Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | MTS Centre |
| Level 1: | 6000 - $165 - 0 - 0.00% |
| Level 2: | 5000 - $98 - 0 - 0.00% |
| Level 3: | 2000 - $60 - 0 - 0.00% |
| Level 4: | 4000 - $45 - 0 - 0.00% |
| Luxury : | 1000 - $313 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $21 - 0 - 0.00% |
| Farm Level 2: | 1000 - $17 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $91,623,167 |
| Farm Players Total Salaries | $1,857,407 |
| Coaches Total Salaries | $3,750,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $60,240,000 | $0 |
| Current Bank Account | $9,042,114 |
| Projected Bank Account | $9,042,114 |
|
Pro Players Salaries |
| Dougie Hamilton (1 Way Contract) |
$10,775,000 (4) |
| -Salary Remaining : |
$10,775,000 |
| Chandler Stephenson (1 Way Contract) |
$7,900,000 (3) |
| -Salary Remaining : |
$7,900,000 |
| Quinn Hughes (1 Way Contract) |
$7,850,000 (1) |
| -Salary Remaining : |
$7,850,000 |
| WPG CAPHIT (1 Way Contract) |
$6,780,000 (1) |
| -Salary Remaining : |
$6,780,000 |
| Charlie Coyle (1 Way Contract) |
$6,250,000 (4) |
| -Salary Remaining : |
$6,250,000 |
| Matt Duchene (1 Way Contract) |
$4,760,000 (2) |
| -Salary Remaining : |
$4,760,000 |
| Sean Walker (1 Way Contract) |
$3,800,000 (2) |
| -1 Way Contract Salary Cap : | $2,300,000 |
| -Salary Remaining : |
$3,800,000 |
| Mattias Ekholm (1 Way Contract) |
$3,750,000 (1) |
| -Salary Remaining : |
$3,750,000 |
| Tomas Nosek (1 Way Contract) |
$3,500,000 (2) |
| -1 Way Contract Salary Cap : | $2,000,000 |
| -Salary Remaining : |
$3,500,000 |
| J.T. Compher (1 Way Contract) |
$3,500,000 (1) |
| -1 Way Contract Salary Cap : | $2,000,000 |
| -Salary Remaining : |
$3,500,000 |
| Dylan Coghlan (1 Way Contract) |
$3,400,000 (2) |
| -Salary Remaining : |
$3,400,000 |
| Jaden Schwartz (1 Way Contract) |
$3,200,000 (3) |
| -Salary Remaining : |
$3,200,000 |
| Will Butcher (1 Way Contract) |
$2,875,000 (3) |
| -1 Way Contract Salary Cap : | $1,375,000 |
| -Salary Remaining : |
$2,875,000 |
| Juuse Saros (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$2,500,000 |
| Mikael Granlund (1 Way Contract) |
$2,000,000 (1) |
| -Salary Remaining : |
$2,000,000 |
| Liam Foudy (1 Way Contract) |
$1,999,000 (2) |
| -1 Way Contract Salary Cap : | $499,000 |
| -Salary Remaining : |
$1,999,000 |
| Erik Gudbranson (1 Way Contract) |
$1,950,000 (1) |
| -1 Way Contract Salary Cap : | $450,000 |
| -Salary Remaining : |
$1,950,000 |
| Jordan Martinook (1 Way Contract) |
$1,650,000 (2) |
| -1 Way Contract Salary Cap : | $150,000 |
| -Salary Remaining : |
$1,650,000 |
| Luke Glendening (1 Way Contract) |
$1,500,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$1,500,000 |
| Nick Cousins (1 Way Contract) |
$1,500,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$1,500,000 |
| Riley Barber (1 Way Contract) |
$1,500,000 (3) |
| -Salary Remaining : |
$1,500,000 |
| Josh Brook |
$1,400,000 (1) |
| -Salary Remaining : |
$1,400,000 |
| Kailer Yamamoto |
$1,175,000 (1) |
| -Salary Remaining : |
$1,175,000 |
| Kyle Rau |
$1,000,000 (1) |
| -Salary Remaining : |
$1,000,000 |
| Stefan Noesen |
$920,000 (1) |
| -Salary Remaining : |
$920,000 |
| Nathan Smith |
$920,000 (1) |
| -Salary Remaining : |
$920,000 |
| Kristian Vesalainen |
$894,167 (1) |
| -Salary Remaining : |
$894,167 |
| Rafael Harvey-Pinard |
$825,000 (1) |
| -Salary Remaining : |
$825,000 |
| Thomas Greiss |
$800,000 (2) |
| -Salary Remaining : |
$800,000 |
| Dan Fucking Renouf |
$750,000 (1) |
| -Salary Remaining : |
$750,000 |
| Total Pro Players | 30 |
| Salary Commitment |
| Year 2024 : $91,623,167 |
| Year 2025 : $52,409,000 |
| Year 2026 : $32,500,000 |
| Year 2027 : $17,025,000 |
| Salary Average Commitment |
| Year 2024 : $95,328,208 |
| Year 2025 : $52,580,666 |
| Year 2026 : $32,671,666 |
| Year 2027 : $17,025,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $78,123,167 |
| Year 2025 : $44,909,000 |
| Year 2026 : $31,000,000 |
| Year 2027 : $17,025,000 |
|
Farm Players Salaries |
| Magnus Hellberg |
$149,990 (2) |
| Salary Remaining : |
$149,990 |
| Jett Woo |
$134,000 (2) |
| Salary Remaining : |
$134,000 |
| Connor Bunnaman |
$130,000 (4) |
| Salary Remaining : |
$130,000 |
| Georgi Romanov |
$100,000 (3) |
| Salary Remaining : |
$100,000 |
| Thomas Milic |
$96,000 (3) |
| Salary Remaining : |
$96,000 |
| Philip Tomasino |
$91,000 (2) |
| Salary Remaining : |
$91,000 |
| Arvid Holm |
$89,000 (3) |
| Salary Remaining : |
$89,000 |
| Ozzy Wiesblatt |
$89,000 (3) |
| Salary Remaining : |
$89,000 |
| Ryker Evans |
$88,000 (2) |
| Salary Remaining : |
$88,000 |
| Dmitri Rashevsky |
$87,000 (3) |
| Salary Remaining : |
$87,000 |
| Kristian Reichel |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Tyson Galloway |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Johnny Kovacevic |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| David Gustafsson |
$81,750 (1) |
| Salary Remaining : |
$81,750 |
| Tim Schaller |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Gustav Olofsson |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Gabriel Fortier |
$79,167 (1) |
| Salary Remaining : |
$79,167 |
| Parker Wotherspoon |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Leon Gawanke |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Alexander True |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 2024 : $1,857,407 |
| Year 2025 : $1,128,990 |
| Year 2026 : $591,000 |
| Year 2027 : $130,000 |
| Salary Average Commitment |
| Year 2024 : $1,857,407 |
| Year 2025 : $1,128,990 |
| Year 2026 : $591,000 |
| Year 2027 : $130,000 |
|