Team FinanceLast Update - July 11, 2022 at 23:00
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,989 - 99.46%
Farm Level 2: 1000 - $17 - 995 - 99.46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,984 - 99.46%
Average Income per Game$58,682
Year to Date Revenue$762,870

Expense

Pro Players Total Salaries$75,575,333
Farm Players Total Salaries$1,995,785
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,831,092
Projected Bank Account$22,831,092

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Brady Tkachuk (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Shea Theodore (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Milan Lucic (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Carter Hart (1 Way Contract) $3,979,000 (4)
-Salary Remaining : $0
Joel Edmundson (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Tucker Poolman (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Daniel Sprong (1 Way Contract) $2,088,000 (2)
-1 Way Contract Salary Cap : $588,000
-Salary Remaining : $0
Max Comtois (1 Way Contract) $2,037,500 (2)
-1 Way Contract Salary Cap : $537,500
-Salary Remaining : $0
Justin Braun (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $0
Jake Evans (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $0
Jaroslav Halak (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Sammy Blais (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Keith Yandle $900,000 (3)
-Salary Remaining : $0
Mark Pysyk $900,000 (4)
-Salary Remaining : $0
Benoit-Olivier Groulx $822,500 (3)
-Salary Remaining : $0
Jack Badini $805,000 (4)
-Salary Remaining : $0
Trevor Lewis $800,000 (1)
-Salary Remaining : $0
Maxim Golod $793,333 (4)
-Salary Remaining : $0
ANA CAPHIT $0 (0)
Total Pro Players25
Salary Commitment
Year 2021 : $75,575,333
Year 2022 : $70,735,333
Year 2023 : $40,609,833
Year 2024 : $28,637,333
Salary Average Commitment
Year 2021 : $75,575,333
Year 2022 : $72,275,333
Year 2023 : $42,149,833
Year 2024 : $30,177,333
Salary Cap with 1 Way Contract
Year 2021 : $69,575,333
Year 2022 : $66,275,333
Year 2023 : $39,149,833
Year 2024 : $30,177,333

Farm Players Salaries

Dylan Wells $149,900 (4)
Salary Remaining : $0
Trent Frederic $105,000 (2)
Salary Remaining : $0
Kodie Curran $100,000 (3)
Salary Remaining : $0
Simon Benoit $100,000 (2)
Salary Remaining : $0
Mikey Anderson $92,500 (5)
Salary Remaining : $0
Bryce Kindopp $92,500 (4)
Salary Remaining : $0
Gaetan Haas $91,500 (3)
Salary Remaining : $0
Jacob Perreault $89,417 (4)
Salary Remaining : $0
Sam Steel $87,413 (4)
Salary Remaining : $0
Brayden Tracey $86,333 (1)
Salary Remaining : $0
Lukas Dostal $82,250 (1)
Salary Remaining : $0
Blake Lizotte $80,000 (4)
Salary Remaining : $0
Brendan Guhle $80,000 (3)
Salary Remaining : $0
Hunter Drew $79,333 (3)
Salary Remaining : $0
Olle Eriksson Ek $77,389 (4)
Salary Remaining : $0
Axel Andersson $77,250 (3)
Salary Remaining : $0
Danny O'Regan $75,000 (3)
Salary Remaining : $0
Buddy Robinson $75,000 (1)
Salary Remaining : $0
Josh Mahura $75,000 (3)
Salary Remaining : $0
Sam Carrick $75,000 (4)
Salary Remaining : $0
Trevor Carrick $75,000 (2)
Salary Remaining : $0
Vinni Lettieri $75,000 (2)
Salary Remaining : $0
David Ayres $75,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2021 : $1,995,785
Year 2022 : $1,910,869
Year 2023 : $1,555,869
Year 2024 : $963,619
Salary Average Commitment
Year 2021 : $1,995,785
Year 2022 : $1,677,202
Year 2023 : $1,322,202
Year 2024 : $744,119

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$354,000

Expense

Pro Players Total Salaries$66,150,666
Farm Players Total Salaries$2,435,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,917,993
Projected Bank Account$34,917,993

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
Dylan Larkin (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $0
ARI CAPHIT $5,250,000 (1)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Damon Severson (1 Way Contract) $4,166,666 (3)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
Ryan Getzlaf (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Yakov Trenin (1 Way Contract) $2,812,000 (2)
-Salary Remaining : $0
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Keegan Kolesar (1 Way Contract) $2,497,000 (4)
-1 Way Contract Salary Cap : $997,000
-Salary Remaining : $0
Artturi Lehkonen (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Marc Staal (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Braden Holtby (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Rocco Grimaldi (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Mark Borowiecki (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Janne Kuokkanen (1 Way Contract) $1,825,000 (4)
-Salary Remaining : $0
David Rittich $1,250,000 (1)
-Salary Remaining : $0
Mikhail Grigorenko $1,200,000 (1)
-Salary Remaining : $0
Nolan Patrick $1,200,000 (3)
-Salary Remaining : $0
Josh Leivo $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $66,150,666
Year 2022 : $54,434,000
Year 2023 : $36,522,000
Year 2024 : $13,822,000
Salary Average Commitment
Year 2021 : $61,650,666
Year 2022 : $52,600,666
Year 2023 : $34,688,666
Year 2024 : $13,822,000
Salary Cap with 1 Way Contract
Year 2021 : $64,650,664
Year 2022 : $51,100,664
Year 2023 : $33,188,666
Year 2024 : $12,322,000

Farm Players Salaries

Hudson Fasching $100,000 (2)
Salary Remaining : $0
Cam Dineen $100,000 (2)
Salary Remaining : $0
Dysin Mayo $100,000 (2)
Salary Remaining : $0
Ivan Prosvetov $100,000 (2)
Salary Remaining : $0
Cameron Crotty $100,000 (2)
Salary Remaining : $0
Ryan Mcgregor $100,000 (2)
Salary Remaining : $0
Vili Saarijarvi $100,000 (2)
Salary Remaining : $0
Vladislav Kolyachonok $100,000 (2)
Salary Remaining : $0
Justin Barron $100,000 (2)
Salary Remaining : $0
Ty Emberson $100,000 (2)
Salary Remaining : $0
Blake Speers $100,000 (2)
Salary Remaining : $0
Cole Hults $92,500 (1)
Salary Remaining : $0
Logan Stanley $90,000 (1)
Salary Remaining : $0
Bowen Byram $89,417 (4)
Salary Remaining : $0
Cayden Primeau $88,083 (3)
Salary Remaining : $0
Jan Drozg $75,000 (4)
Salary Remaining : $0
Bokondji Imama $75,000 (2)
Salary Remaining : $0
Mareks Mitens $75,000 (4)
Salary Remaining : $0
Michael O'Leary $75,000 (4)
Salary Remaining : $0
Jeremy Mckenna $75,000 (4)
Salary Remaining : $0
Michael Carcone $75,000 (1)
Salary Remaining : $0
Noel Hoefenmayer $75,000 (3)
Salary Remaining : $0
Riley Mckay $75,000 (4)
Salary Remaining : $0
Zach Solow $75,000 (4)
Salary Remaining : $0
Kyle Topping $75,000 (4)
Salary Remaining : $0
Mitchell Hoelscher $75,000 (4)
Salary Remaining : $0
Cole Fonstad $75,000 (4)
Salary Remaining : $0
Alex-Olivier Voyer $75,000 (4)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2021 : $2,435,000
Year 2022 : $2,177,500
Year 2023 : $1,002,500
Year 2024 : $839,417
Salary Average Commitment
Year 2021 : $2,435,000
Year 2022 : $2,177,500
Year 2023 : $1,002,500
Year 2024 : $839,417

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,632,143
Farm Players Total Salaries$2,276,001
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,832,320
Projected Bank Account$24,832,320

Pro Players Salaries

Shea Weber (1 Way Contract) $7,857,143 (4)
-Salary Remaining : $0
Tuukka Rask (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Anthony Mantha (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $0
Darnell Nurse (1 Way Contract) $5,600,000 (4)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Charlie Mcavoy (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $0
Brandon Carlo (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
Chris Driedger (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Adam Lowry (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Conor Garland (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
Erik Haula (1 Way Contract) $2,375,000 (3)
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $0
Chris Wagner $1,350,000 (2)
-Salary Remaining : $0
Pat Maroon $900,000 (3)
-Salary Remaining : $0
Caleb Jones $850,000 (2)
-Salary Remaining : $0
Steven Kampfer $800,000 (3)
-Salary Remaining : $0
Mason Marchment $800,000 (4)
-Salary Remaining : $0
Michael Stone $750,000 (4)
-Salary Remaining : $0
Karson Kuhlman $750,000 (4)
-Salary Remaining : $0
Reece Scarlett $750,000 (2)
-Salary Remaining : $0
Tyler Bozak $750,000 (4)
-Salary Remaining : $0
BOS CAPHIT $0 (0)
Total Pro Players23
Salary Commitment
Year 2021 : $67,632,143
Year 2022 : $70,642,143
Year 2023 : $51,732,143
Year 2024 : $23,707,143
Salary Average Commitment
Year 2021 : $69,632,143
Year 2022 : $69,632,143
Year 2023 : $49,232,143
Year 2024 : $23,707,143
Salary Cap with 1 Way Contract
Year 2021 : $67,632,143
Year 2022 : $67,632,143
Year 2023 : $49,232,143
Year 2024 : $23,707,143

Farm Players Salaries

Shane Pinto $100,000 (2)
Salary Remaining : $0
Tye McGinn $95,000 (2)
Salary Remaining : $0
Jack Ahcan $92,500 (3)
Salary Remaining : $0
Urho Vaakanainen $89,417 (4)
Salary Remaining : $0
Matt Filipe $81,750 (3)
Salary Remaining : $0
Oskar Steen $80,917 (2)
Salary Remaining : $0
Brady Lyle $80,000 (3)
Salary Remaining : $0
Samuel Asselin $80,000 (1)
Salary Remaining : $0
Jakub Lauko $76,417 (1)
Salary Remaining : $0
Evan Weinger $75,000 (2)
Salary Remaining : $0
Fredrik Claesson $75,000 (2)
Salary Remaining : $0
Cameron Hughes $75,000 (3)
Salary Remaining : $0
Josh Melnick $75,000 (2)
Salary Remaining : $0
James de Haas $75,000 (1)
Salary Remaining : $0
Joe Morrow $75,000 (2)
Salary Remaining : $0
Joona Koppanen $75,000 (3)
Salary Remaining : $0
Kyle Keyser $75,000 (4)
Salary Remaining : $0
Nick Wolff $75,000 (2)
Salary Remaining : $0
Lukas Vejdemo $75,000 (2)
Salary Remaining : $0
Nicholas Jones $75,000 (2)
Salary Remaining : $0
Connor Lacouvee $75,000 (3)
Salary Remaining : $0
Robert Lantosi $75,000 (2)
Salary Remaining : $0
Ryan Bourque $75,000 (2)
Salary Remaining : $0
Steven Fogarty $75,000 (3)
Salary Remaining : $0
Tyler Lewington $75,000 (4)
Salary Remaining : $0
Zach Jordan $75,000 (2)
Salary Remaining : $0
Zach Senyshyn $75,000 (4)
Salary Remaining : $0
Callum Booth $75,000 (3)
Salary Remaining : $0
Anton Blidh $75,000 (3)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2021 : $2,276,001
Year 2022 : $2,044,584
Year 2023 : $1,018,667
Year 2024 : $314,417
Salary Average Commitment
Year 2021 : $2,276,001
Year 2022 : $2,044,584
Year 2023 : $1,018,667
Year 2024 : $314,417

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $152 - 5,880 - 98.00%
Level 2: 5000 - $91 - 4,900 - 98.00%
Level 3: 2000 - $54 - 1,963 - 98.15%
Level 4: 4000 - $39 - 3,920 - 98.00%
Luxury : 1000 - $303 - 980 - 98.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,643 - 98.02%
Average Income per Game$1,895,482
Year to Date Revenue$5,686,446
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,949,061
Farm Players Total Salaries$2,219,583
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,485,071
Projected Bank Account$29,485,071

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Steven Stamkos (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Jake Muzzin (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $0
Phillip Danault (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Jeff Carter (1 Way Contract) $5,272,727 (4)
-Salary Remaining : $0
Tj Brodie (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Calvin Petersen (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $0
Vince Dunn (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Jake Debrusk (1 Way Contract) $3,675,000 (2)
-Salary Remaining : $0
Dylan Demelo (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Oskar Lindblom (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Zach Whitecloud (1 Way Contract) $2,927,000 (4)
-Salary Remaining : $0
Gustav Forsling (1 Way Contract) $2,666,667 (2)
-Salary Remaining : $0
Adin Hill (1 Way Contract) $2,175,000 (3)
-Salary Remaining : $0
Zach Sanford (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Jaret Anderson-Dolan (1 Way Contract) $1,641,000 (1)
-Salary Remaining : $0
Brett Ritchie $900,000 (1)
-Salary Remaining : $0
Rasmus Asplund $825,000 (2)
-Salary Remaining : $0
Nicolas Hague $791,667 (3)
-Salary Remaining : $0
BUF CAPHIT $0 (0)
Total Pro Players22
Salary Commitment
Year 2021 : $81,949,061
Year 2022 : $74,598,061
Year 2023 : $52,431,394
Year 2024 : $38,839,727
Salary Average Commitment
Year 2021 : $81,949,061
Year 2022 : $74,958,061
Year 2023 : $52,791,394
Year 2024 : $39,199,727
Salary Cap with 1 Way Contract
Year 2021 : $81,949,061
Year 2022 : $74,958,061
Year 2023 : $52,791,394
Year 2024 : $39,199,727

Farm Players Salaries

Shane Bowers $100,000 (2)
Salary Remaining : $0
Lawrence Pilut $100,000 (2)
Salary Remaining : $0
Mattias Samuelsson $92,500 (2)
Salary Remaining : $0
Arttu Ruotsalainen $92,500 (4)
Salary Remaining : $0
Brandon Biro $92,500 (2)
Salary Remaining : $0
Oskari Laaksonen $85,333 (2)
Salary Remaining : $0
Ukko-Pekka Luukkonen $77,833 (3)
Salary Remaining : $0
Brett Murray $77,500 (1)
Salary Remaining : $0
Matej Pekar $76,417 (3)
Salary Remaining : $0
Sean Malone $75,000 (2)
Salary Remaining : $0
Jimmy Schuldt $75,000 (3)
Salary Remaining : $0
Anthony Louis $75,000 (4)
Salary Remaining : $0
Alex Dubeau $75,000 (4)
Salary Remaining : $0
Yanni Kaldis $75,000 (4)
Salary Remaining : $0
Brandon Davidson $75,000 (4)
Salary Remaining : $0
Casey Fitzgerald $75,000 (3)
Salary Remaining : $0
Derek Sheppard $75,000 (2)
Salary Remaining : $0
Ethan Prow $75,000 (1)
Salary Remaining : $0
Will Graber $75,000 (4)
Salary Remaining : $0
Scott Conway $75,000 (3)
Salary Remaining : $0
Logan Shaw $75,000 (2)
Salary Remaining : $0
Tyler Wall $75,000 (4)
Salary Remaining : $0
Nic Pierog $75,000 (2)
Salary Remaining : $0
Steve Bernier $75,000 (1)
Salary Remaining : $0
Pascal Aquin $75,000 (4)
Salary Remaining : $0
Robert Lynch $75,000 (4)
Salary Remaining : $0
Ryan Macinnis $75,000 (1)
Salary Remaining : $0
Andrew Oglevie $75,000 (2)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2021 : $2,219,583
Year 2022 : $1,917,083
Year 2023 : $1,071,750
Year 2024 : $692,500
Salary Average Commitment
Year 2021 : $2,219,583
Year 2022 : $1,917,083
Year 2023 : $1,071,750
Year 2024 : $692,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $152 - 6,000 - 100.00%
Level 2: 5000 - $91 - 5,000 - 100.00%
Level 3: 2000 - $54 - 2,000 - 100.00%
Level 4: 4000 - $39 - 4,000 - 100.00%
Luxury : 1000 - $303 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,934,000
Year to Date Revenue$11,604,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,732,458
Farm Players Total Salaries$2,649,417
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,949,157
Projected Bank Account$28,949,157

