4)
-Salary Remaining : $0
Alexei Protas $1,261,000 (2)
-Salary Remaining : $0
Jan Mysak $968,000 (1)
-Salary Remaining : $0
John Ludvig $910,000 (1)
-Salary Remaining : $0
Joshua Roy $910,000 (2)
-Salary Remaining : $0
Luke Hughes $890,000 (1)
-Salary Remaining : $0
Jacob Markstrom $750,000 (4)
-Salary Remaining : $0
MTL CAPHIT (1 Way Contract) $500,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $81,478,990
Year 2026 : $64,852,990
Year 2027 : $44,077,000
Year 2028 : $22,600,000
Salary Average Commitment
Year 2025 : $81,104,447
Year 2026 : $67,043,656
Year 2027 : $45,407,666
Year 2028 : $22,600,000
Salary Cap with 1 Way Contract
Year 2025 : $78,478,990
Year 2026 : $64,360,990
Year 2027 : $45,725,000
Year 2028 : $22,600,000

Farm Players Salaries

Michael Hutchinson $145,000 (1)
Salary Remaining : $0
Logan Brown $140,000 (5)
Salary Remaining : $0
Jesse Ylonen $127,400 (2)
Salary Remaining : $0
Adam Raska $115,700 (5)
Salary Remaining : $0
Cole Schwindt $114,400 (1)
Salary Remaining : $0
Jakub Dobes $100,000 (2)
Salary Remaining : $0
Nicolas Aube-Kubel $100,000 (2)
Salary Remaining : $0
Cameron Hillis $93,750 (2)
Salary Remaining : $0
Cole Koepke $89,000 (2)
Salary Remaining : $0
Martin Pospisil $89,000 (1)
Salary Remaining : $0
Kaedan Korczak $88,000 (3)
Salary Remaining : $0
William Trudeau $87,000 (2)
Salary Remaining : $0
Xavier Simoneau $87,000 (2)
Salary Remaining : $0
Yan Kuznetsov $82,500 (2)
Salary Remaining : $0
Daniil Sobolev $75,000 (1)
Salary Remaining : $0
Mattias Norlinder $75,000 (1)
Salary Remaining : $0
Arvid Henrikson $75,000 (2)
Salary Remaining : $0
Filip Mesar $75,000 (2)
Salary Remaining : $0
Rhett Pitlick $75,000 (3)
Salary Remaining : $0
Calvin Pickard $75,000 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,908,750
Year 2026 : $1,366,650
Year 2027 : $450,000
Year 2028 : $216,600
Salary Average Commitment
Year 2025 : $1,886,816
Year 2026 : $1,334,620
Year 2027 : $418,700
Year 2028 : $255,700

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$12,558,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,084,899
Farm Players Total Salaries$1,944,900
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,644,765
Projected Bank Account$20,644,765

Pro Players Salaries

Robert Thomas (1 Way Contract) $8,625,000 (1)
-Salary Remaining : $0
Anthony Beauvillier (1 Way Contract) $7,850,000 (3)
-Salary Remaining : $0
Andrew Copp (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Tim Stutzle (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $0
Victor Mete (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $4,970,000 (1)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $4,290,000 (3)
-Salary Remaining : $0
Jonathan Marchessault (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Noah Dobson (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
Rasmus Andersson (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
Tristan Jarry (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Dylan Coghlan (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Kailer Yamamoto (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $0
Alex Formenton (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
Lias Andersson (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Parker Kelly (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Emil Bemstrom (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Marcus Kallionkieli (1 Way Contract) $1,600,000 (3)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
Tomas Jurco (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Cole Bardreau (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Joonas Korpisalo (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Owen Power $1,499,999 (3)
-Salary Remaining : $0
Morgan Frost $1,499,900 (5)
-Salary Remaining : $0
NSH CAPHIT $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $85,084,899
Year 2026 : $71,543,000
Year 2027 : $55,347,000
Year 2028 : $16,275,000
Salary Average Commitment
Year 2025 : $85,084,899
Year 2026 : $67,239,899
Year 2027 : $50,639,899
Year 2028 : $14,799,900
Salary Cap with 1 Way Contract
Year 2025 : $80,584,899
Year 2026 : $62,739,899
Year 2027 : $49,139,899
Year 2028 : $14,799,900

Farm Players Salaries

Tj Brodie $149,900 (3)
Salary Remaining : $0
Alex Barre-Boulet $140,000 (2)
Salary Remaining : $0
Yegor Afanasyev $110,000 (2)
Salary Remaining : $0
Josef Korenar $110,000 (1)
Salary Remaining : $0
Nikolas Matinpalo $100,000 (3)
Salary Remaining : $0
Aleksi Heponiemi $97,000 (2)
Salary Remaining : $0
Ryker Evans $88,000 (4)
Salary Remaining : $0
Radko Gudas $80,000 (2)
Salary Remaining : $0
John Hayden $80,000 (1)
Salary Remaining : $0
Thomas Greiss $80,000 (1)
Salary Remaining : $0
Gilles Senn $80,000 (2)
Salary Remaining : $0
Pat Maroon $80,000 (2)
Salary Remaining : $0
Reid Boucher $75,000 (2)
Salary Remaining : $0
Tucker Poolman $75,000 (3)
Salary Remaining : $0
Brandon Scanlin $75,000 (3)
Salary Remaining : $0
Layton Ahac $75,000 (1)
Salary Remaining : $0
Kyle Turris $75,000 (1)
Salary Remaining : $0
Justin Dowling $75,000 (1)
Salary Remaining : $0
Jacob Leguerrier $75,000 (2)
Salary Remaining : $0
Carsen Twarynski $75,000 (2)
Salary Remaining : $0
Alexander Khovanov $75,000 (1)
Salary Remaining : $0
Brandon Sutter $75,000 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,944,900
Year 2026 : $1,518,500
Year 2027 : $631,500
Year 2028 : $231,600
Salary Average Commitment
Year 2025 : $1,944,900
Year 2026 : $1,374,900
Year 2027 : $487,900
Year 2028 : $88,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,649,000
Farm Players Total Salaries$2,558,750
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,405,197
Projected Bank Account$9,405,197

Pro Players Salaries

NJ CAPHIT (1 Way Contract) $18,729,000 (2)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $0
Anthony Mantha (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Frank Vatrano (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $3,920,000 (2)
-Salary Remaining : $0
Jordan Greenway (1 Way Contract) $3,360,000 (1)
-Salary Remaining : $0
Noel Acciari (1 Way Contract) $2,640,000 (1)
-1 Way Contract Salary Cap : $1,140,000
-Salary Remaining : $0
Nathan Smith (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
Barclay Goodrow (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Casey Cizikas (1 Way Contract) $1,920,000 (2)
-Salary Remaining : $0
Tommy Novak (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $0
Graeme Clarke (1 Way Contract) $1,690,000 (2)
-1 Way Contract Salary Cap : $190,000
-Salary Remaining : $0
Warren Foegele (1 Way Contract) $1,600,000 (3)
-Salary Remaining : $0
Jonathan Dahlen (1 Way Contract) $1,600,000 (4)
-Salary Remaining : $0
Jarred Tinordi (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Collin Delia (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Troy Terry (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
Vinnie Hinostroza $1,000,000 (2)
-Salary Remaining : $0
Reilly Walsh $970,000 (2)
-Salary Remaining : $0
Sami Niku $920,000 (1)
-Salary Remaining : $0
Sam Montembeault $850,000 (2)
-Salary Remaining : $0
Jeff Petry $750,000 (1)
-Salary Remaining : $0
Joakim Ryan $750,000 (1)
-Salary Remaining : $0
Tyler Parks $750,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $79,649,000
Year 2026 : $47,012,500
Year 2027 : $18,450,000
Year 2028 : $1,600,000
Salary Average Commitment
Year 2025 : $80,433,334
Year 2026 : $59,845,000
Year 2027 : $18,450,000
Year 2028 : $1,600,000
Salary Cap with 1 Way Contract
Year 2025 : $76,649,000
Year 2026 : $57,929,000
Year 2027 : $18,450,000
Year 2028 : $1,600,000

