Arena Capacity - Ticket Price Attendance - % |
| Arena Name | UBS Arena |
| Level 1: | 6000 - $152 - 0 - 0.00% |
| Level 2: | 5000 - $91 - 0 - 0.00% |
| Level 3: | 2000 - $54 - 0 - 0.00% |
| Level 4: | 4000 - $39 - 0 - 0.00% |
| Luxury : | 1000 - $303 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $21 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $17 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $59,000 |
| Year to Date Revenue | $177,000 |
Expense |
| Pro Players Total Salaries | $85,775,000 |
| Farm Players Total Salaries | $2,432,217 |
| Coaches Total Salaries | $5,400,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $18,081,423 |
| Projected Bank Account | $18,081,423 |
|
Pro Players Salaries |
| Dougie Hamilton (1 Way Contract) |
$9,000,000 (3) |
| -Salary Remaining : |
$0 |
| Anders Lee (1 Way Contract) |
$6,000,000 (2) |
| -Salary Remaining : |
$0 |
| Brock Nelson (1 Way Contract) |
$6,000,000 (4) |
| -Salary Remaining : |
$0 |
| Filip Forsberg (1 Way Contract) |
$6,000,000 (2) |
| -Salary Remaining : |
$0 |
| J.T. Miller (1 Way Contract) |
$5,250,000 (4) |
| -Salary Remaining : |
$0 |
| Kevin Fiala (1 Way Contract) |
$5,100,000 (2) |
| -Salary Remaining : |
$0 |
| Semyon Varlamov (1 Way Contract) |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| Anthony Beauvillier (1 Way Contract) |
$4,150,000 (3) |
| -Salary Remaining : |
$0 |
| Adam Larsson (1 Way Contract) |
$4,000,000 (5) |
| -Salary Remaining : |
$0 |
| Brandon Tanev (1 Way Contract) |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Cal Clutterbuck (1 Way Contract) |
$3,500,000 (2) |
| -1 Way Contract Salary Cap : | $2,000,000 |
| -Salary Remaining : |
$0 |
| NYI CAPHIT |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Nate Schmidt (1 Way Contract) |
$2,975,000 (2) |
| -Salary Remaining : |
$0 |
| Anton Stralman (1 Way Contract) |
$2,750,000 (1) |
| -Salary Remaining : |
$0 |
| Casey Cizikas (1 Way Contract) |
$2,500,000 (2) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$0 |
| Ryan Pulock (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Antti Raanta (1 Way Contract) |
$2,000,000 (3) |
| -1 Way Contract Salary Cap : | $500,000 |
| -Salary Remaining : |
$0 |
| Paul Stastny (1 Way Contract) |
$1,875,000 (1) |
| -Salary Remaining : |
$0 |
| Thomas Greiss (1 Way Contract) |
$1,800,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Martin (1 Way Contract) |
$1,500,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| Ryan Olsen (1 Way Contract) |
$1,500,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| Donald Busdeker |
$1,450,000 (4) |
| -Salary Remaining : |
$0 |
| Richard Panik |
$1,375,000 (4) |
| -Salary Remaining : |
$0 |
| Erik Gustafsson |
$800,000 (1) |
| -Salary Remaining : |
$0 |
| Jason Spezza |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Austin Czarnik |
$750,000 (2) |
| -Salary Remaining : |
$0 |
| Givani Smith |
$750,000 (3) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 27 |
| Salary Commitment |
| Year 2021 : $85,775,000 |
| Year 2022 : $76,100,000 |
| Year 2023 : $43,275,000 |
| Year 2024 : $18,875,000 |
| Salary Average Commitment |
| Year 2021 : $86,775,000 |
| Year 2022 : $76,300,000 |
| Year 2023 : $42,475,000 |
| Year 2024 : $18,075,000 |
| Salary Cap with 1 Way Contract |
| Year 2021 : $78,275,000 |
| Year 2022 : $67,800,000 |
| Year 2023 : $40,975,000 |
| Year 2024 : $18,075,000 |
|
Farm Players Salaries |
| Chris Terry |
$149,900 (4) |
| Salary Remaining : |
$0 |
| Leo Komarov |
$149,900 (4) |
| Salary Remaining : |
$0 |
| Kyle Wood |
$145,000 (4) |
| Salary Remaining : |
$0 |
| Scott Mayfield |
$145,000 (2) |
| Salary Remaining : |
$0 |
| Jack Kopacka |
$145,000 (4) |
| Salary Remaining : |
$0 |
| Julian Melchiori |
$145,000 (4) |
| Salary Remaining : |
$0 |
| Keaton Middleton |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Ross Johnston |
$100,000 (4) |
| Salary Remaining : |
$0 |
| Otto Koivula |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Cole Bardreau |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Kieffer Bellows |
$89,417 (3) |
| Salary Remaining : |
$0 |
| Stelio Mattheos |
$80,917 (2) |
| Salary Remaining : |
$0 |
| Ben Harpur |
$80,000 (4) |
| Salary Remaining : |
$0 |
| Jakub Skarek |
$76,417 (2) |
| Salary Remaining : |
$0 |
| Arnaud Durandeau |
$75,667 (1) |
| Salary Remaining : |
$0 |
| Michael Dal Colle |
$75,000 (4) |
| Salary Remaining : |
$0 |
| Jaycob Megna |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Michael Mersch |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Grant Hutton |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Eric Knodel |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Curtis Douglas |
$75,000 (4) |
| Salary Remaining : |
$0 |
| Nikita Jevpalovs |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Tony Deangelo |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Zachary Leslie |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Ken Appleby |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2021 : $2,432,218 |
| Year 2022 : $2,130,551 |
| Year 2023 : $1,228,217 |
| Year 2024 : $1,063,800 |
| Salary Average Commitment |
| Year 2021 : $2,432,218 |
| Year 2022 : $2,131,551 |
| Year 2023 : $1,229,217 |
| Year 2024 : $1,064,800 |
|