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,450,000 (4)
-Salary Remaining : $0
David Krejci (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Sean Monahan (1 Way Contract) $6,375,000 (3)
-Salary Remaining : $0
Rasmus Dahlin (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
T.J. Oshie (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Mike Matheson (1 Way Contract) $4,875,000 (3)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $0
Tomas Tatar (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $4,083,333 (3)
-Salary Remaining : $0
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Robby Fabbri (1 Way Contract) $2,950,000 (4)
-Salary Remaining : $0
Mike Smith (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $0
Sergei Bobrovsky (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Tomas Nosek (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Garnet Hathaway (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Derek Stepan $1,350,000 (2)
-Salary Remaining : $0
Alex Galchenyuk $1,050,000 (2)
-Salary Remaining : $0
Kyle Clifford $1,000,000 (4)
-Salary Remaining : $0
Dominik Kahun $975,000 (3)
-Salary Remaining : $0
Trevor Van Riemsdyk $950,000 (2)
-Salary Remaining : $0
Alex Nylander $874,125 (3)
-Salary Remaining : $0
CGY CAPHIT $0 (0)
Total Pro Players23
Salary Commitment
Year 2021 : $78,732,458
Year 2022 : $81,043,333
Year 2023 : $60,693,333
Year 2024 : $31,350,000
Salary Average Commitment
Year 2021 : $78,732,458
Year 2022 : $76,982,458
Year 2023 : $57,882,458
Year 2024 : $31,350,000
Salary Cap with 1 Way Contract
Year 2021 : $78,732,458
Year 2022 : $76,982,458
Year 2023 : $57,882,458
Year 2024 : $31,350,000

Farm Players Salaries

Thomas Schemitsch $145,000 (4)
Salary Remaining : $0
Axel Jonsson-Fjallby $145,000 (4)
Salary Remaining : $0
Jaydon Dureau $145,000 (4)
Salary Remaining : $0
Eetu Tuulola $145,000 (4)
Salary Remaining : $0
Justin Kirkland $100,000 (2)
Salary Remaining : $0
Luke Philp $100,000 (2)
Salary Remaining : $0
Martin Pospisil $100,000 (2)
Salary Remaining : $0
Tyler Parsons $100,000 (2)
Salary Remaining : $0
Yan Kuznetsov $100,000 (2)
Salary Remaining : $0
Walker Duehr $100,000 (2)
Salary Remaining : $0
Rory Kerins $100,000 (2)
Salary Remaining : $0
Grigori Denisenko $100,000 (2)
Salary Remaining : $0
Connor Mackey $91,250 (2)
Salary Remaining : $0
Filip Zadina $89,417 (4)
Salary Remaining : $0
Victor Soderstrom $86,333 (3)
Salary Remaining : $0
Conor Timmins $85,000 (1)
Salary Remaining : $0
Dustin Wolf $81,333 (2)
Salary Remaining : $0
Mikhail Maltsev $80,917 (4)
Salary Remaining : $0
Adam Ruzicka $80,167 (1)
Salary Remaining : $0
Kevin Gravel $75,000 (4)
Salary Remaining : $0
Glenn Gawdin $75,000 (2)
Salary Remaining : $0
Nick Desimone $75,000 (4)
Salary Remaining : $0
Nikita Scherbak $75,000 (3)
Salary Remaining : $0
Olli Juolevi $75,000 (4)
Salary Remaining : $0
Kasper Bjorkqvist $75,000 (4)
Salary Remaining : $0
Adam Werner $75,000 (3)
Salary Remaining : $0
Andy Welinski $75,000 (2)
Salary Remaining : $0
Matthew Phillips $75,000 (5)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2021 : $2,649,417
Year 2022 : $2,556,367
Year 2023 : $1,414,534
Year 2024 : $1,159,534
Salary Average Commitment
Year 2021 : $2,649,417
Year 2022 : $2,484,250
Year 2023 : $1,361,667
Year 2024 : $1,125,334

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,965 - 98.25%
Farm Level 2: 1000 - $17 - 983 - 98.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,948 - 98.25%
Average Income per Game$57,968
Year to Date Revenue$231,870

Expense

Pro Players Total Salaries$71,312,650
Farm Players Total Salaries$2,267,446
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,747,795
Projected Bank Account$25,747,795

Pro Players Salaries

Parker Milner (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Andre Burakovsky (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $0
Jamie Oleksiak (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Jake Gardiner (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $0
CAR CAPHIT $3,625,000 (1)
-Salary Remaining : $0
Eric Staal (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Pius Suter (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Kyle Turris (1 Way Contract) $2,150,000 (3)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Adam Erne (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
Nicholas Shore (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Jordan Martinook (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
Mathieu Joseph (1 Way Contract) $1,713,000 (3)
-1 Way Contract Salary Cap : $213,000
-Salary Remaining : $0
Jared Coreau $1,499,000 (4)
-Salary Remaining : $0
Michael Sgarbossa $1,475,650 (4)
-Salary Remaining : $0
Brett Connolly $1,450,000 (4)
-Salary Remaining : $0
Nikita Nesterov $1,250,000 (1)
-Salary Remaining : $0
Ryan Dzingel $1,100,000 (1)
-Salary Remaining : $0
Steven Swavely $850,000 (2)
-Salary Remaining : $0
Jayce Hawryluk $750,000 (2)
-Salary Remaining : $0
Andy Greene $750,000 (1)
-Salary Remaining : $0
Matt Tennyson $750,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2021 : $71,312,650
Year 2022 : $60,287,650
Year 2023 : $46,687,650
Year 2024 : $25,724,650
Salary Average Commitment
Year 2021 : $71,337,650
Year 2022 : $59,537,650
Year 2023 : $45,937,650
Year 2024 : $25,724,650
Salary Cap with 1 Way Contract
Year 2021 : $68,312,650
Year 2022 : $56,537,650
Year 2023 : $42,937,650
Year 2024 : $25,724,650

Farm Players Salaries

Thomas Hickey $149,587 (4)
Salary Remaining : $0
Michael Frolik $149,569 (4)
Salary Remaining : $0
Alexander Barabanov $145,000 (4)
Salary Remaining : $0
Victor Mete $120,000 (3)
Salary Remaining : $0
Jacob Larsson $120,000 (4)
Salary Remaining : $0
Christian Fischer $100,000 (3)
Salary Remaining : $0
Braden Schneider $100,000 (2)
Salary Remaining : $0
Taylor Leier $96,500 (4)
Salary Remaining : $0
Mathias Brome $95,000 (4)
Salary Remaining : $0
Alexis Lafreniere $92,500 (4)
Salary Remaining : $0
Dylan Cozens $89,417 (2)
Salary Remaining : $0
Dominik Bokk $86,333 (4)
Salary Remaining : $0
David Cotton $85,875 (3)
Salary Remaining : $0
Jamieson Rees $83,917 (4)
Salary Remaining : $0
Andrew Peeke $78,750 (2)
Salary Remaining : $0
Andrew Poturalski $75,000 (2)
Salary Remaining : $0
Ben Thomas $75,000 (1)
Salary Remaining : $0
Alex Lyon $75,000 (4)
Salary Remaining : $0
Jalen Chatfield $75,000 (4)
Salary Remaining : $0
Adam Wilcox $75,000 (3)
Salary Remaining : $0
Maxim Letunov $75,000 (2)
Salary Remaining : $0
Steven Lorentz $75,000 (4)
Salary Remaining : $0
Aaron Dell $75,000 (2)
Salary Remaining : $0
Aaron Ness $75,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2021 : $2,267,446
Year 2022 : $2,246,029
Year 2023 : $1,624,279
Year 2024 : $1,243,404
Salary Average Commitment
Year 2021 : $2,267,446
Year 2022 : $2,192,446
Year 2023 : $1,624,279
Year 2024 : $1,243,404

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $152 - 5,880 - 98.00%
Level 2: 5000 - $91 - 4,900 - 98.00%
Level 3: 2000 - $54 - 1,960 - 98.00%
Level 4: 4000 - $39 - 3,920 - 98.00%
Luxury : 1000 - $303 - 980 - 98.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,980 - 99.00%
Farm Level 2: 1000 - $17 - 990 - 99.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,640 - 98.00%
Average Income per Game$1,895,320
Year to Date Revenue$5,685,960
Farm
Home Games Left0
Average Attendance - %2,970 - 99.00%
Average Income per Game$58,410
Year to Date Revenue$408,870

Expense

Pro Players Total Salaries$79,419,552
Farm Players Total Salaries$2,072,800
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,718,783
Projected Bank Account$27,718,783

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (4)
-Salary Remaining : $0
Evgeni Malkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Mikko Rantanen (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Dominik Kubalik (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $0
Matt Roy (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Travis Hamonic (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $2,875,000 (3)
-Salary Remaining : $0
Brayden Mcnabb (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Jack Roslovic (1 Way Contract) $1,838,362 (4)
-Salary Remaining : $0
Tommy Nappier (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Nicolas Aube-Kubel $1,075,000 (2)
-Salary Remaining : $0
Henrik Borgstrom $1,000,000 (2)
-Salary Remaining : $0
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $0
Blake Comeau $1,000,000 (4)
-Salary Remaining : $0
Martin Necas $863,333 (4)
-Salary Remaining : $0
Carter Rowney $825,000 (2)
-Salary Remaining : $0
CHI CAPHIT $0 (0)
Total Pro Players22
Salary Commitment
Year 2021 : $79,419,552
Year 2022 : $76,319,552
Year 2023 : $39,969,552
Year 2024 : $28,594,552
Salary Average Commitment
Year 2021 : $80,844,552
Year 2022 : $74,894,552
Year 2023 : $39,969,552
Year 2024 : $28,594,552
Salary Cap with 1 Way Contract
Year 2021 : $77,919,549
Year 2022 : $71,969,553
Year 2023 : $39,969,552
Year 2024 : $28,594,552

Farm Players Salaries

Andrei Altybarmakian $142,800 (3)
Salary Remaining : $0
Riley Stillman $135,000 (1)
Salary Remaining : $0
Collin Delia $100,000 (1)
Salary Remaining : $0
Wyatt Kalynuk $92,500 (2)
Salary Remaining : $0
Matej Chalupa $92,500 (1)
Salary Remaining : $0
Evan Barratt $87,000 (4)
Salary Remaining : $0
Alec Regula $86,667 (2)
Salary Remaining : $0
Nicolas Beaudin $86,333 (2)
Salary Remaining : $0
Isaak Phillips $85,917 (1)
Salary Remaining : $0
Chad Krys $85,333 (4)
Salary Remaining : $0
Malcolm Subban $85,000 (4)
Salary Remaining : $0
Josiah Slavin $84,250 (2)
Salary Remaining : $0
Mackenzie Entwistle $81,167 (4)
Salary Remaining : $0
Jonah Gadjovich $78,333 (1)
Salary Remaining : $0
Lean Bergmann $75,000 (4)
Salary Remaining : $0
Joakim Nygard $75,000 (4)
Salary Remaining : $0
JC Lipon $75,000 (4)
Salary Remaining : $0
Mitchell Stephens $75,000 (4)
Salary Remaining : $0
Dennis Yan $75,000 (4)
Salary Remaining : $0
Sam Miletic $75,000 (4)
Salary Remaining : $0
Brendan Woods $75,000 (4)
Salary Remaining : $0
Brandon Hickey $75,000 (4)
Salary Remaining : $0
Tobie Paquette-Bisson $75,000 (4)
Salary Remaining : $0
Jonathan Ang $75,000 (4)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2021 : $2,072,800
Year 2022 : $1,581,050
Year 2023 : $1,231,300
Year 2024 : $1,088,500
Salary Average Commitment
Year 2021 : $2,072,800
Year 2022 : $1,581,050
Year 2023 : $1,231,300
Year 2024 : $1,088,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$295,000

Expense

Pro Players Total Salaries$76,221,032
Farm Players Total Salaries$2,497,996
Coaches Total Salaries$5,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,698,028
Projected Bank Account$22,698,028

Pro Players Salaries

Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $0
COL CAPHIT $7,375,000 (2)
-Salary Remaining : $0
Josh Anderson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (5)
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $0
Brady Skjei (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $5,205,556 (2)
-Salary Remaining : $0
Juuse Saros (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $3,750,000 (5)
-Salary Remaining : $0
Joel Armia (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Colton Sissons (1 Way Contract) $2,857,143 (4)
-1 Way Contract Salary Cap : $1,357,143
-Salary Remaining : $0
Jake Virtanen (1 Way Contract) $2,550,000 (4)
-Salary Remaining : $0
James Reimer (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Robert Hagg (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $0
Brendan Lemieux (1 Way Contract) $1,550,000 (3)
-Salary Remaining : $0
Lawson Crouse (1 Way Contract) $1,533,333 (4)
-Salary Remaining : $0
Eeli Tolvanen $1,450,000 (4)
-Salary Remaining : $0
Nick Paul $1,350,000 (2)
-Salary Remaining : $0
Sasha Mutala $1,000,000 (2)
-Salary Remaining : $0
Luka Burzan $1,000,000 (2)
-Salary Remaining : $0
Nate Clurman $1,000,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $76,221,032
Year 2022 : $71,731,032
Year 2023 : $53,050,476
Year 2024 : $41,490,476
Salary Average Commitment
Year 2021 : $74,346,032
Year 2022 : $74,346,032
Year 2023 : $52,040,476
Year 2024 : $39,740,476
Salary Cap with 1 Way Contract
Year 2021 : $74,721,033
Year 2022 : $74,721,033
Year 2023 : $50,540,477
Year 2024 : $38,240,477

Farm Players Salaries

Michael Rasmussen $146,000 (3)
Salary Remaining : $0
James Hamblin $145,000 (4)
Salary Remaining : $0
Tage Thompson $140,000 (4)
Salary Remaining : $0
Haydn Fleury $130,000 (4)
Salary Remaining : $0
Juuso Riikola $115,000 (2)
Salary Remaining : $0
Trent Miner $100,000 (2)
Salary Remaining : $0
Ville Heinola $100,000 (2)
Salary Remaining : $0
Cole Perfetti $100,000 (2)
Salary Remaining : $0
Roland McKeown $100,000 (2)
Salary Remaining : $0
Nick Henry $100,000 (2)
Salary Remaining : $0
Cedric Paquette $95,000 (1)
Salary Remaining : $0
Roby Jarventie $92,500 (4)
Salary Remaining : $0
Tim Stutzle $92,500 (4)
Salary Remaining : $0
Sampo Ranta $92,500 (4)
Salary Remaining : $0
Jamie Drysdale $92,500 (2)
Salary Remaining : $0
Alex Newhook $90,833 (2)
Salary Remaining : $0
Libor Hajek $87,413 (4)
Salary Remaining : $0
Filip Gustavsson $78,750 (1)
Salary Remaining : $0
Kiefer Sherwood $75,000 (1)
Salary Remaining : $0
Joni Tuulola $75,000 (2)
Salary Remaining : $0
Jonas Johansson $75,000 (3)
Salary Remaining : $0
Stefan Matteau $75,000 (1)
Salary Remaining : $0
Drake Caggiula $75,000 (1)
Salary Remaining : $0
Thomas Gregoire $75,000 (3)
Salary Remaining : $0
Brent Gates Jr. $75,000 (3)
Salary Remaining : $0
Logan O'Connor $75,000 (4)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2021 : $2,497,996
Year 2022 : $2,253,246
Year 2023 : $1,379,912
Year 2024 : $962,912
Salary Average Commitment
Year 2021 : $2,497,996
Year 2022 : $2,099,246
Year 2023 : $1,225,912
Year 2024 : $854,912

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $152 - 5,940 - 99.00%
Level 2: 5000 - $91 - 4,950 - 99.00%
Level 3: 2000 - $54 - 1,980 - 99.00%
Level 4: 4000 - $39 - 3,968 - 99.21%
Luxury : 1000 - $303 - 990 - 99.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,977 - 98.83%
Farm Level 2: 1000 - $17 - 989 - 98.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,828 - 99.05%
Average Income per Game$1,914,985
Year to Date Revenue$11,489,910
Farm
Home Games Left0
Average Attendance - %2,965 - 98.84%
Average Income per Game$58,315
Year to Date Revenue$349,887