Farm Players Salaries

Kenny Agostino $149,900 (1)
Salary Remaining : $0
Grigori Denisenko $128,800 (1)
Salary Remaining : $0
Nikita Okhotyuk $127,000 (1)
Salary Remaining : $0
Tyce Thompson $124,600 (1)
Salary Remaining : $0
Kole Lind $115,000 (1)
Salary Remaining : $0
Curtis Hall $111,250 (2)
Salary Remaining : $0
Bode Wilde $110,000 (1)
Salary Remaining : $0
Ryan Suzuki $108,750 (2)
Salary Remaining : $0
Nate Schnarr $101,200 (4)
Salary Remaining : $0
Fabian Lysell $100,000 (3)
Salary Remaining : $0
Riley Nash $100,000 (1)
Salary Remaining : $0
Damian Clara $99,000 (3)
Salary Remaining : $0
Danil Yurtaykin $97,500 (1)
Salary Remaining : $0
Igor Shvyrev $93,750 (1)
Salary Remaining : $0
Thomas Bordeleau $92,000 (3)
Salary Remaining : $0
Luke Tuch $89,000 (3)
Salary Remaining : $0
Trenton Bourque $88,000 (1)
Salary Remaining : $0
Colton Point $87,000 (2)
Salary Remaining : $0
Michael Vukojevic $87,000 (1)
Salary Remaining : $0
Ruslan Iskhakov $87,000 (1)
Salary Remaining : $0
Dmitri Rashevsky $87,000 (2)
Salary Remaining : $0
Shakir Mukhamadullin $75,000 (1)
Salary Remaining : $0
Charles-Edouard D'Astous $75,000 (2)
Salary Remaining : $0
Case McCarthy $75,000 (3)
Salary Remaining : $0
Adam Wilcox $75,000 (1)
Salary Remaining : $0
Alec Martinez $75,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,558,750
Year 2026 : $1,045,250
Year 2027 : $576,250
Year 2028 : $121,250
Salary Average Commitment
Year 2025 : $2,516,166
Year 2026 : $1,021,450
Year 2027 : $556,200
Year 2028 : $101,200

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,429,998
Farm Players Total Salaries$2,362,800
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,415,835
Projected Bank Account$12,415,835

Pro Players Salaries

J.T. Miller (1 Way Contract) $9,120,000 (2)
-Salary Remaining : $0
Kevin Fiala (1 Way Contract) $8,249,999 (2)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $7,980,000 (2)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $7,590,000 (3)
-Salary Remaining : $0
Braden Schneider (1 Way Contract) $5,999,999 (2)
-Salary Remaining : $0
Cody Glass (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
NYI CAPHIT (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Brayden McNabb (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Petr Mrazek (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
Scott Mayfield (1 Way Contract) $3,640,000 (2)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
Andreas Athanasiou (1 Way Contract) $2,530,000 (1)
-Salary Remaining : $0
Gustav Lindstrom (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
Christian Fischer (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
Max Willman (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Richard Panik $1,440,000 (2)
-Salary Remaining : $0
Jonah Gadjovich $1,340,000 (1)
-Salary Remaining : $0
Givani Smith $1,300,000 (3)
-Salary Remaining : $0
Samuel Ersson $1,100,000 (2)
-Salary Remaining : $0
Devante Stephens $970,000 (2)
-Salary Remaining : $0
Stelio Mattheos $870,000 (1)
-Salary Remaining : $0
Craig Smith $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $82,429,998
Year 2026 : $73,769,998
Year 2027 : $18,140,000
Year 2028 : $7,300,000
Salary Average Commitment
Year 2025 : $81,991,998
Year 2026 : $71,251,998
Year 2027 : $18,140,000
Year 2028 : $7,300,000
Salary Cap with 1 Way Contract
Year 2025 : $80,930,000
Year 2026 : $71,689,998
Year 2027 : $18,140,000
Year 2028 : $7,300,000

Farm Players Salaries

Dereck Baribeau $149,900 (2)
Salary Remaining : $0
Cal Clutterbuck $149,900 (1)
Salary Remaining : $0
Matthew Poitras $120,000 (3)
Salary Remaining : $0
David Jiricek $110,000 (3)
Salary Remaining : $0
Donald Busdeker $100,000 (3)
Salary Remaining : $0
Michael Houser $95,000 (1)
Salary Remaining : $0
Robin Salo $92,000 (3)
Salary Remaining : $0
Victor Soderstrom $91,000 (3)
Salary Remaining : $0
Cam Lee $91,000 (1)
Salary Remaining : $0
Joe Hicketts $91,000 (1)
Salary Remaining : $0
Curtis Douglas $89,000 (2)
Salary Remaining : $0
Otto Koivula $89,000 (2)
Salary Remaining : $0
Keaton Middleton $89,000 (1)
Salary Remaining : $0
Reece Newkirk $87,000 (3)
Salary Remaining : $0
Jakub Skarek $85,000 (1)
Salary Remaining : $0
Arnaud Durandeau $84,000 (1)
Salary Remaining : $0
Tim Schaller $75,000 (1)
Salary Remaining : $0
Zach Solow $75,000 (1)
Salary Remaining : $0
Glenn Gawdin $75,000 (1)
Salary Remaining : $0
Chad Krys $75,000 (1)
Salary Remaining : $0
Carl Hagelin $75,000 (1)
Salary Remaining : $0
Josh Bailey $75,000 (1)
Salary Remaining : $0
Cole Fonstad $75,000 (1)
Salary Remaining : $0
Brandon Hickey $75,000 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $0
Fredrik Claesson $75,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,362,800
Year 2026 : $949,150
Year 2027 : $621,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,362,800
Year 2026 : $927,900
Year 2027 : $600,000
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$6,225,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$767,000

Expense

Pro Players Total Salaries$84,369,997
Farm Players Total Salaries$3,372,950
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,996,277
Projected Bank Account$15,996,277

Pro Players Salaries

Jack Eichel (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Brayden Point (1 Way Contract) $9,120,000 (2)
-Salary Remaining : $0
Oscar Klefbom (1 Way Contract) $7,590,000 (3)
-Salary Remaining : $0
Joel Farabee (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $0
Connor Brown (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Michael McLeod (1 Way Contract) $5,999,999 (2)
-Salary Remaining : $0
Jeremy Swayman (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $0
Thomas Harley (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Ronald Attard (1 Way Contract) $3,630,000 (3)
-Salary Remaining : $0
Boone Jenner (1 Way Contract) $3,340,000 (1)
-Salary Remaining : $0
Beck Malenstyn (1 Way Contract) $2,600,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
Bowen Byram (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Jasper Weatherby (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Alexandre Texier (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $0
Jeremy Davies (1 Way Contract) $1,690,000 (2)
-Salary Remaining : $0
Calle Jarnkrok (1 Way Contract) $1,580,000 (1)
-Salary Remaining : $0
Samuel Bolduc (1 Way Contract) $1,550,000 (1)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $0
Alexandre Carrier (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Nick Seeler (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Devon Levi $1,499,999 (1)
-Salary Remaining : $0
Dylan Holloway $1,499,999 (3)
-Salary Remaining : $0
NYR CAPHIT (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Cooper Marody $1,100,000 (2)
-Salary Remaining : $0
Adam Edstrom $870,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $84,369,997
Year 2026 : $60,799,998
Year 2027 : $36,519,999
Year 2028 : $11,700,000
Salary Average Commitment
Year 2025 : $82,234,997
Year 2026 : $61,064,998
Year 2027 : $37,019,999
Year 2028 : $11,700,000
Salary Cap with 1 Way Contract
Year 2025 : $79,869,998
Year 2026 : $59,299,999
Year 2027 : $35,019,999
Year 2028 : $11,700,000

Farm Players Salaries

Pheonix Copley $150,000 (3)
Salary Remaining : $0
Oskar Sundqvist $149,900 (4)
Salary Remaining : $0
Colton Sissons $149,900 (4)
Salary Remaining : $0
Drake Caggiula $149,900 (1)
Salary Remaining : $0
Jonas Siegenthaler $149,900 (2)
Salary Remaining : $0
Jordan Oesterle $149,900 (1)
Salary Remaining : $0
Mark Pysyk $149,900 (3)
Salary Remaining : $0
Nick Jensen $149,900 (3)
Salary Remaining : $0
Andrew Hammond $149,900 (1)
Salary Remaining : $0
Derick Brassard $149,500 (1)
Salary Remaining : $0
Nick Baptiste $149,000 (2)
Salary Remaining : $0
Martin Kaut $132,000 (1)
Salary Remaining : $0
Matt Rempe $130,000 (3)
Salary Remaining : $0
Morgan Barron $120,000 (4)
Salary Remaining : $0
Dmitry Sokolov $111,250 (3)
Salary Remaining : $0
Tobias Rieder $110,000 (2)
Salary Remaining : $0
Nathan Beaulieu $110,000 (3)
Salary Remaining : $0
Samuel Asselin $100,000 (3)
Salary Remaining : $0
Jonathan Bernier $100,000 (2)
Salary Remaining : $0
Tim Washe $92,000 (3)
Salary Remaining : $0
Tyler Kleven $91,000 (3)
Salary Remaining : $0
Austin Rueschhoff $87,000 (3)
Salary Remaining : $0
Karl Henriksson $87,000 (2)
Salary Remaining : $0
Ian Cole $80,000 (1)
Salary Remaining : $0
Jordan Gross $75,000 (2)
Salary Remaining : $0
Hank Kempf $75,000 (3)
Salary Remaining : $0
Yegor Sokolov $75,000 (1)
Salary Remaining : $0
Tyler Graovac $75,000 (2)
Salary Remaining : $0
Jordan Kawaguchi $75,000 (2)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $3,372,950
Year 2026 : $2,539,750
Year 2027 : $1,718,850
Year 2028 : $419,800
Salary Average Commitment
Year 2025 : $3,372,950
Year 2026 : $2,486,750
Year 2027 : $1,665,850
Year 2028 : $419,800

