Arena Capacity - Ticket Price Attendance - % |
Arena Name | BankAtlantic Center |
Level 1: | 6000 - $165 - 6,000 - 100.00% |
Level 2: | 5000 - $98 - 5,000 - 100.00% |
Level 3: | 2000 - $60 - 2,000 - 100.00% |
Level 4: | 4000 - $45 - 4,000 - 100.00% |
Luxury : | 1000 - $313 - 1,000 - 100.00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $21 - 1,978 - 98.89% |
Farm Level 2: | 1000 - $17 - 992 - 99.15% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 18,000 - 100.00% |
Average Income per Game | $2,093,000 |
Year to Date Revenue | $10,465,000 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,969 - 98.98% |
Average Income per Game | $58,388 |
Year to Date Revenue | $233,553 |
Expense |
Pro Players Total Salaries | $90,129,583 |
Farm Players Total Salaries | $2,778,500 |
Coaches Total Salaries | $1,250,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $12,180,394 |
Projected Bank Account | $12,180,394 |
|
Pro Players Salaries |
Leon Draisaitl (1 Way Contract) |
$8,500,000 (2) |
-Salary Remaining : |
$303,571 |
Patrice Bergeron (1 Way Contract) |
$6,875,000 (2) |
-Salary Remaining : |
$245,536 |
Jakub Vrana (1 Way Contract) |
$6,600,000 (4) |
-Salary Remaining : |
$235,714 |
Drew Doughty (1 Way Contract) |
$6,180,000 (1) |
-Salary Remaining : |
$220,714 |
Nikolaj Ehlers (1 Way Contract) |
$6,000,000 (2) |
-Salary Remaining : |
$214,286 |
Juuse Saros (1 Way Contract) |
$5,000,000 (2) |
-Salary Remaining : |
$178,571 |
FLO CAPHIT (1 Way Contract) |
$4,560,000 (2) |
-Salary Remaining : |
$162,857 |
Nikita Zadorov (1 Way Contract) |
$4,250,000 (3) |
-Salary Remaining : |
$151,786 |
Brayden McNabb (1 Way Contract) |
$4,000,000 (4) |
-Salary Remaining : |
$142,857 |
Tomas Hertl (1 Way Contract) |
$3,375,000 (3) |
-Salary Remaining : |
$120,536 |
Dante Fabbro (1 Way Contract) |
$2,875,000 (3) |
-Salary Remaining : |
$102,679 |
Andrew Copp (1 Way Contract) |
$2,750,000 (1) |
-Salary Remaining : |
$98,214 |
Zach Hyman (1 Way Contract) |
$2,750,000 (1) |
-Salary Remaining : |
$98,214 |
Shayne Gostisbehere (1 Way Contract) |
$2,625,000 (2) |
-Salary Remaining : |
$93,750 |
Yanni Gourde (1 Way Contract) |
$2,583,333 (1) |
-Salary Remaining : |
$92,262 |
Tomas Tatar (1 Way Contract) |
$2,500,000 (1) |
-Salary Remaining : |
$89,286 |
Teddy Blueger (1 Way Contract) |
$2,200,000 (1) |
-Salary Remaining : |
$78,571 |
Adin Hill (1 Way Contract) |
$2,175,000 (1) |
-Salary Remaining : |
$77,679 |
Jakub Voracek (1 Way Contract) |
$2,062,500 (1) |
-Salary Remaining : |
$73,661 |
Ryan Fitzgerald (1 Way Contract) |
$1,650,000 (4) |
-1 Way Contract Salary Cap : | $150,000 |
-Salary Remaining : |
$58,929 |
Riley Barber (1 Way Contract) |
$1,500,000 (4) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$53,571 |
Parker Milner (1 Way Contract) |
$1,500,000 (4) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$53,571 |