Expense

Pro Players Total Salaries$72,216,611
Farm Players Total Salaries$2,236,166
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,182,304
Projected Bank Account$39,182,304

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $0
Jordan Binnington (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Christopher Tanev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Mike Hoffman (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
CBJ CAPHIT $4,187,500 (1)
-Salary Remaining : $0
Rickard Rakell (1 Way Contract) $3,789,444 (2)
-Salary Remaining : $0
Jacob Macdonald (1 Way Contract) $3,658,000 (2)
-Salary Remaining : $0
Barclay Goodrow (1 Way Contract) $3,641,667 (5)
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Jared Mccann (1 Way Contract) $2,940,000 (4)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $2,125,000 (2)
-Salary Remaining : $0
Andrej Sekera (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Dylan Gambrell $1,100,000 (2)
-Salary Remaining : $0
Matt Benning $1,000,000 (2)
-Salary Remaining : $0
Tobias Rieder $1,000,000 (3)
-Salary Remaining : $0
Eric Robinson $975,000 (1)
-Salary Remaining : $0
Anthony Stolarz $950,000 (4)
-Salary Remaining : $0
Mario Ferraro $925,000 (3)
-Salary Remaining : $0
Gavin Bayreuther $750,000 (4)
-Salary Remaining : $0
Brendan Gaunce $750,000 (3)
-Salary Remaining : $0
Zac Rinaldo $750,000 (4)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $72,216,611
Year 2022 : $64,662,444
Year 2023 : $31,440,000
Year 2024 : $13,690,000
Salary Average Commitment
Year 2021 : $73,904,111
Year 2022 : $66,679,111
Year 2023 : $28,331,667
Year 2024 : $15,031,667
Salary Cap with 1 Way Contract
Year 2021 : $72,216,611
Year 2022 : $61,554,111
Year 2023 : $28,331,667
Year 2024 : $15,031,667

Farm Players Salaries

Ole Julian Bjorgvik Holm $100,000 (2)
Salary Remaining : $0
Jacob Christiansen $100,000 (2)
Salary Remaining : $0
Tyler Ennis $100,000 (3)
Salary Remaining : $0
Calvin Thurkauf $100,000 (2)
Salary Remaining : $0
Daniil Tarasov $92,500 (4)
Salary Remaining : $0
Joakim Ryan $90,000 (4)
Salary Remaining : $0
Joshua Anderson $90,000 (4)
Salary Remaining : $0
John Moore $86,500 (4)
Salary Remaining : $0
Connor Mcmichael $86,333 (3)
Salary Remaining : $0
Tyler Angle $85,083 (4)
Salary Remaining : $0
Mike Condon $85,000 (3)
Salary Remaining : $0
Carson Meyer $82,000 (4)
Salary Remaining : $0
Trey Fix-Wolansky $80,917 (1)
Salary Remaining : $0
Luca Sbisa $80,000 (4)
Salary Remaining : $0
Antoine Morand $77,833 (4)
Salary Remaining : $0
Gabriel Carlsson $75,000 (2)
Salary Remaining : $0
Brendan Warren $75,000 (4)
Salary Remaining : $0
Dan Renouf $75,000 (4)
Salary Remaining : $0
Zach Fucale $75,000 (1)
Salary Remaining : $0
Nathan Gerbe $75,000 (3)
Salary Remaining : $0
Josh Dunne $75,000 (3)
Salary Remaining : $0
Nick Schilkey $75,000 (3)
Salary Remaining : $0
Nikolay Goldobin $75,000 (4)
Salary Remaining : $0
Noah Gregor $75,000 (1)
Salary Remaining : $0
Tyler Sikura $75,000 (3)
Salary Remaining : $0
Jeremy Helvig $75,000 (4)
Salary Remaining : $0
Adam Cracknell $75,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2021 : $2,236,166
Year 2022 : $2,005,249
Year 2023 : $1,555,249
Year 2024 : $983,916
Salary Average Commitment
Year 2021 : $2,236,166
Year 2022 : $2,005,249
Year 2023 : $1,555,249
Year 2024 : $983,916

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $152 - 5,964 - 99.40%
Level 2: 5000 - $91 - 4,970 - 99.40%
Level 3: 2000 - $54 - 2,000 - 100.00%
Level 4: 4000 - $39 - 3,989 - 99.73%
Luxury : 1000 - $303 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,923 - 99.57%
Average Income per Game$1,885,915
Year to Date Revenue$18,859,150
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,645,000
Farm Players Total Salaries$2,205,582
Coaches Total Salaries$1,910,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,572,187
Projected Bank Account$47,572,187

Pro Players Salaries

Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $0
Max Pacioretty (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Drew Doughty (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $0
Aleksander Barkov (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $0
Mika Zibanejad (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
Alec Martinez (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Jesper Bratt (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Valeri Nichushkin (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Teddy Blueger (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
Pavel Francouz (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Troy Stecher (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
Johan Larsson $1,400,000 (4)
-Salary Remaining : $0
Mathieu Perreault $950,000 (3)
-Salary Remaining : $0
Jack Hughes $925,000 (4)
-Salary Remaining : $0
Wayne Simmonds $900,000 (2)
-Salary Remaining : $0
Kevin Lankinen $800,000 (4)
-Salary Remaining : $0
Zdeno Chara $795,000 (3)
-Salary Remaining : $0
Joel Hanley $750,000 (3)
-Salary Remaining : $0
Kevin Rooney $750,000 (1)
-Salary Remaining : $0
DAL CAPHIT $0 (0)
Total Pro Players23
Salary Commitment
Year 2021 : $72,645,000
Year 2022 : $68,450,000
Year 2023 : $38,450,000
Year 2024 : $25,075,000
Salary Average Commitment
Year 2021 : $76,770,000
Year 2022 : $70,770,000
Year 2023 : $40,770,000
Year 2024 : $25,075,000
Salary Cap with 1 Way Contract
Year 2021 : $72,645,000
Year 2022 : $66,645,000
Year 2023 : $36,645,000
Year 2024 : $25,075,000

Farm Players Salaries

Adam Mascherin $100,000 (2)
Salary Remaining : $0
Jan Jenik $100,000 (2)
Salary Remaining : $0
Antonio Stranges $100,000 (2)
Salary Remaining : $0
Ryan Shea $92,500 (2)
Salary Remaining : $0
Adam Scheel $92,500 (3)
Salary Remaining : $0
Tye Felhaber $92,500 (4)
Salary Remaining : $0
Riley Tufte $92,500 (2)
Salary Remaining : $0
Ty Dellandrea $86,333 (3)
Salary Remaining : $0
Jordan Kawaguchi $84,250 (3)
Salary Remaining : $0
Dmitri Semykin $81,333 (3)
Salary Remaining : $0
Riley Damiani $80,333 (3)
Salary Remaining : $0
Dawson Barteaux $78,333 (4)
Salary Remaining : $0
Tanner Kero $75,000 (3)
Salary Remaining : $0
Tomas Jurco $75,000 (1)
Salary Remaining : $0
Kevin Poulin $75,000 (2)
Salary Remaining : $0
Rhett Gardner $75,000 (3)
Salary Remaining : $0
Nick Caamano $75,000 (2)
Salary Remaining : $0
Nick Baptiste $75,000 (2)
Salary Remaining : $0
Nate Prosser $75,000 (1)
Salary Remaining : $0
Matt Donovan $75,000 (1)
Salary Remaining : $0
Joseph Cecconi $75,000 (3)
Salary Remaining : $0
Jonas Rondbjerg $75,000 (1)
Salary Remaining : $0
Joel L'Esperance $75,000 (1)
Salary Remaining : $0
Jerad Rosburg $75,000 (4)
Salary Remaining : $0
Colton Point $75,000 (2)
Salary Remaining : $0
Ben Gleason $75,000 (3)
Salary Remaining : $0
Pheonix Copley $75,000 (3)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2021 : $2,205,582
Year 2022 : $1,869,249
Year 2023 : $1,084,249
Year 2024 : $245,833
Salary Average Commitment
Year 2021 : $2,205,582
Year 2022 : $1,830,582
Year 2023 : $1,045,582
Year 2024 : $245,833

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $152 - 6,000 - 100.00%
Level 2: 5000 - $91 - 5,000 - 100.00%
Level 3: 2000 - $54 - 2,000 - 100.00%
Level 4: 4000 - $39 - 4,000 - 100.00%
Luxury : 1000 - $303 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,987 - 99.36%
Farm Level 2: 1000 - $17 - 991 - 99.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,934,000
Year to Date Revenue$5,802,000
Farm
Home Games Left0
Average Attendance - %2,978 - 99.28%
Average Income per Game$58,581
Year to Date Revenue$468,647

Expense

Pro Players Total Salaries$81,143,690
Farm Players Total Salaries$1,859,834
Coaches Total Salaries$6,545,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,809,465
Projected Bank Account$26,809,465

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Ryan Johansen (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $0
Josh Morrissey (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
John Tavares (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $0
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Ilya Sorokin (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Connor Brown (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
David Savard (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Ben Chiarot (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Carl Hagelin (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Sean Walker (1 Way Contract) $2,650,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $0
Philippe Myers (1 Way Contract) $2,550,000 (2)
-1 Way Contract Salary Cap : $1,050,000
-Salary Remaining : $0
Rudolfs Balcers (1 Way Contract) $1,550,000 (4)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $0
Brent Pedersen (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Derek Ryan $1,250,000 (2)
-Salary Remaining : $0
Seth Barton $1,000,000 (2)
-Salary Remaining : $0
Donovan Sebrango $850,833 (3)
-Salary Remaining : $0
Taro Hirose $850,000 (2)
-Salary Remaining : $0
Calvin Pickard $800,000 (2)
-Salary Remaining : $0
Joe Veleno $750,000 (3)
-Salary Remaining : $0
Dylan Mclaughlin $750,000 (1)
-Salary Remaining : $0
DET CAPHIT $0 (0)
Total Pro Players25
Salary Commitment
Year 2021 : $81,143,690
Year 2022 : $72,493,690
Year 2023 : $40,300,833
Year 2024 : $27,700,000
Salary Average Commitment
Year 2021 : $81,143,690
Year 2022 : $72,743,690
Year 2023 : $40,550,833
Year 2024 : $27,950,000
Salary Cap with 1 Way Contract
Year 2021 : $75,143,689
Year 2022 : $68,243,689
Year 2023 : $39,050,833
Year 2024 : $26,450,000

Farm Players Salaries

Nathan Staios $145,000 (4)
Salary Remaining : $0
Casey Desmith $125,000 (2)
Salary Remaining : $0
Tyler Motte $122,500 (2)
Salary Remaining : $0
Frederick Gaudreau $120,000 (2)
Salary Remaining : $0
Joel Kiviranta $105,000 (4)
Salary Remaining : $0
Riley Barber $100,000 (2)
Salary Remaining : $0
Luke Witkowski $100,000 (2)
Salary Remaining : $0
Chase Pearson $100,000 (2)
Salary Remaining : $0
Sam Gagner $85,000 (2)
Salary Remaining : $0
Gustav Lindstrom $85,000 (4)
Salary Remaining : $0
Joey Keane $80,917 (3)
Salary Remaining : $0
Wyatt Newpower $80,000 (1)
Salary Remaining : $0
Ryan Murphy $80,000 (1)
Salary Remaining : $0
Clark Bishop $80,000 (1)
Salary Remaining : $0
Jared Mcisaac $76,417 (3)
Salary Remaining : $0
Sean Bonar $75,000 (4)
Salary Remaining : $0
Kyle Criscuolo $75,000 (4)
Salary Remaining : $0
Juho Lammikko $75,000 (3)
Salary Remaining : $0
Jeremy Brodeur $75,000 (4)
Salary Remaining : $0
Byron Froese $75,000 (4)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2021 : $1,859,834
Year 2022 : $1,640,917
Year 2023 : $888,417
Year 2024 : $635,000
Salary Average Commitment
Year 2021 : $1,859,834
Year 2022 : $1,619,834
Year 2023 : $867,334
Year 2024 : $635,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $152 - 6,000 - 100.00%
Level 2: 5000 - $91 - 5,000 - 100.00%
Level 3: 2000 - $54 - 2,000 - 100.00%
Level 4: 4000 - $39 - 4,000 - 100.00%
Luxury : 1000 - $303 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,934,000
Year to Date Revenue$3,868,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,092,499
Farm Players Total Salaries$2,231,067
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,402,407
Projected Bank Account$24,402,407

Pro Players Salaries

Logan Couture (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Patrik Laine (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Torey Krug (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Bo Horvat (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Max Domi (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $0
Tom Wilson (1 Way Contract) $5,166,666 (2)
-Salary Remaining : $0
Thatcher Demko (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
Alex Tuch (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $0
Matt Grzelcyk (1 Way Contract) $3,687,500 (4)
-Salary Remaining : $0
Jordan Kyrou (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Jakub Zboril (1 Way Contract) $2,351,000 (4)
-Salary Remaining : $0
Laurent Brossoit (1 Way Contract) $2,325,000 (2)
-Salary Remaining : $0
Yegor Sharangovich (1 Way Contract) $2,000,000 (5)
-Salary Remaining : $0
Jesper Fast (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $1,950,000 (4)
-Salary Remaining : $0
Sonny Milano (1 Way Contract) $1,600,000 (4)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
Matt Murray $1,499,000 (4)
-Salary Remaining : $0
Slater Koekkoek $925,000 (4)
-Salary Remaining : $0
Owen Tippett $863,333 (2)
-Salary Remaining : $0
Devin Shore $850,000 (3)
-Salary Remaining : $0
Derick Brassard $825,000 (2)
-Salary Remaining : $0
Brendan Smith $800,000 (4)
-Salary Remaining : $0
EDM CAPHIT $0 (0)
Total Pro Players24
Salary Commitment
Year 2021 : $76,092,499
Year 2022 : $74,562,499
Year 2023 : $49,832,500
Year 2024 : $32,942,500
Salary Average Commitment
Year 2021 : $76,092,499
Year 2022 : $76,092,499
Year 2023 : $51,362,500
Year 2024 : $31,212,500
Salary Cap with 1 Way Contract
Year 2021 : $74,592,501
Year 2022 : $74,592,501
Year 2023 : $49,862,500
Year 2024 : $29,712,500

Farm Players Salaries

Nicolas Deslauriers $149,900 (4)
Salary Remaining : $0
Ondrej Kase $120,000 (4)
Salary Remaining : $0
Par Lindholm $110,000 (4)
Salary Remaining : $0
Seth Griffith $100,000 (2)
Salary Remaining : $0
Olivier Rodrigue $100,000 (2)
Salary Remaining : $0
Adam Gaudette $99,750 (3)
Salary Remaining : $0
Joshua Ho-Sang $97,500 (4)
Salary Remaining : $0
Brad Hunt $95,000 (4)
Salary Remaining : $0
Alexander Volkov $92,500 (4)
Salary Remaining : $0
Michael Kesselring $92,500 (3)
Salary Remaining : $0
Garret Sparks $90,000 (2)
Salary Remaining : $0
Ryan Mcleod $83,417 (3)
Salary Remaining : $0
Tim Soderlund $82,583 (2)
Salary Remaining : $0
Dmitri Samorukov $82,500 (2)
Salary Remaining : $0
Markus Niemelainen $81,750 (5)
Salary Remaining : $0
Philip Kemp $78,667 (4)
Salary Remaining : $0
Dennis Gilbert $75,000 (3)
Salary Remaining : $0
Brendan Perlini $75,000 (2)
Salary Remaining : $0
Cooper Marody $75,000 (3)
Salary Remaining : $0
Tyler Benson $75,000 (3)
Salary Remaining : $0
Kirill Maksimov $75,000 (3)
Salary Remaining : $0
Nick Merkley $75,000 (2)
Salary Remaining : $0
Zach Redmond $75,000 (2)
Salary Remaining : $0
William Lagesson $75,000 (4)
Salary Remaining : $0
Stuart Skinner $75,000 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2021 : $2,231,067
Year 2022 : $2,259,317
Year 2023 : $1,544,234
Year 2024 : $893,567
Salary Average Commitment
Year 2021 : $2,344,567
Year 2022 : $2,344,567
Year 2023 : $1,664,484
Year 2024 : $900,317