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$25,116,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,244,899
Farm Players Total Salaries$2,186,700
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,943,719
Projected Bank Account$35,943,719

Pro Players Salaries

Anthony Greco (JG) (1 Way Contract) $8,280,000 (3)
-Salary Remaining : $0
Nico Hischier (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $0
Moritz Seider (1 Way Contract) $6,900,000 (4)
-Salary Remaining : $0
Samuel Girard (1 Way Contract) $6,380,000 (3)
-Salary Remaining : $0
Kasperi Kapanen (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $0
Alexis Lafreniere (1 Way Contract) $6,270,000 (3)
-Salary Remaining : $0
Ryan Merkley (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Akira Schmid (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $3,760,000 (1)
-Salary Remaining : $0
Jake McCabe (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Erik Gustafsson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Joonas Donskoi (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Phillip Danault (1 Way Contract) $2,560,000 (1)
-Salary Remaining : $0
Tomas Tatar (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Jake Allen (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Josh Manson (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Garnet Hathaway (1 Way Contract) $1,920,000 (4)
-1 Way Contract Salary Cap : $420,000
-Salary Remaining : $0
Anthony Angello $1,499,999 (3)
-Salary Remaining : $0
Jack Quinn $1,499,900 (1)
-Salary Remaining : $0
Jacob Bernard-Docker $1,300,000 (2)
-Salary Remaining : $0
Luke Evangelista $825,000 (1)
-Salary Remaining : $0
Sam Gagner $750,000 (2)
-Salary Remaining : $0
Gabriel Bourque $750,000 (2)
-Salary Remaining : $0
OTT CAPHIT $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $85,244,899
Year 2026 : $73,349,999
Year 2027 : $59,449,999
Year 2028 : $26,020,000
Salary Average Commitment
Year 2025 : $84,563,899
Year 2026 : $72,673,999
Year 2027 : $58,773,999
Year 2028 : $26,020,000
Salary Cap with 1 Way Contract
Year 2025 : $80,744,899
Year 2026 : $68,849,999
Year 2027 : $54,949,999
Year 2028 : $23,020,000

Farm Players Salaries

Dylan Garand $140,000 (3)
Salary Remaining : $0
Mason Lohrei $110,000 (2)
Salary Remaining : $0
Lassi Thomson $110,000 (1)
Salary Remaining : $0
Andreas Englund $110,000 (1)
Salary Remaining : $0
Andy Welinski $110,000 (1)
Salary Remaining : $0
Jack Rathbone $106,700 (1)
Salary Remaining : $0
Jack Gorniak $100,000 (4)
Salary Remaining : $0
Santeri Hatakka $92,000 (2)
Salary Remaining : $0
Maxence Guenette $92,000 (3)
Salary Remaining : $0
Jonathan Aspirot $92,000 (4)
Salary Remaining : $0
Jake Leschyshyn $92,000 (4)
Salary Remaining : $0
Vitaly Abramov $91,000 (3)
Salary Remaining : $0
Elliot Desnoyers $89,000 (3)
Salary Remaining : $0
Lukas Rousek $87,000 (1)
Salary Remaining : $0
Cole Reinhardt $87,000 (1)
Salary Remaining : $0
Kevin Mandolese $78,000 (3)
Salary Remaining : $0
Derek Ryan $75,000 (1)
Salary Remaining : $0
Gerald Mayhew $75,000 (2)
Salary Remaining : $0
Mathieu Perreault $75,000 (1)
Salary Remaining : $0
Matt Tennyson $75,000 (2)
Salary Remaining : $0
Mikhail Berdin $75,000 (2)
Salary Remaining : $0
Nick Cousins $75,000 (2)
Salary Remaining : $0
Tom Kuhnhackl $75,000 (2)
Salary Remaining : $0
Mitchell Stephens $75,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $2,186,700
Year 2026 : $1,426,000
Year 2027 : $774,000
Year 2028 : $284,000
Salary Average Commitment
Year 2025 : $2,185,025
Year 2026 : $1,426,000
Year 2027 : $774,000
Year 2028 : $284,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$16,600,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,836,500
Farm Players Total Salaries$2,307,990
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,965,276
Projected Bank Account$23,965,276

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $7,150,000 (3)
-Salary Remaining : $0
Jonathan Drouin (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
PHI CAPHIT (1 Way Contract) $6,490,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $6,120,000 (2)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Thatcher Demko (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $0
Jake Muzzin (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Blake Coleman (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Miles Wood (1 Way Contract) $3,315,000 (2)
-Salary Remaining : $0
Max Comtois (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
Janne Kuokkanen (1 Way Contract) $2,600,000 (4)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $0
Liam Foudy (1 Way Contract) $1,999,000 (1)
-Salary Remaining : $0
Nikita Nesterov $1,350,000 (1)
-Salary Remaining : $0
Elvis Merzlikins (1 Way Contract) $1,312,500 (2)
-Salary Remaining : $0
Brady Skjei (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $0
Sean Walker (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Ilya Mikheyev (1 Way Contract) $850,000 (1)
-Salary Remaining : $0
Kyle Clifford $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $79,836,500
Year 2026 : $65,330,000
Year 2027 : $51,662,500
Year 2028 : $20,600,000
Salary Average Commitment
Year 2025 : $79,886,500
Year 2026 : $67,737,500
Year 2027 : $50,500,000
Year 2028 : $20,600,000
Salary Cap with 1 Way Contract
Year 2025 : $79,836,500
Year 2026 : $67,687,500
Year 2027 : $50,450,000
Year 2028 : $20,600,000

Farm Players Salaries

Vasily Podkolzin $150,000 (3)
Salary Remaining : $0
Magnus Hellberg $149,990 (1)
Salary Remaining : $0
Elmer Soderblom $130,000 (3)
Salary Remaining : $0
Arttu Hyry $110,000 (3)
Salary Remaining : $0
Evan Fitzpatrick $100,000 (1)
Salary Remaining : $0
Kirill Ustimenko $99,000 (4)
Salary Remaining : $0
Joseph Woll $99,000 (4)
Salary Remaining : $0
Marc Del Gaizo $92,000 (4)
Salary Remaining : $0
Kyle Maclean $92,000 (4)
Salary Remaining : $0
Linus Hogberg $91,000 (3)
Salary Remaining : $0
Cooper Zech $91,000 (2)
Salary Remaining : $0
Justin Brazeau $90,000 (1)
Salary Remaining : $0
Isaac Ratcliffe $89,000 (4)
Salary Remaining : $0
Wyatte Wylie $88,000 (1)
Salary Remaining : $0
Drew Helleson $87,000 (2)
Salary Remaining : $0
Arshdeep Bains $75,000 (1)
Salary Remaining : $0
Gianni Fairbrother $75,000 (2)
Salary Remaining : $0
Tyler Lewington $75,000 (1)
Salary Remaining : $0
Paul Bittner $75,000 (1)
Salary Remaining : $0
Maksim Sushko $75,000 (4)
Salary Remaining : $0
Luka Burzan $75,000 (1)
Salary Remaining : $0
Mitchell Russell $75,000 (3)
Salary Remaining : $0
Kyle Criscuolo $75,000 (1)
Salary Remaining : $0
Jimmy Schuldt $75,000 (1)
Salary Remaining : $0
Yannick Veilleux $75,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,307,990
Year 2026 : $1,355,000
Year 2027 : $1,102,000
Year 2028 : $546,000
Salary Average Commitment
Year 2025 : $2,307,990
Year 2026 : $1,355,000
Year 2027 : $1,102,000
Year 2028 : $546,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$472,000

Expense

Pro Players Total Salaries$79,299,899
Farm Players Total Salaries$3,101,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,535,871
Projected Bank Account$16,535,871