Matt Benning (1 Way Contract) |
$1,500,000 (3) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$53,571 |
Luke Johnson (1 Way Contract) |
$1,500,000 (4) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$53,571 |
Jarred Tinordi (1 Way Contract) |
$1,500,000 (4) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$53,571 |
Mike Matheson (1 Way Contract) |
$1,218,750 (1) |
-Salary Remaining : |
$43,527 |
Noah Gregor (1 Way Contract) |
$1,150,000 (2) |
-Salary Remaining : |
$41,071 |
Tj Brodie (1 Way Contract) |
$750,000 (1) |
-Salary Remaining : |
$26,786 |
Total Pro Players | 28 |
Salary Commitment |
Year 2023 : $90,129,583 |
Year 2024 : $70,020,000 |
Year 2025 : $35,625,000 |
Year 2026 : $18,250,000 |
Salary Average Commitment |
Year 2023 : $96,406,667 |
Year 2024 : $66,417,084 |
Year 2025 : $31,864,584 |
Year 2026 : $16,900,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $81,129,582 |
Year 2024 : $55,960,000 |
Year 2025 : $21,250,000 |
Year 2026 : $10,750,000 |
|
Farm Players Salaries |
Kenny Agostino |
$149,900 (3) |
Salary Remaining : |
$5,354 |
Alexandre Alain |
$149,900 (2) |
Salary Remaining : |
$5,354 |
Cavan Fitzgerald |
$149,900 (3) |
Salary Remaining : |
$5,354 |
Travis Boyd |
$149,900 (3) |
Salary Remaining : |
$5,354 |
Ryan Lomberg |
$149,900 (4) |
Salary Remaining : |
$5,354 |
Artem Anisimov |
$145,000 (2) |
Salary Remaining : |
$5,179 |
Paul Byron |
$145,000 (3) |
Salary Remaining : |
$5,179 |
Kiefer Sherwood |
$145,000 (3) |
Salary Remaining : |
$5,179 |
Dakota Mermis |
$125,000 (4) |
Salary Remaining : |
$4,464 |
Fredrik Claesson |
$125,000 (2) |
Salary Remaining : |
$4,464 |
Gilles Senn |
$100,000 (2) |
Salary Remaining : |
$3,571 |
Christian Wolanin |
$100,000 (4) |
Salary Remaining : |
$3,571 |
Joel Kellman |
$100,000 (3) |
Salary Remaining : |
$3,571 |
Aleksi Heponiemi |
$97,000 (4) |
Salary Remaining : |
$3,464 |
Rem Pitlick |
$97,000 (3) |
Salary Remaining : |
$3,464 |
Dominic Turgeon |
$90,000 (3) |
Salary Remaining : |
$3,214 |
Jimmy Huntington |
$85,000 (3) |
Salary Remaining : |
$3,036 |
Kyle Maclean |
$75,000 (2) |
Salary Remaining : |
$2,679 |
Darren Archibald |
$75,000 (1) |
Salary Remaining : |
$2,679 |
Tomas Jurco |
$75,000 (2) |
Salary Remaining : |
$2,679 |
Trevor Carrick |
$75,000 (4) |
Salary Remaining : |
$2,679 |
Chad Ruhwedel |
$75,000 (1) |
Salary Remaining : |
$2,679 |
Tucker Poolman |
$75,000 (2) |
Salary Remaining : |
$2,679 |
Marc Del Gaizo |
$75,000 (2) |
Salary Remaining : |
$2,679 |
Christopher Gibson |
$75,000 (4) |
Salary Remaining : |
$2,679 |
Louis Domingue |
$75,000 (1) |
Salary Remaining : |
$2,679 |
Total Farm Players | 26 |
Salary Commitment |
Year 2023 : $2,778,500 |
Year 2024 : $2,553,500 |
Year 2025 : $1,733,600 |
Year 2026 : $621,900 |
Salary Average Commitment |
Year 2023 : $2,778,500 |
Year 2024 : $2,553,500 |
Year 2025 : $1,733,600 |
Year 2026 : $621,900 |
|