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$531,000

Expense

Pro Players Total Salaries$79,920,833
Farm Players Total Salaries$2,530,083
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,661,708
Projected Bank Account$18,661,708

Pro Players Salaries

FLO CAPHIT $10,375,000 (2)
-Salary Remaining : $0
P.K. Subban (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $0
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
Johnny Gaudreau (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $0
Jonathan Drouin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Colin White (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Radek Faksa (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Frank Vatrano (1 Way Contract) $2,533,333 (3)
-Salary Remaining : $0
Henri Jokiharju (1 Way Contract) $2,500,000 (4)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Ethan Bear (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Jason Demers (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Zack Kassian (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Brett Kulak (1 Way Contract) $1,850,000 (3)
-Salary Remaining : $0
Ryan Suzuki $1,000,000 (2)
-Salary Remaining : $0
Sean Durzi $1,000,000 (2)
-Salary Remaining : $0
Niko Mikkola $787,500 (3)
-Salary Remaining : $0
Tyler Gaudet $750,000 (1)
-Salary Remaining : $0
John Hayden $750,000 (3)
-Salary Remaining : $0
Joel Lowry $750,000 (2)
-Salary Remaining : $0
William Christopoulos $750,000 (1)
-Salary Remaining : $0
Lucas Carlsson $750,000 (3)
-Salary Remaining : $0
Marc Michaelis $750,000 (1)
-Salary Remaining : $0
Cody Franson $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2021 : $79,920,833
Year 2022 : $76,555,833
Year 2023 : $56,305,833
Year 2024 : $31,515,000
Salary Average Commitment
Year 2021 : $74,670,833
Year 2022 : $71,670,833
Year 2023 : $52,795,833
Year 2024 : $29,375,000
Salary Cap with 1 Way Contract
Year 2021 : $73,920,832
Year 2022 : $70,920,832
Year 2023 : $48,295,832
Year 2024 : $24,875,000

Farm Players Salaries

Artem Anisimov $145,000 (4)
Salary Remaining : $0
Cody Eakin $145,000 (4)
Salary Remaining : $0
Zac Jones $100,000 (2)
Salary Remaining : $0
Andy Miele $100,000 (4)
Salary Remaining : $0
Spencer Knight $92,500 (4)
Salary Remaining : $0
Mackenzie Maceachern $90,000 (1)
Salary Remaining : $0
Noah Dobson $89,417 (4)
Salary Remaining : $0
Kurtis Macdermid $87,500 (1)
Salary Remaining : $0
John Ludvig $85,333 (3)
Salary Remaining : $0
Max Gildon $85,333 (4)
Salary Remaining : $0
Brad Richardson $80,000 (4)
Salary Remaining : $0
Patrick Russell $80,000 (3)
Salary Remaining : $0
Chris Conner $75,000 (1)
Salary Remaining : $0
Chris Bigras $75,000 (1)
Salary Remaining : $0
Zane Mcintyre $75,000 (1)
Salary Remaining : $0
Calle Rosen $75,000 (2)
Salary Remaining : $0
Corey Tropp $75,000 (2)
Salary Remaining : $0
Brad Malone $75,000 (2)
Salary Remaining : $0
Colin Campbell $75,000 (2)
Salary Remaining : $0
Jack Rodewald $75,000 (1)
Salary Remaining : $0
Dakota Joshua $75,000 (2)
Salary Remaining : $0
Daniel Audette $75,000 (2)
Salary Remaining : $0
Darren Archibald $75,000 (3)
Salary Remaining : $0
Tom McCollum $75,000 (3)
Salary Remaining : $0
Nick Ebert $75,000 (2)
Salary Remaining : $0
Nikolas Brouillard $75,000 (1)
Salary Remaining : $0
Philippe Maillet $75,000 (1)
Salary Remaining : $0
Ryan Lomberg $75,000 (2)
Salary Remaining : $0
Zac Dalpe $75,000 (1)
Salary Remaining : $0
Andreas Martinsen $75,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2021 : $2,530,083
Year 2022 : $1,882,833
Year 2023 : $1,182,833
Year 2024 : $877,833
Salary Average Commitment
Year 2021 : $2,635,520
Year 2022 : $1,858,020
Year 2023 : $1,158,020
Year 2024 : $842,687

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $152 - 5,960 - 99.33%
Level 2: 5000 - $91 - 4,967 - 99.33%
Level 3: 2000 - $54 - 1,987 - 99.33%
Level 4: 4000 - $39 - 3,973 - 99.33%
Luxury : 1000 - $303 - 993 - 99.33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,965 - 98.25%
Farm Level 2: 1000 - $17 - 983 - 98.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,880 - 99.33%
Average Income per Game$1,921,107
Year to Date Revenue$17,289,960
Farm
Home Games Left0
Average Attendance - %2,948 - 98.25%
Average Income per Game$57,968
Year to Date Revenue$231,870

Expense

Pro Players Total Salaries$81,395,666
Farm Players Total Salaries$2,746,749
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,400,432
Projected Bank Account$40,400,432

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $0
John Carlson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Joe Pavelski (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Ryan Mcdonagh (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $0
Alexander Radulov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
Jake Guentzel (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Ben Bishop (1 Way Contract) $4,916,666 (3)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $0
David Perron (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Alexander Steen (1 Way Contract) $3,599,000 (3)
-Salary Remaining : $0
Cody Ceci (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Mackenzie Weegar (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Nick Bonino (1 Way Contract) $2,050,000 (4)
-Salary Remaining : $0
Trevor Moore (1 Way Contract) $1,875,000 (4)
-Salary Remaining : $0
Jay Beagle (1 Way Contract) $1,680,000 (4)
-Salary Remaining : $0
Kris Russell $1,250,000 (3)
-Salary Remaining : $0
Carter Verhaeghe $1,000,000 (3)
-Salary Remaining : $0
Nate Thompson $800,000 (3)
-Salary Remaining : $0
Joe Thornton $750,000 (2)
-Salary Remaining : $0
Devan Dubnyk $750,000 (2)
-Salary Remaining : $0
Nick Seeler $750,000 (3)
-Salary Remaining : $0
LA CAPHIT $0 (0)
Total Pro Players23
Salary Commitment
Year 2021 : $81,395,666
Year 2022 : $85,655,666
Year 2023 : $76,780,666
Year 2024 : $30,255,000
Salary Average Commitment
Year 2021 : $81,395,666
Year 2022 : $81,395,666
Year 2023 : $72,520,666
Year 2024 : $29,605,000
Salary Cap with 1 Way Contract
Year 2021 : $81,395,666
Year 2022 : $81,395,666
Year 2023 : $72,520,666
Year 2024 : $29,605,000

Farm Players Salaries

Tyler Parks $145,000 (4)
Salary Remaining : $0
Dylan Sikura $145,000 (4)
Salary Remaining : $0
Michael Krutil $145,000 (4)
Salary Remaining : $0
Jacob De La Rose $145,000 (4)
Salary Remaining : $0
Austin Wagner $113,333 (5)
Salary Remaining : $0
Akil Thomas $100,000 (2)
Salary Remaining : $0
Austin Strand $100,000 (2)
Salary Remaining : $0
T.J. Tynan $100,000 (2)
Salary Remaining : $0
Kyle Rau $100,000 (4)
Salary Remaining : $0
Kale Clague $100,000 (2)
Salary Remaining : $0
Tobias Bjornfot $89,417 (2)
Salary Remaining : $0
Cody Glass $86,333 (2)
Salary Remaining : $0
Rasmus Kupari $86,333 (3)
Salary Remaining : $0
Jacob Ingham $81,833 (1)
Salary Remaining : $0
Johan Sodergran $79,167 (2)
Salary Remaining : $0
Matt Villalta $77,833 (2)
Salary Remaining : $0
Julien Gauthier $77,500 (4)
Salary Remaining : $0
Matt Read $75,000 (1)
Salary Remaining : $0
Maxime Lajoie $75,000 (3)
Salary Remaining : $0
Henry Bowlby $75,000 (1)
Salary Remaining : $0
Gregor Macleod $75,000 (2)
Salary Remaining : $0
Reese Johnson $75,000 (2)
Salary Remaining : $0
Cole Schneider $75,000 (1)
Salary Remaining : $0
Ryan Poehling $75,000 (4)
Salary Remaining : $0
Christian Wolanin $75,000 (2)
Salary Remaining : $0
Cameron Schilling $75,000 (1)
Salary Remaining : $0
Brayden Burke $75,000 (3)
Salary Remaining : $0
Josh Maniscalco $75,000 (1)
Salary Remaining : $0
Nikita Pavlychev $75,000 (2)
Salary Remaining : $0
Anton Karlsson $75,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2021 : $2,746,749
Year 2022 : $2,287,166
Year 2023 : $1,206,333
Year 2024 : $970,000
Salary Average Commitment
Year 2021 : $2,746,749
Year 2022 : $2,214,916
Year 2023 : $1,182,166
Year 2024 : $945,833

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $152 - 6,000 - 100.00%
Level 2: 5000 - $91 - 5,000 - 100.00%
Level 3: 2000 - $54 - 2,000 - 100.00%
Level 4: 4000 - $39 - 4,000 - 100.00%
Luxury : 1000 - $303 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,934,000
Year to Date Revenue$3,868,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$177,000

Expense

Pro Players Total Salaries$79,196,500
Farm Players Total Salaries$2,490,166
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,547,296
Projected Bank Account$29,547,296

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $0
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $0
Nathan MacKinnon (1 Way Contract) $6,300,000 (4)
-Salary Remaining : $0
Ryan Ellis (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Cam Atkinson (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $0
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Marco Scandella (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Jason Dickinson (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Tyler Pitlick (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
Sebastien Aho (1 Way Contract) $1,562,500 (4)
-Salary Remaining : $0
Austin Watson (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
Andrew Cogliano $1,000,000 (2)
-Salary Remaining : $0
Jake Oettinger $925,000 (3)
-Salary Remaining : $0
Jon Merrill $850,000 (4)
-Salary Remaining : $0
Matt Nieto $850,000 (2)
-Salary Remaining : $0
Zach Bogosian $850,000 (2)
-Salary Remaining : $0
Zack MacEwen $825,000 (4)
-Salary Remaining : $0
Ville Husso $750,000 (2)
-Salary Remaining : $0
MIN CAPHIT $0 (0)
Total Pro Players23
Salary Commitment
Year 2021 : $79,196,500
Year 2022 : $75,381,500
Year 2023 : $49,412,500
Year 2024 : $24,937,500
Salary Average Commitment
Year 2021 : $79,196,500
Year 2022 : $79,196,500
Year 2023 : $52,812,500
Year 2024 : $24,937,500
Salary Cap with 1 Way Contract
Year 2021 : $79,196,500
Year 2022 : $79,196,500
Year 2023 : $52,812,500
Year 2024 : $24,937,500

Farm Players Salaries

Jon Lizotte $100,000 (1)
Salary Remaining : $0
Daemon Hunt $100,000 (2)
Salary Remaining : $0
Damien Giroux $100,000 (2)
Salary Remaining : $0
Kevin Czuczman $100,000 (1)
Salary Remaining : $0
Mason Shaw $100,000 (4)
Salary Remaining : $0
Mitchell Chaffee $100,000 (2)
Salary Remaining : $0
Ryan O'Rourke $100,000 (2)
Salary Remaining : $0
Dominic Turgeon $100,000 (1)
Salary Remaining : $0
Will Bitten $100,000 (2)
Salary Remaining : $0
Shawn Boudrias $100,000 (1)
Salary Remaining : $0
Adam Beckman $100,000 (2)
Salary Remaining : $0
Nick Swaney $100,000 (2)
Salary Remaining : $0
Dereck Baribeau $100,000 (2)
Salary Remaining : $0
Reid Duke $95,000 (4)
Salary Remaining : $0
Cole Moberg $95,000 (4)
Salary Remaining : $0
Veini Vehvilainen $85,000 (1)
Salary Remaining : $0
Connor Dewar $82,583 (4)
Salary Remaining : $0
Hunter Jones $82,583 (4)
Salary Remaining : $0
Dakota Mermis $75,000 (2)
Salary Remaining : $0
Carter Bancks $75,000 (1)
Salary Remaining : $0
Nate Sucese $75,000 (1)
Salary Remaining : $0
Evan McEneny $75,000 (1)
Salary Remaining : $0
Joseph Cramarossa $75,000 (2)
Salary Remaining : $0
Pascal Laberge $75,000 (1)
Salary Remaining : $0
Connor Corcoran $75,000 (2)
Salary Remaining : $0
Zach Magwood $75,000 (1)
Salary Remaining : $0
Eric Comrie $75,000 (4)
Salary Remaining : $0
Brandon Duhaime $75,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2021 : $2,490,166
Year 2022 : $1,577,166
Year 2023 : $552,166
Year 2024 : $552,166
Salary Average Commitment
Year 2021 : $2,517,916
Year 2022 : $1,582,916
Year 2023 : $557,916
Year 2024 : $557,916

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $238 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$66,380,133
Farm Players Total Salaries$2,506,299
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,659,659
Projected Bank Account$18,659,659

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
MTL CAPHIT $5,300,000 (2)
-Salary Remaining : $0
Carey Price (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Devon Toews (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
Josh Manson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $4,025,175 (4)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $3,625,000 (2)
-Salary Remaining : $0
Ryan Graves (1 Way Contract) $3,166,667 (3)
-Salary Remaining : $0
Luke Kunin (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $0
Alex Chiasson (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
Martin Jones (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Ryan Reaves (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Nolan Valleau (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jake Kulevich $1,400,000 (2)
-Salary Remaining : $0
Max Jones $1,295,000 (3)
-Salary Remaining : $0
Nikita Gusev $1,000,000 (1)
-Salary Remaining : $0
Wade Allison $925,000 (1)
-Salary Remaining : $0
Cole Caufield $880,833 (5)
-Salary Remaining : $0
Evgeny Svechnikov $874,125 (3)
-Salary Remaining : $0
Nick Suzuki $863,333 (4)
-Salary Remaining : $0
Matthew Highmore $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $66,380,133
Year 2022 : $67,075,175
Year 2023 : $35,675,175
Year 2024 : $27,633,508
Salary Average Commitment
Year 2021 : $69,573,967
Year 2022 : $65,148,967
Year 2023 : $36,911,467
Year 2024 : $29,425,675
Salary Cap with 1 Way Contract
Year 2021 : $64,880,131
Year 2022 : $60,455,131
Year 2023 : $36,880,133
Year 2024 : $29,394,341

Farm Players Salaries

Max Martin $150,000 (2)
Salary Remaining : $0
Will Borgen $150,000 (1)
Salary Remaining : $0
Evan Fitzpatrick $149,900 (1)
Salary Remaining : $0
Kyle Capobianco $149,900 (1)
Salary Remaining : $0
Dmitry Zavgorodniy $149,500 (4)
Salary Remaining : $0
Michael Mcniven $100,000 (2)
Salary Remaining : $0
Josh Brook $100,000 (2)
Salary Remaining : $0
Brian Lashoff $100,000 (2)
Salary Remaining : $0
Cameron Hillis $100,000 (2)
Salary Remaining : $0
Jesse Ylonen $100,000 (2)
Salary Remaining : $0
Joel Teasdale $100,000 (2)
Salary Remaining : $0
Michael Pezzetta $100,000 (2)
Salary Remaining : $0
Gage Goncalves $100,000 (2)
Salary Remaining : $0
Aleksi Heponiemi $92,500 (2)
Salary Remaining : $0
Simon Holmstrom $86,333 (3)
Salary Remaining : $0
Cole Schwindt $85,583 (2)
Salary Remaining : $0
Jan Mysak $85,083 (2)
Salary Remaining : $0
Rafael Harvey-Pinard $82,500 (4)
Salary Remaining : $0
Kenny Agostino $75,000 (1)
Salary Remaining : $0
Griffin Luce $75,000 (2)
Salary Remaining : $0
Chris Wideman $75,000 (2)
Salary Remaining : $0
Chris Breen $75,000 (1)
Salary Remaining : $0
Cory Schneider $75,000 (3)
Salary Remaining : $0
Brandon Pirri $75,000 (1)
Salary Remaining : $0
Arsen Khisamutdinov $75,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2021 : $2,506,299
Year 2022 : $1,756,499
Year 2023 : $393,333
Year 2024 : $232,000
Salary Average Commitment
Year 2021 : $2,506,299
Year 2022 : $1,756,499
Year 2023 : $393,333
Year 2024 : $232,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,520,529
Farm Players Total Salaries$2,463,812
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,141,319
Projected Bank Account$20,141,319