Pro Players Salaries

Zach Hyman (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Pavel Zacha (1 Way Contract) $6,630,000 (3)
-Salary Remaining : $0
John Gibson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $0
K'Andre Miller (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
Adam Boqvist (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $0
Gabriel Vilardi (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
Jesper Boqvist (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Michael Rasmussen (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $0
Ty Smith (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
Scott Perunovich (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Vitek Vanecek (1 Way Contract) $1,900,000 (4)
-Salary Remaining : $0
Boo Nieves (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Connor Bedard $1,499,999 (2)
-Salary Remaining : $0
Nils Lundkvist $1,499,900 (1)
-Salary Remaining : $0
Kent Johnson $1,400,000 (1)
-Salary Remaining : $0
Calen Addison $1,400,000 (1)
-Salary Remaining : $0
Judd Caulfield $920,000 (3)
-Salary Remaining : $0
Jason Polin $750,000 (1)
-Salary Remaining : $0
PIT CAPHIT (1 Way Contract) $500,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $79,299,899
Year 2026 : $70,895,999
Year 2027 : $47,396,000
Year 2028 : $24,600,000
Salary Average Commitment
Year 2025 : $74,399,899
Year 2026 : $64,549,999
Year 2027 : $41,570,000
Year 2028 : $24,600,000
Salary Cap with 1 Way Contract
Year 2025 : $77,799,899
Year 2026 : $67,949,999
Year 2027 : $44,450,000
Year 2028 : $24,600,000

Farm Players Salaries

Brandt Clarke $150,000 (3)
Salary Remaining : $0
Brandon Tanev $149,900 (3)
Salary Remaining : $0
Michael Dal Colle $149,900 (4)
Salary Remaining : $0
Christian Djoos $149,900 (4)
Salary Remaining : $0
Greg Pateryn $149,900 (1)
Salary Remaining : $0
Mason Marchment $149,900 (4)
Salary Remaining : $0
Colin Miller $149,000 (2)
Salary Remaining : $0
Ryan Dzingel $145,000 (1)
Salary Remaining : $0
Taylor Raddysh $140,000 (2)
Salary Remaining : $0
Brett Kulak $140,000 (3)
Salary Remaining : $0
Hendrix Lapierre $130,000 (2)
Salary Remaining : $0
Jan Rutta $125,000 (2)
Salary Remaining : $0
Jakob Pelletier $120,000 (3)
Salary Remaining : $0
Nicholas Robertson $110,000 (2)
Salary Remaining : $0
Georgie Merkulov $100,000 (2)
Salary Remaining : $0
Joel Blomqvist $100,000 (2)
Salary Remaining : $0
Marc McLaughlin $100,000 (4)
Salary Remaining : $0
Nikita Tolopilo $100,000 (2)
Salary Remaining : $0
Taylor Gauthier $99,000 (3)
Salary Remaining : $0
Jonathan Gruden $91,000 (2)
Salary Remaining : $0
Parker Ford $91,000 (2)
Salary Remaining : $0
Nick Cicek $87,000 (2)
Salary Remaining : $0
Joakim Nygard $75,000 (4)
Salary Remaining : $0
Mason Appleton $75,000 (4)
Salary Remaining : $0
Jalen Chatfield $75,000 (1)
Salary Remaining : $0
Mikael Diotte $75,000 (3)
Salary Remaining : $0
Nick Schneider $75,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $3,101,500
Year 2026 : $2,656,600
Year 2027 : $1,433,600
Year 2028 : $699,700
Salary Average Commitment
Year 2025 : $3,100,500
Year 2026 : $2,655,600
Year 2027 : $1,442,600
Year 2028 : $699,700

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$8,372,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,324,999
Farm Players Total Salaries$2,854,800
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,956,130
Projected Bank Account$15,956,130

Pro Players Salaries

Connor McDavid (1 Way Contract) $15,625,000 (4)
-Salary Remaining : $0
Tyler Seguin (1 Way Contract) $8,400,000 (2)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Oskar Lindblom (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Mike Reilly (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
Juuso Valimaki (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
Olli Juolevi (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
Tyson Jost (1 Way Contract) $2,050,000 (4)
-Salary Remaining : $0
Joel Edmundson (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Zach Aston-Reese (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $1,600,000 (4)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Karel Vejmelka $1,499,999 (1)
-Salary Remaining : $0
Ryan Hartman $1,425,000 (2)
-Salary Remaining : $0
Curtis Lazar $1,000,000 (2)
-Salary Remaining : $0
Sammy Blais $875,000 (2)
-Salary Remaining : $0
SJ CAPHIT $400,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $81,324,999
Year 2026 : $72,875,000
Year 2027 : $53,425,000
Year 2028 : $43,325,000
Salary Average Commitment
Year 2025 : $80,497,499
Year 2026 : $72,047,500
Year 2027 : $53,425,000
Year 2028 : $43,325,000
Salary Cap with 1 Way Contract
Year 2025 : $79,824,999
Year 2026 : $71,375,000
Year 2027 : $53,425,000
Year 2028 : $43,325,000

Farm Players Salaries

Ben Jones $149,900 (4)
Salary Remaining : $0
Mikko Lehtonen $147,500 (2)
Salary Remaining : $0
Kiefer Sherwood $145,000 (1)
Salary Remaining : $0
Kevin Rooney $145,000 (1)
Salary Remaining : $0
Alex Galchenyuk $145,000 (2)
Salary Remaining : $0
Matthew Highmore $144,500 (1)
Salary Remaining : $0
Dillon Hamaliuk $115,700 (4)
Salary Remaining : $0
Isaiah George $110,000 (3)
Salary Remaining : $0
Mike Hoffman $100,000 (1)
Salary Remaining : $0
Dmitri Semykin $100,000 (2)
Salary Remaining : $0
Scott Reedy $100,000 (1)
Salary Remaining : $0
Brandon Coe $95,700 (2)
Salary Remaining : $0
Lucas Ciona $92,000 (4)
Salary Remaining : $0
Cole Jordan $92,000 (4)
Salary Remaining : $0
Lucas Carlsson $90,000 (2)
Salary Remaining : $0
Jeffrey Viel $90,000 (4)
Salary Remaining : $0
Timur Mukhanov $89,000 (3)
Salary Remaining : $0
Gannon Laroque $89,000 (4)
Salary Remaining : $0
Alexis Gendron $89,000 (3)
Salary Remaining : $0
Vojtech Port $89,000 (3)
Salary Remaining : $0
Alexander Pelevin $89,000 (3)
Salary Remaining : $0
Adam Scheel $82,500 (1)
Salary Remaining : $0
Michael Del Zotto $80,000 (3)
Salary Remaining : $0
Connor Lacouvee $80,000 (2)
Salary Remaining : $0
Ryan Donato $80,000 (2)
Salary Remaining : $0
David Kampf $75,000 (4)
Salary Remaining : $0
Morgan Klimchuk $75,000 (2)
Salary Remaining : $0
Sean Bonar $75,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,854,800
Year 2026 : $2,062,800
Year 2027 : $1,249,600
Year 2028 : $703,600
Salary Average Commitment
Year 2025 : $2,854,800
Year 2026 : $2,062,800
Year 2027 : $1,249,600
Year 2028 : $703,600

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$14,525,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$236,000

Expense

Pro Players Total Salaries$81,787,499
Farm Players Total Salaries$2,716,500
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,220,135
Projected Bank Account$19,220,135

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Jakob Chychrun (1 Way Contract) $8,820,000 (2)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $8,750,000 (1)
-Salary Remaining : $0
Sebastian Aho (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $0
Jason Robertson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
William Nylander (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $0
Alex Nedeljkovic (1 Way Contract) $5,685,500 (4)
-Salary Remaining : $0
Jamie Drysdale (1 Way Contract) $4,620,000 (5)
-Salary Remaining : $0
Kaiden Guhle (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Matt Boldy (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Isac Lundestrom (1 Way Contract) $3,220,000 (1)
-Salary Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $2,812,500 (1)
-Salary Remaining : $0
Shane Wright $1,499,999 (3)
-Salary Remaining : $0
Kevin Stenlund $1,499,000 (3)
-Salary Remaining : $0
Jacob Larsson $1,499,000 (4)
-Salary Remaining : $0
Filip Hronek $1,499,000 (4)
-Salary Remaining : $0
Kirill Marchenko $1,100,000 (1)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $1,062,500 (1)
-Salary Remaining : $0
Alexander Alexeyev $1,050,000 (1)
-Salary Remaining : $0
Ridly Greig $870,000 (2)
-Salary Remaining : $0
Anton Forsberg $750,000 (4)
-Salary Remaining : $0
SEA CAPHIT (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $81,787,499
Year 2026 : $53,776,999
Year 2027 : $26,469,499
Year 2028 : $15,670,500
Salary Average Commitment
Year 2025 : $78,167,500
Year 2026 : $49,264,166
Year 2027 : $24,079,166
Year 2028 : $13,280,167
Salary Cap with 1 Way Contract
Year 2025 : $81,787,499
Year 2026 : $51,092,499
Year 2027 : $24,852,499
Year 2028 : $14,053,500

Farm Players Salaries

Lawson Crouse $149,500 (4)
Salary Remaining : $0
Cale Fleury $130,000 (1)
Salary Remaining : $0
John Leonard $130,000 (4)
Salary Remaining : $0
Lucas Feuk $125,000 (2)
Salary Remaining : $0
Spencer Stastney $120,000 (3)
Salary Remaining : $0
Zach Ostapchuk $120,000 (3)
Salary Remaining : $0
Collin Graf $120,000 (3)
Salary Remaining : $0
Ryan Johnson $100,000 (2)
Salary Remaining : $0
Brendan Perlini $100,000 (2)
Salary Remaining : $0
Oskari Salminen $96,000 (1)
Salary Remaining : $0
Jacob Melanson $92,000 (3)
Salary Remaining : $0
Cole Coskey $91,000 (3)
Salary Remaining : $0
Matej Blumel $89,000 (3)
Salary Remaining : $0
Jack Thompson $89,000 (2)
Salary Remaining : $0
Will Cuylle $87,000 (2)
Salary Remaining : $0
Tyler Tucker $87,000 (4)
Salary Remaining : $0
Jakub Lauko $85,000 (2)
Salary Remaining : $0
Joe Vrbetic $81,000 (2)
Salary Remaining : $0
Will Bitten $75,000 (2)
Salary Remaining : $0
Ole Julian Bjorgvik Holm $75,000 (1)
Salary Remaining : $0
Samuel Morin $75,000 (1)
Salary Remaining : $0
Madison Bowey $75,000 (1)
Salary Remaining : $0
Will Cranley $75,000 (2)
Salary Remaining : $0
Robert Calisti $75,000 (1)
Salary Remaining : $0
Carson Latimer $75,000 (2)
Salary Remaining : $0
Dylan Gambrell $75,000 (2)
Salary Remaining : $0
Cameron MacDonald $75,000 (2)
Salary Remaining : $0
Brett Brochu $75,000 (4)
Salary Remaining : $0
Connor Corcoran $75,000 (2)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $2,716,500
Year 2026 : $2,279,000
Year 2027 : $1,104,500
Year 2028 : $441,500
Salary Average Commitment
Year 2025 : $2,716,500
Year 2026 : $2,190,500
Year 2027 : $1,073,500
Year 2028 : $441,500

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$177,000

Expense

Pro Players Total Salaries$87,187,996
Farm Players Total Salaries$2,542,590
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,595,262
Projected Bank Account$3,595,262

Pro Players Salaries

Torey Krug (1 Way Contract) $9,800,000 (2)
-Salary Remaining : $0
Roope Hintz (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Mikhail Sergachev (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Jesper Bratt (1 Way Contract) $6,720,000 (2)
-Salary Remaining : $0
Juuse Saros (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Evan Bouchard (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
Vince Dunn (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Cole Perfetti (1 Way Contract) $3,999,999 (2)
-Salary Remaining : $0
Mark Kastelic (1 Way Contract) $2,600,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
Brock McGinn (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Jack Roslovic (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Yegor Zamula (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Philipp Kurashev (1 Way Contract) $1,820,000 (1)
-Salary Remaining : $0
Gage Quinney (1 Way Contract) $1,760,000 (1)
-1 Way Contract Salary Cap : $260,000
-Salary Remaining : $0
Marc-Andre Gaudet (1 Way Contract) $1,690,000 (2)
-Salary Remaining : $0
STL CAPHIT (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
Keegan Kolesar (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Joel L'Esperance (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Joey Daccord (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jake Neighbours $1,499,999 (2)
-Salary Remaining : $0
Adam Fantilli $1,499,999 (2)
-Salary Remaining : $0
Arvid Soderblom $1,499,999 (3)
-Salary Remaining : $0
Nikita Gusev $1,499,000 (1)
-Salary Remaining : $0
Colin Blackwell $1,499,000 (4)
-Salary Remaining : $0
William Eklund $1,400,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $87,187,996
Year 2026 : $79,008,996
Year 2027 : $49,898,999
Year 2028 : $45,799,000
Salary Average Commitment
Year 2025 : $85,880,663
Year 2026 : $78,214,996
Year 2027 : $49,898,999
Year 2028 : $45,799,000
Salary Cap with 1 Way Contract
Year 2025 : $79,687,997
Year 2026 : $74,508,997
Year 2027 : $46,898,999
Year 2028 : $44,299,000

Farm Players Salaries

Logan Stankoven $150,000 (3)
Salary Remaining : $0
Lane Hutson $150,000 (3)
Salary Remaining : $0
Josh Doan $150,000 (3)
Salary Remaining : $0
Zach Fucale $149,990 (1)
Salary Remaining : $0
Brennan Menell $149,900 (4)
Salary Remaining : $0
Haydn Fleury $149,900 (4)
Salary Remaining : $0
J.T. Compher $149,900 (4)
Salary Remaining : $0
Linus Weissbach $149,900 (4)
Salary Remaining : $0
Colton Ellis $140,000 (3)
Salary Remaining : $0
Oliver Kylington $134,000 (1)
Salary Remaining : $0
Kalle Kossila $120,000 (1)
Salary Remaining : $0
Henry Thrun $110,000 (2)
Salary Remaining : $0
Matthew Kessel $110,000 (3)
Salary Remaining : $0
Nikita Alexandrov $100,000 (3)
Salary Remaining : $0
Kyle Palmieri $90,000 (4)
Salary Remaining : $0
Arseni Gritsyuk $89,000 (3)
Salary Remaining : $0
Sam Anas $75,000 (1)
Salary Remaining : $0
Mackie Samoskevich $75,000 (1)
Salary Remaining : $0
Mac Hollowell $75,000 (1)
Salary Remaining : $0
Cole Moberg $75,000 (1)
Salary Remaining : $0
Cole Hults $75,000 (1)
Salary Remaining : $0
Zack MacEwen $75,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $2,542,590
Year 2026 : $1,688,600
Year 2027 : $1,578,600
Year 2028 : $689,600
Salary Average Commitment
Year 2025 : $2,542,590
Year 2026 : $1,688,600
Year 2027 : $1,578,600
Year 2028 : $689,600

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$354,000

Expense

Pro Players Total Salaries$74,804,898
Farm Players Total Salaries$2,497,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,236,120
Projected Bank Account$7,236,120

Pro Players Salaries

Nikolaj Ehlers (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $0
Yanni Gourde (1 Way Contract) $8,450,000 (4)
-Salary Remaining : $0
James Van Riemsdyk (1 Way Contract) $7,000,000 (1)
-1 Way Contract Salary Cap : $5,500,000
-Salary Remaining : $0
TB CAPHIT (1 Way Contract) $5,812,500 (1)
-Salary Remaining : $0
Matt Dumba (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Adin Hill (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Nicolas Hague (1 Way Contract) $4,030,000 (3)
-Salary Remaining : $0
Mike Matheson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Alex Newhook (1 Way Contract) $3,999,999 (2)
-Salary Remaining : $0
Mario Ferraro (1 Way Contract) $3,080,000 (3)
-Salary Remaining : $0
Mathieu Joseph (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Anthony Cirelli (1 Way Contract) $2,600,000 (4)
-Salary Remaining : $0
Simon Holmstrom (1 Way Contract) $1,999,999 (2)
-Salary Remaining : $0
Caleb Jones (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
Adam Mascherin (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
Brandon Hagel (1 Way Contract) $1,820,000 (1)
-Salary Remaining : $0
Jake Walman (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $0
Logan Thompson (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $0
Mason McTavish $1,499,900 (3)
-Salary Remaining : $0
Yegor Chinakhov $1,212,500 (3)
-Salary Remaining : $0
Nick Henry $750,000 (2)
-Salary Remaining : $0
Odeen Tufto $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $74,804,898
Year 2026 : $63,427,998
Year 2027 : $46,778,000
Year 2028 : $23,550,000
Salary Average Commitment
Year 2025 : $74,309,139
Year 2026 : $57,883,306
Year 2027 : $41,233,308
Year 2028 : $23,550,000
Salary Cap with 1 Way Contract
Year 2025 : $73,304,898
Year 2026 : $58,272,398
Year 2027 : $41,622,400
Year 2028 : $23,550,000