Pro Players Salaries

Cale Makar (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $0
Matt Dumba (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Esa Lindell (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $0
Josh Bailey (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Justin Schultz (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Joonas Donskoi (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $0
Tristan Jarry (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Philippe Desrosiers (1 Way Contract) $3,343,529 (3)
-1 Way Contract Salary Cap : $1,843,529
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Kyle Okposo (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Robert Thomas (1 Way Contract) $2,800,000 (4)
-Salary Remaining : $0
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
Casey Mittelstadt (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Alex Formenton (1 Way Contract) $2,134,000 (3)
-1 Way Contract Salary Cap : $634,000
-Salary Remaining : $0
Juuso Valimaki (1 Way Contract) $1,550,000 (2)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $0
Alexandre Texier (1 Way Contract) $1,525,000 (4)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $0
Travis Dermott (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Brandon Hagel (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
James Neal $1,499,000 (4)
-Salary Remaining : $0
Dustin Tokarski $1,499,000 (4)
-Salary Remaining : $0
Brandon Sutter $1,125,000 (3)
-Salary Remaining : $0
Eric Tangradi $1,100,000 (2)
-Salary Remaining : $0
Lucas Wallmark $950,000 (4)
-Salary Remaining : $0
Tanner Jeannot $800,000 (2)
-Salary Remaining : $0
Jason Robertson $795,000 (4)
-Salary Remaining : $0
NSH CAPHIT $0 (0)
Total Pro Players27
Salary Commitment
Year 2021 : $75,520,529
Year 2022 : $77,330,529
Year 2023 : $68,880,529
Year 2024 : $41,578,000
Salary Average Commitment
Year 2021 : $75,520,529
Year 2022 : $74,020,529
Year 2023 : $65,570,529
Year 2024 : $38,268,000
Salary Cap with 1 Way Contract
Year 2021 : $69,520,528
Year 2022 : $68,020,528
Year 2023 : $61,070,528
Year 2024 : $36,768,000

Farm Players Salaries

Nathan Walker $149,900 (4)
Salary Remaining : $0
Brogan Rafferty $149,900 (4)
Salary Remaining : $0
Jordan Gross $149,900 (4)
Salary Remaining : $0
Jonas Siegenthaler $112,500 (4)
Salary Remaining : $0
Vitali Kravtsov $100,000 (2)
Salary Remaining : $0
Emil Bemstrom $92,500 (4)
Salary Remaining : $0
Rem Pitlick $91,783 (2)
Salary Remaining : $0
Liam Foudy $89,417 (1)
Salary Remaining : $0
Isac Lundestrom $87,413 (2)
Salary Remaining : $0
Luke Evangelista $82,000 (5)
Salary Remaining : $0
Spencer Martin $80,000 (2)
Salary Remaining : $0
Devin Cooley $78,500 (3)
Salary Remaining : $0
Frederic Allard $75,000 (2)
Salary Remaining : $0
Jeremy Davies $75,000 (3)
Salary Remaining : $0
Felix Robert $75,000 (2)
Salary Remaining : $0
Brandon Gignac $75,000 (2)
Salary Remaining : $0
Filip Chlapik $75,000 (2)
Salary Remaining : $0
Matt Luff $75,000 (2)
Salary Remaining : $0
Matthew Struthers $75,000 (2)
Salary Remaining : $0
Michael Mccarron $75,000 (3)
Salary Remaining : $0
Nathan Paetsch $75,000 (1)
Salary Remaining : $0
Nic Petan $75,000 (3)
Salary Remaining : $0
Paul Carey $75,000 (2)
Salary Remaining : $0
Vladislav Kamenev $75,000 (2)
Salary Remaining : $0
Jacob Leguerrier $75,000 (2)
Salary Remaining : $0
Victor Hadfield $75,000 (2)
Salary Remaining : $0
Connor Ingram $75,000 (4)
Salary Remaining : $0
Anthony Richard $75,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2021 : $2,463,812
Year 2022 : $2,249,083
Year 2023 : $1,064,800
Year 2024 : $761,300
Salary Average Commitment
Year 2021 : $2,463,812
Year 2022 : $2,224,396
Year 2023 : $1,115,200
Year 2024 : $811,700

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $152 - 6,000 - 100.00%
Level 2: 5000 - $91 - 5,000 - 100.00%
Level 3: 2000 - $54 - 2,000 - 100.00%
Level 4: 4000 - $39 - 4,000 - 100.00%
Luxury : 1000 - $303 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,934,000
Year to Date Revenue$3,868,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,225,129
Farm Players Total Salaries$2,211,080
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,509,231
Projected Bank Account$38,509,231

Pro Players Salaries

NJ CAPHIT $8,250,000 (1)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
-Salary Remaining : $0
Duncan Keith (1 Way Contract) $5,538,462 (3)
-Salary Remaining : $0
Jakob Silfverberg (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Zach Werenski (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Sam Bennett (1 Way Contract) $4,425,000 (3)
-Salary Remaining : $0
Colin Blackwell (1 Way Contract) $3,631,000 (4)
-Salary Remaining : $0
Scott Laughton (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Denis Gurianov (1 Way Contract) $2,550,000 (4)
-Salary Remaining : $0
Dillon Dube (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Jake Walman (1 Way Contract) $1,839,000 (4)
-Salary Remaining : $0
Ryan Hartman (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
Noel Acciari (1 Way Contract) $1,666,667 (5)
-Salary Remaining : $0
David Kampf (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Evan Rodrigues $1,000,000 (3)
-Salary Remaining : $0
Connor Clifton $1,000,000 (1)
-Salary Remaining : $0
Christian Djoos $1,000,000 (4)
-Salary Remaining : $0
Jeremy Swayman $925,000 (4)
-Salary Remaining : $0
Anton Forsberg $900,000 (4)
-Salary Remaining : $0
Riley Sheahan $850,000 (3)
-Salary Remaining : $0
Curtis Lazar $800,000 (3)
-Salary Remaining : $0
Ryan Donato $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $66,225,129
Year 2022 : $55,698,462
Year 2023 : $53,998,462
Year 2024 : $28,835,000
Salary Average Commitment
Year 2021 : $66,225,129
Year 2022 : $54,725,129
Year 2023 : $53,025,129
Year 2024 : $27,861,667
Salary Cap with 1 Way Contract
Year 2021 : $66,225,129
Year 2022 : $54,725,129
Year 2023 : $53,025,129
Year 2024 : $27,861,667

Farm Players Salaries

Carter Hutton $135,000 (3)
Salary Remaining : $0
Michael Houser $95,000 (4)
Salary Remaining : $0
Curtis Hall $92,500 (2)
Salary Remaining : $0
Tyce Thompson $91,250 (4)
Salary Remaining : $0
Kole Lind $87,413 (1)
Salary Remaining : $0
Michael Vukojevic $85,083 (3)
Salary Remaining : $0
Graeme Clarke $85,083 (1)
Salary Remaining : $0
Aarne Talvitie $84,250 (1)
Salary Remaining : $0
Samuel Bolduc $84,250 (1)
Salary Remaining : $0
Fabian Zetterlund $80,917 (4)
Salary Remaining : $0
Max Mccormick $80,000 (4)
Salary Remaining : $0
Christian Jaros $80,000 (4)
Salary Remaining : $0
Nikita Okhotyuk $78,917 (3)
Salary Remaining : $0
Bode Wilde $76,417 (2)
Salary Remaining : $0
Alexander True $75,000 (4)
Salary Remaining : $0
Charles-Edouard D'Astous $75,000 (2)
Salary Remaining : $0
Chase De Leo $75,000 (4)
Salary Remaining : $0
Danil Yurtaykin $75,000 (2)
Salary Remaining : $0
Trenton Bourque $75,000 (2)
Salary Remaining : $0
Jeremy Groleau $75,000 (2)
Salary Remaining : $0
Joseph Gambardella $75,000 (4)
Salary Remaining : $0
Cole Kehler $75,000 (2)
Salary Remaining : $0
Marian Studenic $75,000 (1)
Salary Remaining : $0
Patrick Newell $75,000 (2)
Salary Remaining : $0
Reilly Walsh $75,000 (2)
Salary Remaining : $0
Robbie Russo $75,000 (4)
Salary Remaining : $0
Igor Shvyrev $75,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2021 : $2,211,079
Year 2022 : $1,795,084
Year 2023 : $1,026,167
Year 2024 : $727,167
Salary Average Commitment
Year 2021 : $2,211,079
Year 2022 : $1,795,084
Year 2023 : $1,026,167
Year 2024 : $727,167

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$177,000

Expense

Pro Players Total Salaries$85,775,000
Farm Players Total Salaries$2,432,217
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,081,423
Projected Bank Account$18,081,423

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
J.T. Miller (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $0
Kevin Fiala (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $0
Semyon Varlamov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Anthony Beauvillier (1 Way Contract) $4,150,000 (3)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Cal Clutterbuck (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
NYI CAPHIT $3,000,000 (2)
-Salary Remaining : $0
Nate Schmidt (1 Way Contract) $2,975,000 (2)
-Salary Remaining : $0
Anton Stralman (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Ryan Pulock (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Antti Raanta (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Paul Stastny (1 Way Contract) $1,875,000 (1)
-Salary Remaining : $0
Thomas Greiss (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
Matt Martin (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Ryan Olsen (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Donald Busdeker $1,450,000 (4)
-Salary Remaining : $0
Richard Panik $1,375,000 (4)
-Salary Remaining : $0
Erik Gustafsson $800,000 (1)
-Salary Remaining : $0
Jason Spezza $750,000 (1)
-Salary Remaining : $0
Austin Czarnik $750,000 (2)
-Salary Remaining : $0
Givani Smith $750,000 (3)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2021 : $85,775,000
Year 2022 : $76,100,000
Year 2023 : $43,275,000
Year 2024 : $18,875,000
Salary Average Commitment
Year 2021 : $86,775,000
Year 2022 : $76,300,000
Year 2023 : $42,475,000
Year 2024 : $18,075,000
Salary Cap with 1 Way Contract
Year 2021 : $78,275,000
Year 2022 : $67,800,000
Year 2023 : $40,975,000
Year 2024 : $18,075,000

Farm Players Salaries

Chris Terry $149,900 (4)
Salary Remaining : $0
Leo Komarov $149,900 (4)
Salary Remaining : $0
Kyle Wood $145,000 (4)
Salary Remaining : $0
Scott Mayfield $145,000 (2)
Salary Remaining : $0
Jack Kopacka $145,000 (4)
Salary Remaining : $0
Julian Melchiori $145,000 (4)
Salary Remaining : $0
Keaton Middleton $100,000 (2)
Salary Remaining : $0
Ross Johnston $100,000 (4)
Salary Remaining : $0
Otto Koivula $100,000 (2)
Salary Remaining : $0
Cole Bardreau $100,000 (2)
Salary Remaining : $0
Kieffer Bellows $89,417 (3)
Salary Remaining : $0
Stelio Mattheos $80,917 (2)
Salary Remaining : $0
Ben Harpur $80,000 (4)
Salary Remaining : $0
Jakub Skarek $76,417 (2)
Salary Remaining : $0
Arnaud Durandeau $75,667 (1)
Salary Remaining : $0
Michael Dal Colle $75,000 (4)
Salary Remaining : $0
Jaycob Megna $75,000 (1)
Salary Remaining : $0
Michael Mersch $75,000 (1)
Salary Remaining : $0
Grant Hutton $75,000 (3)
Salary Remaining : $0
Eric Knodel $75,000 (2)
Salary Remaining : $0
Curtis Douglas $75,000 (4)
Salary Remaining : $0
Nikita Jevpalovs $75,000 (2)
Salary Remaining : $0
Tony Deangelo $75,000 (2)
Salary Remaining : $0
Zachary Leslie $75,000 (1)
Salary Remaining : $0
Ken Appleby $75,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2021 : $2,432,218
Year 2022 : $2,130,551
Year 2023 : $1,228,217
Year 2024 : $1,063,800
Salary Average Commitment
Year 2021 : $2,432,218
Year 2022 : $2,131,551
Year 2023 : $1,229,217
Year 2024 : $1,064,800

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $152 - 5,967 - 99.45%
Level 2: 5000 - $91 - 4,973 - 99.45%
Level 3: 2000 - $54 - 1,989 - 99.45%
Level 4: 4000 - $39 - 3,984 - 99.61%
Luxury : 1000 - $303 - 995 - 99.45%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,908 - 99.49%
Average Income per Game$1,923,692
Year to Date Revenue$21,160,612
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$177,000

Expense

Pro Players Total Salaries$79,153,695
Farm Players Total Salaries$2,394,700
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,303,243
Projected Bank Account$43,303,243

Pro Players Salaries

Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
Brayden Point (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $0
Mark Giordano (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Brendan Gallagher (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Adam Pelech (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $0
Alex Goligoski (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Evgenii Dadonov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Nikita Zaitsev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $0
Andrew Hammond (1 Way Contract) $3,516,040 (1)
-Salary Remaining : $0
Paul Byron (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
Miles Wood (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Kaapo Kahkonen (1 Way Contract) $2,230,988 (4)
-Salary Remaining : $0
Calle Jarnkrok (1 Way Contract) $2,000,000 (5)
-Salary Remaining : $0
Conor Sheary (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Jack Johnson $1,150,000 (3)
-Salary Remaining : $0
Corey Perry $1,000,000 (3)
-Salary Remaining : $0
Bobby Ryan $1,000,000 (2)
-Salary Remaining : $0
Pierre-Edouard Bellemare $1,000,000 (3)
-Salary Remaining : $0
Trevor Zegras $925,000 (2)
-Salary Remaining : $0
Oliver Wahlstrom $894,167 (3)
-Salary Remaining : $0
Dryden Hunt $762,500 (3)
-Salary Remaining : $0
NYR CAPHIT $0 (0)
Total Pro Players24
Salary Commitment
Year 2021 : $79,153,695
Year 2022 : $77,745,155
Year 2023 : $65,070,155
Year 2024 : $27,940,988
Salary Average Commitment
Year 2021 : $79,153,695
Year 2022 : $72,237,655
Year 2023 : $59,562,655
Year 2024 : $24,980,988
Salary Cap with 1 Way Contract
Year 2021 : $79,153,695
Year 2022 : $72,237,655
Year 2023 : $59,562,655
Year 2024 : $24,980,988

Farm Players Salaries

Scott Harrington $149,900 (4)
Salary Remaining : $0
Nick Holden $149,900 (4)
Salary Remaining : $0
Yegor Rykov $149,900 (4)
Salary Remaining : $0
Dmitry Sokolov $149,000 (4)
Salary Remaining : $0
Hunter Skinner $100,000 (2)
Salary Remaining : $0
Will Cuylle $100,000 (2)
Salary Remaining : $0
Patrick Khodorenko $92,500 (2)
Salary Remaining : $0
Morgan Barron $92,500 (4)
Salary Remaining : $0
Justin Richards $92,500 (4)
Salary Remaining : $0
Martin Kaut $86,333 (3)
Salary Remaining : $0
Austin Rueschhoff $84,250 (3)
Salary Remaining : $0
Keith Kinkaid $82,500 (3)
Salary Remaining : $0
Tarmo Reunanen $80,917 (1)
Salary Remaining : $0
Markus Hannikainen $80,000 (3)
Salary Remaining : $0
Joel Hofer $79,500 (3)
Salary Remaining : $0
Dillon Simpson $75,000 (1)
Salary Remaining : $0
Greg Mckegg $75,000 (2)
Salary Remaining : $0
Anthony Greco $75,000 (2)
Salary Remaining : $0
Erik Condra $75,000 (3)
Salary Remaining : $0
Mason Geertsen $75,000 (4)
Salary Remaining : $0
Jonny Brodzinski $75,000 (4)
Salary Remaining : $0
Tim Gettinger $75,000 (4)
Salary Remaining : $0
Ty Ronning $75,000 (3)
Salary Remaining : $0
Tyler Graovac $75,000 (2)
Salary Remaining : $0
Adam Huska $75,000 (2)
Salary Remaining : $0
Anthony Bitetto $75,000 (4)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2021 : $2,394,700
Year 2022 : $2,256,950
Year 2023 : $1,664,450
Year 2024 : $1,083,700
Salary Average Commitment
Year 2021 : $2,394,700
Year 2022 : $2,238,783
Year 2023 : $1,646,283
Year 2024 : $1,083,700