Farm Players Salaries

Uvis Balinskis $150,000 (3)
Salary Remaining : $0
Jimmy Vesey $145,000 (2)
Salary Remaining : $0
Mads Sogaard $134,000 (1)
Salary Remaining : $0
Reilly Smith $125,000 (2)
Salary Remaining : $0
Eric Robinson $125,000 (1)
Salary Remaining : $0
Radek Faksa $125,000 (1)
Salary Remaining : $0
Max Crozier $100,000 (3)
Salary Remaining : $0
Dylan Duke $100,000 (3)
Salary Remaining : $0
Darren Raddysh $97,500 (2)
Salary Remaining : $0
Matt Kiersted $97,000 (1)
Salary Remaining : $0
Cameron Hughes $92,500 (1)
Salary Remaining : $0
Will Borgen $91,000 (1)
Salary Remaining : $0
Alex Green $89,000 (2)
Salary Remaining : $0
Tye Felhaber $87,500 (2)
Salary Remaining : $0
Vincent Iorio $87,000 (3)
Salary Remaining : $0
Erik Portillo $87,000 (1)
Salary Remaining : $0
Wyatt Aamodt $85,000 (3)
Salary Remaining : $0
Nic Dowd $77,500 (2)
Salary Remaining : $0
Vincent Desharnais $77,500 (1)
Salary Remaining : $0
Riley Tufte $75,000 (1)
Salary Remaining : $0
Taylor Ward $75,000 (1)
Salary Remaining : $0
MacKenzie MacEachern $75,000 (1)
Salary Remaining : $0
Luke Glendening $75,000 (1)
Salary Remaining : $0
Declan McDonnell $75,000 (2)
Salary Remaining : $0
Cedrick Andree $75,000 (2)
Salary Remaining : $0
Jon Gillies $75,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,497,500
Year 2026 : $1,326,100
Year 2027 : $554,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,497,500
Year 2026 : $1,293,500
Year 2027 : $522,000
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,258,894
Farm Players Total Salaries$2,316,100
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,095,843
Projected Bank Account$14,095,843

Pro Players Salaries

Elias Pettersson (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Zach Werenski (1 Way Contract) $8,300,000 (3)
-Salary Remaining : $0
Brett Pesce (1 Way Contract) $6,630,000 (3)
-Salary Remaining : $0
Robin Lehner (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Kirby Dach (1 Way Contract) $5,999,000 (3)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Ryan Ellis (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $0
Connor Zary (1 Way Contract) $3,999,999 (3)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
Timothy Liljegren (1 Way Contract) $2,760,000 (3)
-Salary Remaining : $0
Ville Husso (1 Way Contract) $2,240,000 (1)
-Salary Remaining : $0
Alex Killorn (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Jake Bean (1 Way Contract) $1,870,000 (1)
-1 Way Contract Salary Cap : $370,000
-Salary Remaining : $0
Joel Armia (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Nick Blankenburg (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Marco Rossi $1,499,999 (3)
-Salary Remaining : $0
Matthew Coronato $1,499,999 (3)
-Salary Remaining : $0
Matthew Knies $1,499,999 (3)
-Salary Remaining : $0
Pontus Holmberg $1,499,999 (3)
-Salary Remaining : $0
Sam Malinski $1,499,999 (3)
-Salary Remaining : $0
Wyatt Johnston $1,499,900 (1)
-Salary Remaining : $0
Jaret Anderson-Dolan $1,300,000 (1)
-Salary Remaining : $0
Justus Annunen $960,000 (1)
-Salary Remaining : $0
Juho Lammikko $750,000 (3)
-Salary Remaining : $0
TOR CAPHIT (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $77,258,894
Year 2026 : $65,531,994
Year 2027 : $43,531,994
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $70,847,504
Year 2026 : $56,978,994
Year 2027 : $34,978,994
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $75,758,895
Year 2026 : $63,188,994
Year 2027 : $41,188,994
Year 2028 : $1,500,000

Farm Players Salaries

Kevin Connauton $149,900 (2)
Salary Remaining : $0
Pierre Engvall $140,000 (2)
Salary Remaining : $0
Kurtis Gabriel $126,000 (1)
Salary Remaining : $0
Michael Amadio $101,200 (1)
Salary Remaining : $0
Artur Akhtyamov $99,000 (3)
Salary Remaining : $0
Hugo Alnefelt $99,000 (3)
Salary Remaining : $0
Joseph Duszak $97,000 (2)
Salary Remaining : $0
Declan Carlile $92,000 (3)
Salary Remaining : $0
Roni Hirvonen $89,000 (1)
Salary Remaining : $0
Mike Koster $87,000 (2)
Salary Remaining : $0
Nick Abruzzese $87,000 (1)
Salary Remaining : $0
Ludwig Persson $87,000 (2)
Salary Remaining : $0
Aidan Thompson $87,000 (2)
Salary Remaining : $0
Mikko Kokkonen $75,000 (1)
Salary Remaining : $0
William Villeneuve $75,000 (1)
Salary Remaining : $0
Ian Scott $75,000 (1)
Salary Remaining : $0
Mikhail Abramov $75,000 (1)
Salary Remaining : $0
Noah Gregor $75,000 (4)
Salary Remaining : $0
Nick Foligno $75,000 (2)
Salary Remaining : $0
Mitchell Vande Sompel $75,000 (3)
Salary Remaining : $0
Kalle Loponen $75,000 (2)
Salary Remaining : $0
Kyle Okposo $75,000 (1)
Salary Remaining : $0
Veeti Miettinen $75,000 (2)
Salary Remaining : $0
Joe Miller $75,000 (2)
Salary Remaining : $0
Derek Grant $75,000 (1)
Salary Remaining : $0
Austin Watson $75,000 (3)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,316,100
Year 2026 : $1,462,900
Year 2027 : $515,000
Year 2028 : $75,000
Salary Average Commitment
Year 2025 : $2,235,150
Year 2026 : $1,459,150
Year 2027 : $515,000
Year 2028 : $75,000

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $313 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,249,896
Farm Players Total Salaries$2,088,400
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,695,390
Projected Bank Account$13,695,390

Pro Players Salaries

Dylan Larkin (1 Way Contract) $8,400,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $8,360,000 (2)
-Salary Remaining : $0
Gabriel Landeskog (1 Way Contract) $7,090,000 (1)
-Salary Remaining : $0
Nate Schmidt (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $0
Ian Mitchell (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Nolan Patrick (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $0
Julien Gauthier (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Ukko-Pekka Luukkonen (1 Way Contract) $3,999,999 (3)
-Salary Remaining : $0
Shane Pinto (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
Thomas Chabot (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Ty Dellandrea (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
Dominik Kubalik (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Mikhail Maltsev (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Alex Wennberg (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Yakov Trenin (1 Way Contract) $2,090,000 (1)
-1 Way Contract Salary Cap : $590,000
-Salary Remaining : $0
Mattias Janmark (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Ty Emberson (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Klim Kostin (1 Way Contract) $1,560,000 (1)
-1 Way Contract Salary Cap : $60,000
-Salary Remaining : $0
Janis Moser $1,499,999 (4)
-Salary Remaining : $0
Emil Martinsen Lilleberg $1,499,999 (2)
-Salary Remaining : $0
Leo Carlsson $1,499,999 (3)
-Salary Remaining : $0
Matias Maccelli $1,499,900 (5)
-Salary Remaining : $0
Cayden Primeau $1,100,000 (3)
-Salary Remaining : $0
UHC CAPHIT $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $83,249,896
Year 2026 : $76,183,997
Year 2027 : $49,123,998
Year 2028 : $24,824,000
Salary Average Commitment
Year 2025 : $80,462,618
Year 2026 : $67,619,896
Year 2027 : $41,784,897
Year 2028 : $18,349,899
Salary Cap with 1 Way Contract
Year 2025 : $78,749,897
Year 2026 : $68,209,897
Year 2027 : $42,649,897
Year 2028 : $18,349,899

Farm Players Salaries

Will Smith $150,000 (3)
Salary Remaining : $0
Max Domi $149,900 (3)
Salary Remaining : $0
Liam O'Brien $120,000 (1)
Salary Remaining : $0
Ivan Prosvetov $110,000 (2)
Salary Remaining : $0
Ivan Ivan $110,000 (3)
Salary Remaining : $0
Juraj Slafkovsky $110,000 (3)
Salary Remaining : $0
Michael Callahan $100,000 (3)
Salary Remaining : $0
Andre Lee $100,000 (3)
Salary Remaining : $0
David Tendeck $99,000 (3)
Salary Remaining : $0
Vladislav Kolyachonok $97,000 (2)
Salary Remaining : $0
Bokondji Imama $97,000 (1)
Salary Remaining : $0
Cameron Crotty $91,000 (1)
Salary Remaining : $0
Justin Barron $89,000 (2)
Salary Remaining : $0
Travis Mitchell $89,000 (3)
Salary Remaining : $0
Michael Karow $89,000 (3)
Salary Remaining : $0
William Dufour $88,000 (1)
Salary Remaining : $0
Malte Setkov $87,000 (1)
Salary Remaining : $0
Michael Carcone $85,000 (1)
Salary Remaining : $0
Nate Clurman $77,500 (1)
Salary Remaining : $0
Mat Robson $75,000 (2)
Salary Remaining : $0
Oskar Steen $75,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $2,088,400
Year 2026 : $1,459,500
Year 2027 : $1,088,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,088,400
Year 2026 : $1,367,900
Year 2027 : $996,900
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,149,068
Farm Players Total Salaries$3,905,100
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,337,938
Projected Bank Account$4,337,938

Pro Players Salaries

Patrick Kane (1 Way Contract) $11,875,000 (2)
-Salary Remaining : $0
VAN CAPHIT (1 Way Contract) $9,600,000 (1)
-Salary Remaining : $0
Josh Norris (1 Way Contract) $7,125,000 (4)
-Salary Remaining : $0
Carter Hart (1 Way Contract) $6,900,069 (4)
-Salary Remaining : $0
Quinn Hughes (1 Way Contract) $6,900,000 (4)
-Salary Remaining : $0
Darnell Nurse (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Eetu Luostarinen (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Alex Vlasic (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Jack McBain (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Fabian Zetterlund (1 Way Contract) $2,240,000 (4)
-Salary Remaining : $0
Alexander Romanov (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $0
Sean Farrell (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Cam York (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Jonas Rondbjerg (1 Way Contract) $1,760,000 (1)
-Salary Remaining : $0
Tyson Foerster (1 Way Contract) $1,690,000 (5)
-Salary Remaining : $0
Macklin Celebrini $1,499,999 (3)
-Salary Remaining : $0
Pavel Francouz $1,499,000 (4)
-Salary Remaining : $0
Felix Robert $1,430,000 (2)
-Salary Remaining : $0
Colton White $1,320,000 (4)
-Salary Remaining : $0
Connor Clifton $1,200,000 (4)
-Salary Remaining : $0
Philip Tomasino $910,000 (5)
-Salary Remaining : $0
Pierre-Olivier Joseph $850,000 (5)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $80,149,068
Year 2026 : $71,211,068
Year 2027 : $47,106,068
Year 2028 : $43,606,069
Salary Average Commitment
Year 2025 : $78,508,790
Year 2026 : $65,098,790
Year 2027 : $42,368,790
Year 2028 : $38,868,791
Salary Cap with 1 Way Contract
Year 2025 : $78,649,067
Year 2026 : $65,239,067
Year 2027 : $42,634,068
Year 2028 : $39,134,069

Farm Players Salaries

Alex Turcotte $150,000 (3)
Salary Remaining : $0
Nicholas Shore $150,000 (2)
Salary Remaining : $0
Andreas Wingerli $150,000 (2)
Salary Remaining : $0
Gabriel Fortier $150,000 (2)
Salary Remaining : $0
Bobby Brink $150,000 (3)
Salary Remaining : $0
Travis Hamonic $149,900 (3)
Salary Remaining : $0
Kirill Tankov $149,900 (4)
Salary Remaining : $0
Shawn Boudrias $149,900 (1)
Salary Remaining : $0
Nikita Zaitsev $149,900 (3)
Salary Remaining : $0
Ben Hutton $149,900 (3)
Salary Remaining : $0
Carson Soucy $149,900 (3)
Salary Remaining : $0
Hunter Jones $149,900 (4)
Salary Remaining : $0
Tanner Pearson $149,500 (2)
Salary Remaining : $0
Lucas Elvenes $147,500 (2)
Salary Remaining : $0
Fedor Svechkov $130,000 (3)
Salary Remaining : $0
Mikko Koskinen $130,000 (1)
Salary Remaining : $0
Arturs Silovs $118,800 (4)
Salary Remaining : $0
James Fisher $113,100 (1)
Salary Remaining : $0
Max Sasson $110,000 (3)
Salary Remaining : $0
Bryce Montgomery $97,900 (4)
Salary Remaining : $0
Riku Tohila $92,000 (1)
Salary Remaining : $0
Taige Harding $92,000 (3)
Salary Remaining : $0
Wyatt Kaiser $91,000 (4)
Salary Remaining : $0
Kaleb Lawrence $89,000 (4)
Salary Remaining : $0
Yan Matveiko $89,000 (3)
Salary Remaining : $0
Jackson Kunz $89,000 (3)
Salary Remaining : $0
Dylan James $89,000 (3)
Salary Remaining : $0
Joey Willis $89,000 (3)
Salary Remaining : $0
Artem Barabosha $89,000 (3)
Salary Remaining : $0
Sergei Bobrovsky $75,000 (4)
Salary Remaining : $0
Kristian Kostadinski $75,000 (2)
Salary Remaining : $0
Djibril Touré $75,000 (2)
Salary Remaining : $0
Yegor Yegorov $75,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2025 : $3,905,100
Year 2026 : $3,485,700
Year 2027 : $2,588,700
Year 2028 : $912,100
Salary Average Commitment
Year 2025 : $3,891,767
Year 2026 : $3,345,100
Year 2027 : $2,448,100
Year 2028 : $771,500

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,075,000
Year to Date Revenue$6,225,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,249,999
Farm Players Total Salaries$2,632,300
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,529,010
Projected Bank Account$5,529,010

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,741,000 (2)
-Salary Remaining : $0
Devon Toews (1 Way Contract) $9,660,000 (3)
-Salary Remaining : $0
Travis Konecny (1 Way Contract) $7,590,000 (3)
-Salary Remaining : $0
Esa Lindell (1 Way Contract) $6,270,000 (2)
-Salary Remaining : $0
Igor Shesterkin (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Jesse Puljujarvi (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Alex Nylander (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Ivan Provorov (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $0
Mathew Barzal (1 Way Contract) $3,795,000 (2)
-Salary Remaining : $0
Brandon Carlo (1 Way Contract) $2,800,000 (4)
-Salary Remaining : $0
Christopher Tanev (1 Way Contract) $2,600,000 (2)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
Joe Veleno (1 Way Contract) $2,125,000 (1)
-Salary Remaining : $0
Yevgeni Kashnikov (1 Way Contract) $1,999,000 (4)
-1 Way Contract Salary Cap : $499,000
-Salary Remaining : $0
Jonas Johansson (1 Way Contract) $1,820,000 (3)
-Salary Remaining : $0
Ivan Barbashev (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Philip Broberg $1,499,999 (3)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
Travis Dermott (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $0
Pavel Dorofeyev $900,000 (5)
-Salary Remaining : $0
Mikhail Grigorenko $750,000 (1)
-Salary Remaining : $0
Nolan Stevens $750,000 (1)
-Salary Remaining : $0
Andrei Kuzmenko $750,000 (1)
-Salary Remaining : $0
VGS CAPHIT $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $84,249,999
Year 2026 : $78,910,999
Year 2027 : $45,304,999
Year 2028 : $13,135,000
Salary Average Commitment
Year 2025 : $84,156,124
Year 2026 : $77,839,457
Year 2027 : $44,180,332
Year 2028 : $12,132,333
Salary Cap with 1 Way Contract
Year 2025 : $81,249,999
Year 2026 : $74,474,999
Year 2027 : $42,368,999
Year 2028 : $10,199,000