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $152 - 6,000 - 100.00%
Level 2: 5000 - $91 - 5,000 - 100.00%
Level 3: 2000 - $54 - 2,000 - 100.00%
Level 4: 4000 - $39 - 4,000 - 100.00%
Luxury : 1000 - $303 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,934,000
Year to Date Revenue$5,802,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,700,000
Farm Players Total Salaries$2,171,332
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,328,132
Projected Bank Account$32,328,132

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (3)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Patric Hornqvist (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
Calvin De Haan (1 Way Contract) $4,550,000 (4)
-Salary Remaining : $0
Elvis Merzlikins (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Brandon Montour (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Dante Fabbro (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
Zach Aston-Reese (1 Way Contract) $1,725,000 (4)
-Salary Remaining : $0
Anders Bjork (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
Nick Jensen (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
Mark Jankowski $1,250,000 (4)
-Salary Remaining : $0
Carter Camper $750,000 (3)
-Salary Remaining : $0
Josh Currie $750,000 (3)
-Salary Remaining : $0
Nic Dowd $750,000 (4)
-Salary Remaining : $0
OTT CAPHIT $0 (0)
Total Pro Players21
Salary Commitment
Year 2021 : $76,700,000
Year 2022 : $72,820,000
Year 2023 : $62,150,000
Year 2024 : $24,925,000
Salary Average Commitment
Year 2021 : $77,950,000
Year 2022 : $73,850,000
Year 2023 : $62,150,000
Year 2024 : $24,925,000
Salary Cap with 1 Way Contract
Year 2021 : $76,700,000
Year 2022 : $73,850,000
Year 2023 : $62,150,000
Year 2024 : $24,925,000

Farm Players Salaries

Michael Dipietro $100,000 (2)
Salary Remaining : $0
Taylor Raddysh $100,000 (2)
Salary Remaining : $0
Jack Rathbone $100,000 (2)
Salary Remaining : $0
Mads Sogaard $92,500 (1)
Salary Remaining : $0
Lassi Thomson $86,333 (3)
Salary Remaining : $0
Angus Crookshank $83,833 (2)
Salary Remaining : $0
Kevin Mandolese $83,500 (3)
Salary Remaining : $0
Cole Reinhardt $81,333 (1)
Salary Remaining : $0
Andrew Agozzino $80,000 (2)
Salary Remaining : $0
Vincent Desharnais $80,000 (2)
Salary Remaining : $0
Martin Fehervary $79,167 (3)
Salary Remaining : $0
Jake Leschyshyn $77,833 (1)
Salary Remaining : $0
Jonathan Aspirot $76,833 (4)
Salary Remaining : $0
Branden Troock $75,000 (3)
Salary Remaining : $0
Conner Bleackley $75,000 (3)
Salary Remaining : $0
Dillon Heatherington $75,000 (2)
Salary Remaining : $0
Greg Carey $75,000 (2)
Salary Remaining : $0
Jack Dougherty $75,000 (4)
Salary Remaining : $0
Vitaly Abramov $75,000 (3)
Salary Remaining : $0
Kevin Roy $75,000 (2)
Salary Remaining : $0
Trent Bourque $75,000 (2)
Salary Remaining : $0
Parker Kelly $75,000 (4)
Salary Remaining : $0
Peter Abbandonato $75,000 (2)
Salary Remaining : $0
Pontus Aberg $75,000 (2)
Salary Remaining : $0
Yegor Sokolov $75,000 (2)
Salary Remaining : $0
Tommy Novak $75,000 (3)
Salary Remaining : $0
Joe Hicketts $75,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2021 : $2,171,332
Year 2022 : $1,862,066
Year 2023 : $793,233
Year 2024 : $244,233
Salary Average Commitment
Year 2021 : $2,171,332
Year 2022 : $1,844,666
Year 2023 : $775,833
Year 2024 : $226,833

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $37 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,563,368
Farm Players Total Salaries$2,069,249
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,898,887
Projected Bank Account$26,898,887

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $0
Quinn Hughes (1 Way Contract) $7,850,000 (4)
-Salary Remaining : $0
Kevin Hayes (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $6,100,035 (3)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Mikko Koskinen (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Nick Foligno (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $0
Anton Khudobin (1 Way Contract) $3,333,333 (4)
-Salary Remaining : $0
Frans Nielsen (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Valtteri Filppula (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Radim Simek (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
PHI CAPHIT $1,900,000 (1)
-Salary Remaining : $0
Braydon Coburn (1 Way Contract) $1,600,000 (4)
-Salary Remaining : $0
Christopher Gibson (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Derek Grant (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
Robert Bortuzzo $1,375,000 (3)
-Salary Remaining : $0
Kaapo Kakko $925,000 (3)
-Salary Remaining : $0
Joel Farabee $925,000 (4)
-Salary Remaining : $0
Nils Hoglander $891,667 (4)
-Salary Remaining : $0
Erik Brannstrom $863,333 (3)
-Salary Remaining : $0
German Rubtsov $750,000 (2)
-Salary Remaining : $0
Connor Bunnaman $750,000 (2)
-Salary Remaining : $0
Alexandre Carrier $750,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $74,563,368
Year 2022 : $69,998,368
Year 2023 : $56,998,368
Year 2024 : $32,600,000
Salary Average Commitment
Year 2021 : $74,636,701
Year 2022 : $69,386,701
Year 2023 : $56,386,701
Year 2024 : $32,600,000
Salary Cap with 1 Way Contract
Year 2021 : $73,063,368
Year 2022 : $66,663,368
Year 2023 : $55,163,368
Year 2024 : $32,600,000

Farm Players Salaries

Kirill Ustimenko $100,000 (2)
Salary Remaining : $0
Gianni Fairbrother $100,000 (2)
Salary Remaining : $0
Jackson Cates $100,000 (2)
Salary Remaining : $0
David Kase $100,000 (2)
Salary Remaining : $0
Tanner Laczynski $92,500 (2)
Salary Remaining : $0
Tyson Foerster $89,417 (3)
Salary Remaining : $0
Cam York $88,083 (2)
Salary Remaining : $0
Cooper Zech $83,750 (2)
Salary Remaining : $0
Wyatte Wylie $82,083 (2)
Salary Remaining : $0
Zayde Wisdom $82,000 (3)
Salary Remaining : $0
Mason Millman $81,833 (3)
Salary Remaining : $0
Linus Hogberg $81,500 (3)
Salary Remaining : $0
Gerald Mayhew $80,000 (1)
Salary Remaining : $0
Isaac Ratcliffe $78,083 (4)
Salary Remaining : $0
Maksim Sushko $77,500 (2)
Salary Remaining : $0
Matthew Strome $77,500 (1)
Salary Remaining : $0
Justin Scott $75,000 (1)
Salary Remaining : $0
Linus Sandin $75,000 (4)
Salary Remaining : $0
Felix Sandstrom $75,000 (1)
Salary Remaining : $0
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $0
Cavan Fitzgerald $75,000 (1)
Salary Remaining : $0
Cameron Gaunce $75,000 (1)
Salary Remaining : $0
Craig Anderson $75,000 (4)
Salary Remaining : $0
Brett Seney $75,000 (1)
Salary Remaining : $0
Adam Clendening $75,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2021 : $2,069,249
Year 2022 : $1,484,166
Year 2023 : $562,833
Year 2024 : $228,083
Salary Average Commitment
Year 2021 : $2,069,249
Year 2022 : $1,461,749
Year 2023 : $562,833
Year 2024 : $228,083

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,457,499
Farm Players Total Salaries$2,307,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,871,596
Projected Bank Account$30,871,596

Pro Players Salaries

Victor Hedman (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $0
Gabriel Landeskog (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Yanni Gourde (1 Way Contract) $5,166,666 (3)
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Sean Couturier (1 Way Contract) $4,333,333 (4)
-Salary Remaining : $0
Jonathan Bernier (1 Way Contract) $4,125,000 (4)
-Salary Remaining : $0
PIT CAPHIT $4,000,000 (2)
-Salary Remaining : $0
Colin Miller (1 Way Contract) $3,875,000 (2)
-Salary Remaining : $0
Chris Tierney (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,800,000 (4)
-Salary Remaining : $0
Pavel Zacha (1 Way Contract) $2,250,000 (5)
-Salary Remaining : $0
Colton Sceviour $1,200,000 (1)
-Salary Remaining : $0
Kevin Stenlund $1,050,000 (3)
-Salary Remaining : $0
Jordy Bellerive $1,000,000 (2)
-Salary Remaining : $0
Nicholas Robertson $1,000,000 (2)
-Salary Remaining : $0
Ben Hutton $950,000 (3)
-Salary Remaining : $0
K'Andre Miller $925,000 (4)
-Salary Remaining : $0
Jimmy Vesey $900,000 (2)
-Salary Remaining : $0
Gabriel Vilardi $894,167 (2)
-Salary Remaining : $0
Ty Smith $863,333 (4)
-Salary Remaining : $0
Travis Boyd $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $64,457,499
Year 2022 : $61,727,499
Year 2023 : $46,218,332
Year 2024 : $34,551,666
Salary Average Commitment
Year 2021 : $64,457,499
Year 2022 : $59,007,499
Year 2023 : $41,838,332
Year 2024 : $30,171,666
Salary Cap with 1 Way Contract
Year 2021 : $64,457,499
Year 2022 : $59,007,499
Year 2023 : $41,838,332
Year 2024 : $30,171,666

Farm Players Salaries

Tyler Tucker $145,000 (4)
Salary Remaining : $0
Tanner Kaspick $145,000 (4)
Salary Remaining : $0
Calen Addison $100,000 (2)
Salary Remaining : $0
Niclas Almari $100,000 (2)
Salary Remaining : $0
Drew O'Connor $92,500 (3)
Salary Remaining : $0
Louis Domingue $75,000 (3)
Salary Remaining : $0
Gabriel Dumont $75,000 (2)
Salary Remaining : $0
Anthony Angello $75,000 (3)
Salary Remaining : $0
Bobby Nardella $75,000 (2)
Salary Remaining : $0
Boo Nieves $75,000 (3)
Salary Remaining : $0
Cam Lee $75,000 (3)
Salary Remaining : $0
Colin McDonald $75,000 (1)
Salary Remaining : $0
Derrick Pouliot $75,000 (1)
Salary Remaining : $0
Dominik Simon $75,000 (2)
Salary Remaining : $0
Erik Burgdoerfer $75,000 (2)
Salary Remaining : $0
Loui Eriksson $75,000 (1)
Salary Remaining : $0
Kevin Porter $75,000 (1)
Salary Remaining : $0
Kasimir Kaskisuo $75,000 (1)
Salary Remaining : $0
Mark Friedman $75,000 (4)
Salary Remaining : $0
Matt Beleskey $75,000 (2)
Salary Remaining : $0
Matthew Ford $75,000 (1)
Salary Remaining : $0
Michael Chaput $75,000 (2)
Salary Remaining : $0
Radim Zohorna $75,000 (2)
Salary Remaining : $0
Rinat Valiev $75,000 (1)
Salary Remaining : $0
Taylor Fedun $75,000 (4)
Salary Remaining : $0
Alex D'Orio $75,000 (2)
Salary Remaining : $0
Brandon Halverson $75,000 (1)
Salary Remaining : $0
Alex Belzile $75,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2021 : $2,307,500
Year 2022 : $1,632,500
Year 2023 : $832,500
Year 2024 : $440,000
Salary Average Commitment
Year 2021 : $2,307,500
Year 2022 : $1,632,500
Year 2023 : $832,500
Year 2024 : $440,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $152 - 5,910 - 98.50%
Level 2: 5000 - $91 - 4,925 - 98.50%
Level 3: 2000 - $54 - 1,970 - 98.50%
Level 4: 4000 - $39 - 3,940 - 98.50%
Luxury : 1000 - $303 - 985 - 98.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,730 - 98.50%
Average Income per Game$1,904,990
Year to Date Revenue$7,619,960
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,075,000
Farm Players Total Salaries$1,996,783
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,532,630
Projected Bank Account$20,532,630

Pro Players Salaries

Connor Mcdavid (1 Way Contract) $12,500,000 (4)
-Salary Remaining : $0
Sidney Crosby (1 Way Contract) $8,700,000 (5)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $0
Tyler Toffoli (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Oscar Klefbom (1 Way Contract) $4,167,000 (4)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Mattias Ekholm (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
Roope Hintz (1 Way Contract) $3,150,000 (4)
-Salary Remaining : $0
Craig Smith (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
Alex Nedeljkovic (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Patrick Marleau (1 Way Contract) $2,883,000 (2)
-Salary Remaining : $0
SJ CAPHIT $2,000,000 (2)
-Salary Remaining : $0
Boone Jenner (1 Way Contract) $1,875,000 (2)
-Salary Remaining : $0
Luke Glendening (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Joey Laleggia (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Scott Darling (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Nick Cousins (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Jordie Benn $900,000 (3)
-Salary Remaining : $0
Brian Elliott $900,000 (2)
-Salary Remaining : $0
Luke Schenn $850,000 (2)
-Salary Remaining : $0
Matt Irwin $750,000 (1)
-Salary Remaining : $0
Nico Sturm $750,000 (3)
-Salary Remaining : $0
Alex Broadhurst $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2021 : $79,075,000
Year 2022 : $77,685,000
Year 2023 : $57,877,000
Year 2024 : $37,867,000
Salary Average Commitment
Year 2021 : $78,075,000
Year 2022 : $73,475,000
Year 2023 : $53,667,000
Year 2024 : $38,267,000
Salary Cap with 1 Way Contract
Year 2021 : $76,075,000
Year 2022 : $71,475,000
Year 2023 : $53,667,000
Year 2024 : $38,267,000

Farm Players Salaries

Jayden Halbgewachs $149,700 (4)
Salary Remaining : $0
Zach Sawchenko $100,000 (2)
Salary Remaining : $0
Brandon Coe $100,000 (2)
Salary Remaining : $0
Jake Mcgrew $100,000 (2)
Salary Remaining : $0
Alexei Melnichuk $92,500 (2)
Salary Remaining : $0
Brinson Pasichnuk $92,500 (1)
Salary Remaining : $0
Scott Reedy $84,250 (3)
Salary Remaining : $0
Alexander Chmelevski $77,833 (1)
Salary Remaining : $0
Lane Pederson $75,000 (2)
Salary Remaining : $0
Kyle Cumiskey $75,000 (1)
Salary Remaining : $0
Joel Kellman $75,000 (2)
Salary Remaining : $0
Joachim Blichfeld $75,000 (1)
Salary Remaining : $0
Logan Brown $75,000 (4)
Salary Remaining : $0
Jeffrey Viel $75,000 (4)
Salary Remaining : $0
Nicolas Meloche $75,000 (3)
Salary Remaining : $0
Jarid Lukosevicius $75,000 (4)
Salary Remaining : $0
Parker Wotherspoon $75,000 (1)
Salary Remaining : $0
Jacob Middleton $75,000 (4)
Salary Remaining : $0
Chris McCarthy $75,000 (1)
Salary Remaining : $0
Scott Moldenhauer $75,000 (1)
Salary Remaining : $0
Brett Gallant $75,000 (1)
Salary Remaining : $0
Zach Gallant $75,000 (2)
Salary Remaining : $0
Ben Youds $75,000 (1)
Salary Remaining : $0
Jeremy Roy $75,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2021 : $1,996,783
Year 2022 : $1,271,750
Year 2023 : $579,250
Year 2024 : $420,000
Salary Average Commitment
Year 2021 : $1,996,783
Year 2022 : $1,301,450
Year 2023 : $608,950
Year 2024 : $449,700

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,953 - 97.67%
Farm Level 2: 1000 - $17 - 977 - 97.67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,930 - 97.67%
Average Income per Game$57,623
Year to Date Revenue$172,870