Farm Players Salaries

Jake Evans $149,900 (4)
Salary Remaining : $0
Brett Howden $140,000 (3)
Salary Remaining : $0
Jack Studnicka $137,500 (4)
Salary Remaining : $0
Colton Sceviour $126,500 (1)
Salary Remaining : $0
Jack Dugan $106,700 (1)
Salary Remaining : $0
Lukas Parik $99,000 (3)
Salary Remaining : $0
Evan Cormier $96,000 (2)
Salary Remaining : $0
William Lockwood $95,700 (1)
Salary Remaining : $0
Brayden Pachal $91,000 (3)
Salary Remaining : $0
Paul Cotter $85,000 (1)
Salary Remaining : $0
Jiri Patera $80,000 (2)
Salary Remaining : $0
Kale Clague $75,000 (2)
Salary Remaining : $0
Dryden Hunt $75,000 (3)
Salary Remaining : $0
Ethan Prow $75,000 (1)
Salary Remaining : $0
Gustav Olofsson $75,000 (1)
Salary Remaining : $0
Justin Braun $75,000 (1)
Salary Remaining : $0
Derek Stepan $75,000 (1)
Salary Remaining : $0
Lukas Vejdemo $75,000 (1)
Salary Remaining : $0
Luca Sbisa $75,000 (2)
Salary Remaining : $0
Ryan Bednard $75,000 (3)
Salary Remaining : $0
Mason Primeau $75,000 (1)
Salary Remaining : $0
Nick Holden $75,000 (1)
Salary Remaining : $0
Patric Hornqvist $75,000 (1)
Salary Remaining : $0
Robert Bortuzzo $75,000 (1)
Salary Remaining : $0
Sonny Milano $75,000 (4)
Salary Remaining : $0
Tyler Pitlick $75,000 (1)
Salary Remaining : $0
Wayne Simmonds $75,000 (1)
Salary Remaining : $0
Keegan Stevenson $75,000 (3)
Salary Remaining : $0
Dustin Tokarski $75,000 (1)
Salary Remaining : $0
Antoine Morand $75,000 (3)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $2,632,300
Year 2026 : $1,318,400
Year 2027 : $992,400
Year 2028 : $362,400
Salary Average Commitment
Year 2025 : $2,614,150
Year 2026 : $1,318,400
Year 2027 : $992,400
Year 2028 : $362,400

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $98 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$81,210,297
Farm Players Total Salaries$2,841,700
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,040,371
Projected Bank Account$2,040,371

Pro Players Salaries

Aaron Ekblad (1 Way Contract) $7,385,000 (4)
-Salary Remaining : $0
Andre Burakovsky (1 Way Contract) $6,650,450 (4)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Adam Pelech (1 Way Contract) $5,760,000 (5)
-Salary Remaining : $0
Trevor Zegras (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
Calvin Petersen (1 Way Contract) $4,685,350 (4)
-Salary Remaining : $0
Stuart Skinner (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $4,385,000 (4)
-Salary Remaining : $0
Christian Dvorak (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $3,920,000 (3)
-Salary Remaining : $0
Dylan Cozens (1 Way Contract) $3,920,000 (2)
-Salary Remaining : $0
WSH CAPHIT (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Dylan Samberg (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
Adam Lowry (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Kevin Labanc (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $1,955,500 (2)
-1 Way Contract Salary Cap : $455,500
-Salary Remaining : $0
Nick Ritchie (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
Dylan Guenther $1,499,999 (3)
-Salary Remaining : $0
Logan Cooley $1,499,999 (2)
-Salary Remaining : $0
Simon Edvinsson $1,499,999 (3)
-Salary Remaining : $0
Tony Deangelo $1,499,000 (2)
-Salary Remaining : $0
Jack Drury $1,300,000 (2)
-Salary Remaining : $0
Ryan McDonagh $850,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $81,210,297
Year 2026 : $79,020,297
Year 2027 : $67,495,798
Year 2028 : $46,925,800
Salary Average Commitment
Year 2025 : $81,148,304
Year 2026 : $81,148,304
Year 2027 : $67,121,805
Year 2028 : $46,115,800
Salary Cap with 1 Way Contract
Year 2025 : $79,710,293
Year 2026 : $79,710,293
Year 2027 : $66,685,798
Year 2028 : $46,115,800

Farm Players Salaries

Blake Lizotte $149,900 (4)
Salary Remaining : $0
Slater Koekkoek $149,900 (4)
Salary Remaining : $0
Braden Holtby $149,900 (2)
Salary Remaining : $0
Devin Shore $149,900 (3)
Salary Remaining : $0
Jacob Bryson $149,900 (4)
Salary Remaining : $0
Jacob MacDonald $149,900 (4)
Salary Remaining : $0
Stefan Noesen $149,900 (4)
Salary Remaining : $0
Rocco Grimaldi $149,900 (2)
Salary Remaining : $0
Dominik Bokk $110,000 (4)
Salary Remaining : $0
Jacob De La Rose $110,000 (4)
Salary Remaining : $0
Nicolas Deslauriers $110,000 (3)
Salary Remaining : $0
Johan Larsson $100,000 (4)
Salary Remaining : $0
Isak Rosen $100,000 (3)
Salary Remaining : $0
Samuel Poulin $100,000 (3)
Salary Remaining : $0
Dennis Hildeby $100,000 (2)
Salary Remaining : $0
Jon Merrill $95,000 (2)
Salary Remaining : $0
Jani Hakanpaa $95,000 (4)
Salary Remaining : $0
Rudolfs Balcers $90,000 (4)
Salary Remaining : $0
Joakim Nordstrom $85,000 (1)
Salary Remaining : $0
Trevor Van Riemsdyk $83,500 (3)
Salary Remaining : $0
Johnny Kovacevic $80,000 (4)
Salary Remaining : $0
Jared Coreau $79,500 (2)
Salary Remaining : $0
Brad Hunt $79,500 (2)
Salary Remaining : $0
Lucas Mercuri $75,000 (1)
Salary Remaining : $0
Robert Orr $75,000 (1)
Salary Remaining : $0
Markus Phillips $75,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,841,700
Year 2026 : $2,531,700
Year 2027 : $1,877,900
Year 2028 : $1,334,500
Salary Average Commitment
Year 2025 : $2,841,700
Year 2026 : $2,531,700
Year 2027 : $1,877,900
Year 2028 : $1,334,500

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $98 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $313 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,093,000
Year to Date Revenue$8,372,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$177,000

Expense

Pro Players Total Salaries$83,259,999
Farm Players Total Salaries$2,365,600
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,087,010
Projected Bank Account$11,087,010

Pro Players Salaries

Pavel Buchnevich (1 Way Contract) $7,560,000 (1)
-Salary Remaining : $0
Brendan Gallagher (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $0
Carter Verhaeghe (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $0
WPG CAPHIT (1 Way Contract) $6,080,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $5,700,000 (4)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Filip Chytil (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Noah Cates (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
Conor Garland (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Sidney Crosby (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Ilya Sorokin (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Jamie Oleksiak (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $2,420,000 (3)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $2,310,000 (5)
-Salary Remaining : $0
Connor McMichael (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Ryan Graves (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Kristian Vesalainen (1 Way Contract) $1,600,000 (4)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
Riley Barber (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Peetro Seppala (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Brandon Montour (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Matt Benning (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Pavel Mintyukov $1,499,999 (2)
-Salary Remaining : $0
Georgi Romanov $1,000,000 (2)
-Salary Remaining : $0
Dominic Turgeon $900,000 (1)
-Salary Remaining : $0
William Wallinder $890,000 (3)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $83,259,999
Year 2026 : $86,777,999
Year 2027 : $62,928,000
Year 2028 : $31,366,000
Salary Average Commitment
Year 2025 : $79,840,000
Year 2026 : $71,640,000
Year 2027 : $44,460,000
Year 2028 : $24,210,000
Salary Cap with 1 Way Contract
Year 2025 : $77,259,999
Year 2026 : $68,799,999
Year 2027 : $42,070,000
Year 2028 : $21,210,000

Farm Players Salaries

Sam Colangelo $150,000 (3)
Salary Remaining : $0
Ryan Lomberg $149,900 (2)
Salary Remaining : $0
Erik Kallgren $149,900 (3)
Salary Remaining : $0
Joachim Blichfeld $149,900 (1)
Salary Remaining : $0
Nick Perbix $149,900 (4)
Salary Remaining : $0
Jett Woo $134,000 (1)
Salary Remaining : $0
David Gustafsson $132,000 (3)
Salary Remaining : $0
Connor Bunnaman $130,000 (3)
Salary Remaining : $0
John Beecher $130,000 (2)
Salary Remaining : $0
Tyson Galloway $115,000 (2)
Salary Remaining : $0
Ilya Nikolayev $110,000 (2)
Salary Remaining : $0
William Lagesson $100,000 (4)
Salary Remaining : $0
Ben King $92,000 (3)
Salary Remaining : $0
Akito Hirose $91,000 (1)
Salary Remaining : $0
Ozzy Wiesblatt $89,000 (2)
Salary Remaining : $0
Simon Lundmark $89,000 (3)
Salary Remaining : $0
Arvid Holm $89,000 (2)
Salary Remaining : $0
Jimmy Huntington $85,000 (1)
Salary Remaining : $0
Nick Bonino $80,000 (1)
Salary Remaining : $0
Kevin Poulin $75,000 (1)
Salary Remaining : $0
JC Lipon $75,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $2,365,600
Year 2026 : $1,716,500
Year 2027 : $1,033,600
Year 2028 : $249,900
Salary Average Commitment
Year 2025 : $2,365,600
Year 2026 : $1,675,700
Year 2027 : $992,800
Year 2028 : $249,900