Expense

Pro Players Total Salaries$83,535,616
Farm Players Total Salaries$2,142,122
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,353,146
Projected Bank Account$13,353,146

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (3)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $7,150,000 (1)
-Salary Remaining : $0
William Nylander (1 Way Contract) $6,962,366 (1)
-Salary Remaining : $0
Ivan Provorov (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $0
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $0
Jakub Vrana (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Jakob Chychrun (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-1 Way Contract Salary Cap : $3,050,000
-Salary Remaining : $0
John Marino (1 Way Contract) $4,400,000 (2)
-1 Way Contract Salary Cap : $2,900,000
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $4,400,000 (4)
-1 Way Contract Salary Cap : $2,900,000
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Victor Rask (1 Way Contract) $2,950,000 (4)
-1 Way Contract Salary Cap : $1,450,000
-Salary Remaining : $0
Andreas Johnsson (1 Way Contract) $2,575,000 (4)
-1 Way Contract Salary Cap : $1,075,000
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $2,420,000 (4)
-1 Way Contract Salary Cap : $920,000
-Salary Remaining : $0
Carl Grundstrom (1 Way Contract) $2,343,000 (4)
-1 Way Contract Salary Cap : $843,000
-Salary Remaining : $0
Ilya Lyubushkin $1,350,000 (2)
-Salary Remaining : $0
Jan Rutta $1,300,000 (2)
-Salary Remaining : $0
Josh Norris $925,000 (2)
-Salary Remaining : $0
Samuel Harvey $750,000 (3)
-Salary Remaining : $0
Daniil Miromanov $750,000 (4)
-Salary Remaining : $0
Marc Del Gaizo $750,000 (4)
-Salary Remaining : $0
Greg Pateryn $750,000 (3)
-Salary Remaining : $0
Maxim Marushev $750,000 (3)
-Salary Remaining : $0
Felix Bibeau $750,000 (3)
-Salary Remaining : $0
Cole Coskey $750,000 (3)
-Salary Remaining : $0
Krystof Hrabik $750,000 (4)
-Salary Remaining : $0
Keean Washkurak $750,000 (4)
-Salary Remaining : $0
SEA CAPHIT $0 (0)
Total Pro Players28
Salary Commitment
Year 2021 : $83,535,616
Year 2022 : $69,623,250
Year 2023 : $38,698,250
Year 2024 : $17,688,000
Salary Average Commitment
Year 2021 : $83,535,616
Year 2022 : $69,423,250
Year 2023 : $38,498,250
Year 2024 : $17,688,000
Salary Cap with 1 Way Contract
Year 2021 : $73,035,616
Year 2022 : $58,923,248
Year 2023 : $30,998,250
Year 2024 : $10,188,000

Farm Players Salaries

Beck Malenstyn $202,500 (3)
Salary Remaining : $0
Tanner Dickinson $170,000 (4)
Salary Remaining : $0
Connor Zary $100,000 (2)
Salary Remaining : $0
Kaiden Guhle $100,000 (2)
Salary Remaining : $0
Thomas Harley $100,000 (2)
Salary Remaining : $0
Darren Helm $100,000 (2)
Salary Remaining : $0
John Leonard $92,500 (4)
Salary Remaining : $0
Dennis Cholowski $90,000 (2)
Salary Remaining : $0
Barrett Hayton $89,417 (2)
Salary Remaining : $0
Ridly Greig $89,417 (3)
Salary Remaining : $0
Lias Andersson $87,413 (4)
Salary Remaining : $0
Matt Kiersted $85,875 (1)
Salary Remaining : $0
Jeremy Lauzon $85,000 (4)
Salary Remaining : $0
Will Cranley $75,000 (4)
Salary Remaining : $0
Cale Fleury $75,000 (4)
Salary Remaining : $0
Carsen Twarynski $75,000 (2)
Salary Remaining : $0
Morgan Geekie $75,000 (3)
Salary Remaining : $0
Mathieu Olivier $75,000 (1)
Salary Remaining : $0
Mat Robson $75,000 (4)
Salary Remaining : $0
Giovanni Vallati $75,000 (4)
Salary Remaining : $0
Marcus Kallionkieli $75,000 (4)
Salary Remaining : $0
Joey Daccord $75,000 (2)
Salary Remaining : $0
Antoine Roussel $75,000 (4)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2021 : $2,142,121
Year 2022 : $1,981,246
Year 2023 : $1,251,830
Year 2024 : $884,912
Salary Average Commitment
Year 2021 : $2,142,121
Year 2022 : $1,981,246
Year 2023 : $1,251,830
Year 2024 : $884,912

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,784,666
Farm Players Total Salaries$2,251,333
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,107,142
Projected Bank Account$13,107,142

Pro Players Salaries

STL CAPHIT $11,475,000 (2)
-Salary Remaining : $0
Mitchell Marner (1 Way Contract) $10,903,000 (2)
-Salary Remaining : $0
Patrice Bergeron (1 Way Contract) $6,875,000 (4)
-Salary Remaining : $0
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Drake Batherson (1 Way Contract) $4,975,000 (3)
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $0
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Carson Soucy (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Robin Lehner (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Ilya Samsonov (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Jack Campbell (1 Way Contract) $1,650,000 (4)
-Salary Remaining : $0
Ivan Chekhovich $1,450,000 (4)
-Salary Remaining : $0
Danton Heinen $1,100,000 (2)
-Salary Remaining : $0
Michael Mcleod $975,000 (2)
-Salary Remaining : $0
Mikko Lehtonen $900,000 (2)
-Salary Remaining : $0
Nick Bjugstad $900,000 (2)
-Salary Remaining : $0
Jacob Bryson $889,166 (3)
-Salary Remaining : $0
Philipp Kurashev $842,500 (3)
-Salary Remaining : $0
Eric Cornel $750,000 (4)
-Salary Remaining : $0
Nathan Todd $750,000 (4)
-Salary Remaining : $0
Chad Ruhwedel $750,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $75,784,666
Year 2022 : $79,964,666
Year 2023 : $49,011,666
Year 2024 : $31,965,000
Salary Average Commitment
Year 2021 : $79,252,166
Year 2022 : $79,252,166
Year 2023 : $44,299,166
Year 2024 : $28,292,500
Salary Cap with 1 Way Contract
Year 2021 : $74,284,666
Year 2022 : $74,284,666
Year 2023 : $41,831,666
Year 2024 : $25,825,000

Farm Players Salaries

Luke Martin $145,000 (4)
Salary Remaining : $0
Hudson Elynuik $145,000 (4)
Salary Remaining : $0
Klim Kostin $86,333 (3)
Salary Remaining : $0
Martin Ouellette $75,000 (1)
Salary Remaining : $0
Matthew Peca $75,000 (1)
Salary Remaining : $0
Alex Limoges $75,000 (4)
Salary Remaining : $0
Andrew MacWilliam $75,000 (4)
Salary Remaining : $0
Ben Street $75,000 (2)
Salary Remaining : $0
Gage Quinney $75,000 (4)
Salary Remaining : $0
Garrett Wilson $75,000 (2)
Salary Remaining : $0
Jacob Nilsson $75,000 (4)
Salary Remaining : $0
John Nyberg $75,000 (4)
Salary Remaining : $0
Kalle Kossila $75,000 (4)
Salary Remaining : $0
Matt Mangene $75,000 (4)
Salary Remaining : $0
Miikka Salomaki $75,000 (2)
Salary Remaining : $0
Kai Edmonds $75,000 (4)
Salary Remaining : $0
Nolan Stevens $75,000 (4)
Salary Remaining : $0
Oliver Kylington $75,000 (1)
Salary Remaining : $0
Philip Holm $75,000 (4)
Salary Remaining : $0
Reece Willcox $75,000 (2)
Salary Remaining : $0
Shawn McBride $75,000 (2)
Salary Remaining : $0
TJ Brennan $75,000 (4)
Salary Remaining : $0
Tom Kuhnhackl $75,000 (2)
Salary Remaining : $0
Tommy Cross $75,000 (2)
Salary Remaining : $0
Tyler Wotherspoon $75,000 (1)
Salary Remaining : $0
Zac Leslie $75,000 (2)
Salary Remaining : $0
Josef Korenar $75,000 (1)
Salary Remaining : $0
A.J. Greer $75,000 (4)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2021 : $2,251,333
Year 2022 : $1,876,333
Year 2023 : $1,276,333
Year 2024 : $1,190,000
Salary Average Commitment
Year 2021 : $2,251,333
Year 2022 : $1,876,333
Year 2023 : $1,276,333
Year 2024 : $1,190,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $152 - 5,940 - 99.00%
Level 2: 5000 - $91 - 4,950 - 99.00%
Level 3: 2000 - $54 - 1,980 - 99.00%
Level 4: 4000 - $39 - 3,960 - 99.00%
Luxury : 1000 - $303 - 990 - 99.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 1,986 - 99.32%
Farm Level 2: 1000 - $17 - 993 - 99.31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,820 - 99.00%
Average Income per Game$1,914,660
Year to Date Revenue$11,487,960
Farm
Home Games Left0
Average Attendance - %2,979 - 99.31%
Average Income per Game$58,595
Year to Date Revenue$585,950

Expense

Pro Players Total Salaries$81,237,500
Farm Players Total Salaries$2,100,917
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,161,465
Projected Bank Account$20,161,465

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (5)
-Salary Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $8,800,000 (4)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Jake Mccabe (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
James Van Riemsdyk (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $0
Dustin Brown (1 Way Contract) $2,937,500 (1)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Oskar Sundqvist (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Nick Ritchie (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Mattias Janmark (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Michael Del Zotto (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Petr Mrazek (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
Miles Gendron (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Vinnie Hinostroza $1,050,000 (3)
-Salary Remaining : $0
Sami Vatanen (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $0
Mason Appleton $900,000 (4)
-Salary Remaining : $0
Zach Parise $750,000 (1)
-Salary Remaining : $0
TB CAPHIT $0 (0)
Total Pro Players22
Salary Commitment
Year 2021 : $81,237,500
Year 2022 : $69,520,000
Year 2023 : $63,270,000
Year 2024 : $42,370,000
Salary Average Commitment
Year 2021 : $85,175,000
Year 2022 : $67,900,000
Year 2023 : $61,650,000
Year 2024 : $42,950,000
Salary Cap with 1 Way Contract
Year 2021 : $79,737,504
Year 2022 : $65,400,000
Year 2023 : $60,650,000
Year 2024 : $41,950,000

Farm Players Salaries

Reid Boucher $145,000 (4)
Salary Remaining : $0
Matt Puempel $145,000 (4)
Salary Remaining : $0
Alex Green $100,000 (2)
Salary Remaining : $0
Odeen Tufto $100,000 (2)
Salary Remaining : $0
Cole Koepke $100,000 (2)
Salary Remaining : $0
Jack Thompson $100,000 (2)
Salary Remaining : $0
Declan Mcdonnell $100,000 (2)
Salary Remaining : $0
Dominik Masin $100,000 (2)
Salary Remaining : $0
Jimmy Huntington $80,917 (1)
Salary Remaining : $0
Gabriel Fortier $79,167 (4)
Salary Remaining : $0
Alex Barre-Boulet $75,833 (2)
Salary Remaining : $0
Michael Paliotta $75,000 (1)
Salary Remaining : $0
Darren Raddysh $75,000 (3)
Salary Remaining : $0
John McCarthy $75,000 (1)
Salary Remaining : $0
Richard Bachman $75,000 (2)
Salary Remaining : $0
Mitchell Vande Sompel $75,000 (3)
Salary Remaining : $0
Maxime Lagace $75,000 (4)
Salary Remaining : $0
Remi Elie $75,000 (1)
Salary Remaining : $0
Ryan White $75,000 (1)
Salary Remaining : $0
Samuel Kurker $75,000 (1)
Salary Remaining : $0
Sean Day $75,000 (2)
Salary Remaining : $0
Cedrick Andree $75,000 (2)
Salary Remaining : $0
Marcus Hogberg $75,000 (2)
Salary Remaining : $0
Otto Somppi $75,000 (3)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2021 : $2,100,917
Year 2022 : $1,676,250
Year 2023 : $700,417
Year 2024 : $444,167
Salary Average Commitment
Year 2021 : $2,100,917
Year 2022 : $1,645,000
Year 2023 : $669,167
Year 2024 : $444,167

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $145 - 6,000 - 100.00%
Level 2: 5000 - $88 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $38 - 4,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,857,000
Year to Date Revenue$20,427,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,683,333
Farm Players Total Salaries$2,307,894
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,244,092
Projected Bank Account$41,244,092

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (3)
-Salary Remaining : $0
Phil Kessel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Elias Pettersson (1 Way Contract) $7,350,000 (4)
-Salary Remaining : $0
Jacob Markstrom (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Nikolaj Ehlers (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Ryan Strome (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Brett Pesce (1 Way Contract) $4,025,000 (3)
-Salary Remaining : $0
Alexander Edler (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
J.T. Compher (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Alexander Kerfoot (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Artem Zub (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $2,425,000 (3)
-Salary Remaining : $0
Jake Bean (1 Way Contract) $2,333,333 (3)
-Salary Remaining : $0
Josh Archibald (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jonathan Quick (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Pierre Engvall $1,250,000 (3)
-Salary Remaining : $0
Carl Soderberg $1,000,000 (4)
-Salary Remaining : $0
Michael Bunting $950,000 (2)
-Salary Remaining : $0
Jarred Tinordi $900,000 (2)
-Salary Remaining : $0
Michael Hutchinson $750,000 (3)
-Salary Remaining : $0
Brennan Menell $750,000 (2)
-Salary Remaining : $0
TOR CAPHIT $0 (0)
Total Pro Players24
Salary Commitment
Year 2021 : $81,683,333
Year 2022 : $82,073,333
Year 2023 : $79,473,333
Year 2024 : $47,350,000
Salary Average Commitment
Year 2021 : $81,683,333
Year 2022 : $80,183,333
Year 2023 : $77,583,333
Year 2024 : $47,350,000
Salary Cap with 1 Way Contract
Year 2021 : $80,183,336
Year 2022 : $80,183,333
Year 2023 : $77,583,333
Year 2024 : $47,350,000

Farm Players Salaries

Tyler Steenbergen $131,000 (3)
Salary Remaining : $0
Cliff Pu $110,000 (4)
Salary Remaining : $0
Adam Brooks $100,000 (2)
Salary Remaining : $0
Joseph Duszak $100,000 (2)
Salary Remaining : $0
Semyon Der-Arguchintsev $100,000 (2)
Salary Remaining : $0
Filip Kral $100,000 (2)
Salary Remaining : $0
Yannick Veilleux $100,000 (4)
Salary Remaining : $0
Timothy Liljegren $100,000 (2)
Salary Remaining : $0
Denis Malgin $100,000 (2)
Salary Remaining : $0
Pavel Gogolev $83,417 (3)
Salary Remaining : $0
Mac Hollowell $79,977 (2)
Salary Remaining : $0
Kristians Rubins $78,500 (3)
Salary Remaining : $0
Michael Amadio $75,000 (5)
Salary Remaining : $0
Marko Dano $75,000 (4)
Salary Remaining : $0
Erik Kallgren $75,000 (3)
Salary Remaining : $0
Kurtis Gabriel $75,000 (5)
Salary Remaining : $0
Oula Palve $75,000 (2)
Salary Remaining : $0
Joey Anderson $75,000 (1)
Salary Remaining : $0
Francis Perron $75,000 (2)
Salary Remaining : $0
Teemu Kivihalme $75,000 (4)
Salary Remaining : $0
Colton Beck $75,000 (2)
Salary Remaining : $0
Adam Carlson $75,000 (4)
Salary Remaining : $0
Carl Dahlstrom $75,000 (3)
Salary Remaining : $0
Cameron Hebig $75,000 (3)
Salary Remaining : $0
Alexander Petrovic $75,000 (2)
Salary Remaining : $0
Alex Biega $75,000 (1)
Salary Remaining : $0
Joseph Woll $75,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2021 : $2,307,894
Year 2022 : $2,175,094
Year 2023 : $1,195,117
Year 2024 : $662,200
Salary Average Commitment
Year 2021 : $2,307,894
Year 2022 : $2,082,894
Year 2023 : $1,102,917
Year 2024 : $585,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $152 - 6,000 - 100.00%
Level 2: 5000 - $91 - 5,000 - 100.00%
Level 3: 2000 - $54 - 2,000 - 100.00%
Level 4: 4000 - $39 - 4,000 - 100.00%
Luxury : 1000 - $303 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,934,000
Year to Date Revenue$3,868,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,308,333
Farm Players Total Salaries$2,506,445
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,591,535
Projected Bank Account$31,591,535

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $0
Patrick Kane (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
David Pastrnak (1 Way Contract) $6,666,667 (4)
-Salary Remaining : $0
Connor Hellebuyck (1 Way Contract) $6,166,666 (4)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $0
Samuel Girard (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Mike Reilly (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Joonas Korpisalo (1 Way Contract) $2,800,000 (4)
-Salary Remaining : $0
Sean Kuraly (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Patrik Nemeth (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Jordan Greenway (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
Justin Holl (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Jani Hakanpaa (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Marcus Johansson (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Gabriel Bourque $1,250,000 (3)
-Salary Remaining : $0
Josh Brown $1,200,000 (2)
-Salary Remaining : $0
Adam Fox $925,000 (3)
-Salary Remaining : $0
Emile Poirier $800,000 (4)
-Salary Remaining : $0
Phillip Di Giuseppe $750,000 (4)
-Salary Remaining : $0
Riley Nash $750,000 (1)
-Salary Remaining : $0
VAN CAPHIT $0 (0)
Total Pro Players22
Salary Commitment
Year 2021 : $76,308,333
Year 2022 : $75,758,333
Year 2023 : $56,058,333
Year 2024 : $36,283,333
Salary Average Commitment
Year 2021 : $76,458,333
Year 2022 : $75,708,333
Year 2023 : $56,008,333
Year 2024 : $36,233,333
Salary Cap with 1 Way Contract
Year 2021 : $76,308,333
Year 2022 : $75,558,333
Year 2023 : $55,858,333
Year 2024 : $36,083,333

Farm Players Salaries

Alexandre Alain $149,900 (4)
Salary Remaining : $0
Paul Bittner $149,900 (4)
Salary Remaining : $0
Jeremy Bracco $149,900 (4)
Salary Remaining : $0
Griffen Outhouse $149,900 (4)
Salary Remaining : $0
Michael Spacek $149,900 (4)
Salary Remaining : $0
Lukas Jasek $100,000 (1)
Salary Remaining : $0
Otto Leskinen $100,000 (2)
Salary Remaining : $0
Jesper Boqvist $92,500 (3)
Salary Remaining : $0
Eetu Luostarinen $89,750 (2)
Salary Remaining : $0
William Lockwood $84,250 (2)
Salary Remaining : $0
Carson Focht $82,167 (1)
Salary Remaining : $0
Nikolai Knyzhov $79,667 (2)
Salary Remaining : $0
Arturs Silovs $78,611 (4)
Salary Remaining : $0
Justin Dowling $75,000 (4)
Salary Remaining : $0
Devante Stephens $75,000 (1)
Salary Remaining : $0
Guillaume Brisebois $75,000 (2)
Salary Remaining : $0
Brett Brochu $75,000 (4)
Salary Remaining : $0
Justin Bailey $75,000 (3)
Salary Remaining : $0
Ethan Keppen $75,000 (4)
Salary Remaining : $0
Kyle Burroughs $75,000 (4)
Salary Remaining : $0
Robert Calisti $75,000 (4)
Salary Remaining : $0
Madison Bowey $75,000 (4)
Salary Remaining : $0
Maxime Fortier $75,000 (3)
Salary Remaining : $0
Joe Carroll $75,000 (4)
Salary Remaining : $0
Sheldon Dries $75,000 (4)
Salary Remaining : $0
Sheldon Rempal $75,000 (1)
Salary Remaining : $0
Vasily Demchenko $75,000 (4)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2021 : $2,506,445
Year 2022 : $2,240,778
Year 2023 : $1,764,361
Year 2024 : $1,521,861
Salary Average Commitment
Year 2021 : $2,520,508
Year 2022 : $2,188,340
Year 2023 : $1,759,674
Year 2024 : $1,517,174

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,459,417
Farm Players Total Salaries$2,080,333
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,938,974
Projected Bank Account$8,938,974

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (4)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $8,275,000 (4)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $5,825,000 (1)
-Salary Remaining : $0
Igor Shesterkin (1 Way Contract) $5,666,667 (4)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Travis Konecny (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Danny Dekeyser (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Noah Hanifin (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $0
Will Butcher (1 Way Contract) $3,733,333 (2)
-Salary Remaining : $0
Brock Mcginn (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Filip Chytil (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Ivan Barbashev (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Tyson Jost (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Dyson Stevenson (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jordan Oesterle $1,350,000 (1)
-Salary Remaining : $0
Adam Boqvist $894,167 (3)
-Salary Remaining : $0
Scott Wedgewood $825,000 (2)
-Salary Remaining : $0
Edward Wittchow (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Joe Cox (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Joseph Blandisi $750,000 (2)
-Salary Remaining : $0
Patrick Brown $750,000 (3)
-Salary Remaining : $0
Phil Varone $750,000 (2)
-Salary Remaining : $0
Samuel Morin $750,000 (2)
-Salary Remaining : $0
VGS CAPHIT $0 (0)
Total Pro Players26
Salary Commitment
Year 2021 : $84,459,417
Year 2022 : $67,089,417
Year 2023 : $46,531,084
Year 2024 : $40,336,917
Salary Average Commitment
Year 2021 : $84,459,417
Year 2022 : $66,784,417
Year 2023 : $46,226,084
Year 2024 : $40,031,917
Salary Cap with 1 Way Contract
Year 2021 : $81,459,416
Year 2022 : $63,784,416
Year 2023 : $46,226,084
Year 2024 : $40,031,917

Farm Players Salaries

Dylan Coghlan $100,000 (2)
Salary Remaining : $0
Jiri Patera $100,000 (2)
Salary Remaining : $0
Jack Dugan $100,000 (2)
Salary Remaining : $0
Dylan Ferguson $100,000 (2)
Salary Remaining : $0
Kirby Dach $92,500 (1)
Salary Remaining : $0
Pavel Dorofeyev $92,500 (1)
Salary Remaining : $0
Layton Ahac $89,750 (4)
Salary Remaining : $0
Brett Howden $88,500 (3)
Salary Remaining : $0
Peter Diliberatore $88,083 (4)
Salary Remaining : $0
Pierre-Olivier Joseph $86,333 (1)
Salary Remaining : $0
Mason Primeau $82,500 (1)
Salary Remaining : $0
Logan Thompson $80,000 (3)
Salary Remaining : $0
Lucas Elvenes $77,667 (2)
Salary Remaining : $0
Brayden Pachal $76,500 (2)
Salary Remaining : $0
Paul Cotter $76,000 (1)
Salary Remaining : $0
Corey Schueneman $75,000 (2)
Salary Remaining : $0
Cal O'Reilly $75,000 (1)
Salary Remaining : $0
Ryan Bednard $75,000 (3)
Salary Remaining : $0
Micheal Haley $75,000 (2)
Salary Remaining : $0
Ryan Gropp $75,000 (2)
Salary Remaining : $0
Sven Baertschi $75,000 (4)
Salary Remaining : $0
Zack Hayes $75,000 (4)
Salary Remaining : $0
Max Willman $75,000 (2)
Salary Remaining : $0
Evan Cormier $75,000 (2)
Salary Remaining : $0
Ben Jones $75,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2021 : $2,080,333
Year 2022 : $1,575,500
Year 2023 : $571,333
Year 2024 : $327,833
Salary Average Commitment
Year 2021 : $2,080,333
Year 2022 : $1,575,500
Year 2023 : $571,333
Year 2024 : $327,833

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$57,000
Year to Date Revenue$171,000

Expense

Pro Players Total Salaries$72,463,948
Farm Players Total Salaries$2,091,666
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,532,914
Projected Bank Account$15,532,914

Pro Players Salaries

Nico Hischier (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $0
Alex Debrincat (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $0
Blake Coleman (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $4,675,000 (2)
-Salary Remaining : $0
Alex Wennberg (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
WSH CAPHIT $4,125,000 (1)
-Salary Remaining : $0
Vitek Vanecek (1 Way Contract) $3,880,615 (4)
-Salary Remaining : $0
Ian Cole (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
Dylan Strome (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Andreas Athanasiou (1 Way Contract) $2,700,000 (5)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
J.C. Beaudin (1 Way Contract) $2,200,000 (4)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $0
Alexei Toropchenko (1 Way Contract) $1,800,000 (4)
-1 Way Contract Salary Cap : $300,000
-Salary Remaining : $0
Jansen Harkins (1 Way Contract) $1,800,000 (4)
-1 Way Contract Salary Cap : $300,000
-Salary Remaining : $0
Ilya Mikheyev (1 Way Contract) $1,645,000 (5)
-Salary Remaining : $0
Oliwer Kaski (1 Way Contract) $1,600,000 (4)
-Salary Remaining : $0
Rodrigo Abols (1 Way Contract) $1,600,000 (4)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
Nick Schneider (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jesse Puljujarvi $1,175,000 (1)
-Salary Remaining : $0
Ross Colton $1,125,000 (1)
-Salary Remaining : $0
Michael Raffl $1,100,000 (4)
-Salary Remaining : $0
Jujhar Khaira $975,000 (3)
-Salary Remaining : $0
Joakim Nordstrom $900,000 (2)
-Salary Remaining : $0
Evan Bouchard $863,333 (4)
-Salary Remaining : $0
Kevin Connauton $825,000 (2)
-Salary Remaining : $0
Nathan Bastian $825,000 (1)
-Salary Remaining : $0
Ryan Collins $750,000 (4)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 2021 : $72,463,948
Year 2022 : $68,093,948
Year 2023 : $57,853,948
Year 2024 : $41,573,948
Salary Average Commitment
Year 2021 : $69,088,948
Year 2022 : $65,213,948
Year 2023 : $56,563,948
Year 2024 : $41,688,948
Salary Cap with 1 Way Contract
Year 2021 : $64,963,949
Year 2022 : $57,713,949
Year 2023 : $49,063,949
Year 2024 : $34,188,949

Farm Players Salaries

Marcus Sorensen $200,000 (4)
Salary Remaining : $0
Jordan Weal $150,000 (4)
Salary Remaining : $0
Mario Kempe $100,000 (4)
Salary Remaining : $0
Ian Mitchell $92,500 (3)
Salary Remaining : $0
Rasmus Sandin $89,417 (3)
Salary Remaining : $0
Alexander Alexeyev $86,333 (1)
Salary Remaining : $0
Nolan Foote $86,333 (2)
Salary Remaining : $0
Cal Foote $85,000 (2)
Salary Remaining : $0
Brady Keeper $76,250 (3)
Salary Remaining : $0
Boris Katchouk $75,833 (3)
Salary Remaining : $0
Matt Moulson $75,000 (4)
Salary Remaining : $0
Mike Vecchione $75,000 (3)
Salary Remaining : $0
Beck Warm $75,000 (4)
Salary Remaining : $0
Louie Belpedio $75,000 (1)
Salary Remaining : $0
Lance Bouma $75,000 (4)
Salary Remaining : $0
Justin Kloos $75,000 (3)
Salary Remaining : $0
Sam Vigneault $75,000 (4)
Salary Remaining : $0
Jordan Murray $75,000 (4)
Salary Remaining : $0
Jonathon Martin $75,000 (4)
Salary Remaining : $0
Sebastian Repo $75,000 (4)
Salary Remaining : $0
Dmitry Osipov $75,000 (4)
Salary Remaining : $0
Wiley Sherman $75,000 (4)
Salary Remaining : $0
Alexei Protas $75,000 (2)
Salary Remaining : $0
Cale Morris $75,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2021 : $2,091,666
Year 2022 : $1,930,333
Year 2023 : $1,609,000
Year 2024 : $1,125,000
Salary Average Commitment
Year 2021 : $2,091,666
Year 2022 : $1,930,333
Year 2023 : $1,609,000
Year 2024 : $1,125,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $152 - 0 - 0.00%
Level 2: 5000 - $91 - 0 - 0.00%
Level 3: 2000 - $54 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $303 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,375,834
Farm Players Total Salaries$2,314,167
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,667,519
Projected Bank Account$15,667,519

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Mathew Barzal (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $0
Mikhail Sergachev (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
Anthony Cirelli (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Kevin Labanc (1 Way Contract) $4,725,000 (4)
-Salary Remaining : $0
Alex Killorn (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $3,666,667 (3)
-Salary Remaining : $0
Andrew Copp (1 Way Contract) $3,640,000 (3)
-Salary Remaining : $0
Derek Forbort (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Warren Foegele (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Alexandar Georgiev (1 Way Contract) $2,425,000 (3)
-Salary Remaining : $0
Adrian Kempe (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Dean Kukan (1 Way Contract) $1,650,000 (4)
-Salary Remaining : $0
Troy Terry $1,450,000 (3)
-Salary Remaining : $0
William Carrier $1,400,000 (4)
-Salary Remaining : $0
Nathan Beaulieu $1,250,000 (4)
-Salary Remaining : $0
Kailer Yamamoto $1,175,000 (4)
-Salary Remaining : $0
Alexander Romanov $894,167 (2)
-Salary Remaining : $0
Nicolas Roy $750,000 (5)
-Salary Remaining : $0
Sam Lafferty $750,000 (2)
-Salary Remaining : $0
WPG CAPHIT $0 (0)
Total Pro Players23
Salary Commitment
Year 2021 : $72,375,834
Year 2022 : $78,219,167
Year 2023 : $65,275,000
Year 2024 : $36,885,000
Salary Average Commitment
Year 2021 : $73,514,723
Year 2022 : $73,514,723
Year 2023 : $60,570,556
Year 2024 : $32,750,000
Salary Cap with 1 Way Contract
Year 2021 : $72,375,834
Year 2022 : $72,375,834
Year 2023 : $59,431,667
Year 2024 : $32,750,000

Farm Players Salaries

Ozzy Wiesblatt $100,000 (2)
Salary Remaining : $0
Dylan Samberg $92,500 (4)
Salary Remaining : $0
Kristian Vesalainen $89,417 (4)
Salary Remaining : $0
Jett Woo $86,083 (1)
Salary Remaining : $0
David Gustafsson $81,750 (4)
Salary Remaining : $0
Declan Chisholm $81,500 (4)
Salary Remaining : $0
Michael Kapla $80,000 (4)
Salary Remaining : $0
Brad McClure $80,000 (1)
Salary Remaining : $0
Daniel Carr $80,000 (4)
Salary Remaining : $0
Emil Djuse $80,000 (4)
Salary Remaining : $0
Gustav Olofsson $80,000 (4)
Salary Remaining : $0
Anthony Peluso $80,000 (4)
Salary Remaining : $0
Ryan Haggerty $80,000 (4)
Salary Remaining : $0
Kevin Boyle $80,000 (4)
Salary Remaining : $0
Morgan Klimchuk $80,000 (4)
Salary Remaining : $0
Tim Schaller $80,000 (4)
Salary Remaining : $0
Leon Gawanke $79,667 (1)
Salary Remaining : $0
Jeff Malott $78,000 (1)
Salary Remaining : $0
Kristian Reichel $75,250 (1)
Salary Remaining : $0
Johnny Kovacevic $75,000 (1)
Salary Remaining : $0
Austin Poganski $75,000 (2)
Salary Remaining : $0
CJ Suess $75,000 (4)
Salary Remaining : $0
Michael Eyssimont $75,000 (4)
Salary Remaining : $0
Luke Johnson $75,000 (2)
Salary Remaining : $0
Sami Niku $75,000 (1)
Salary Remaining : $0
Nelson Nogier $75,000 (1)
Salary Remaining : $0
Joona Luoto $75,000 (3)
Salary Remaining : $0
Mikhail Berdin $75,000 (1)
Salary Remaining : $0
Sam Montembeault $75,000 (2)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2021 : $2,314,167
Year 2022 : $1,615,167
Year 2023 : $1,290,167
Year 2024 : $1,215,167
Salary Average Commitment
Year 2021 : $2,314,167
Year 2022 : $1,615,167
Year 2023 : $1,290,167
Year 2024 : $1,215,167