Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Bridgestone Arena |
| Level 1: | 6000 - $150 - 5,742 - 95.70% |
| Level 2: | 5000 - $90 - 4,809 - 96.17% |
| Level 3: | 2000 - $50 - 1,921 - 96.05% |
| Level 4: | 4000 - $39 - 3,772 - 94.29% |
| Luxury : | 1000 - $300 - 967 - 96.72% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $20 - 1,930 - 96.50% |
| Farm Level 2: | 1000 - $15 - 976 - 97.65% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,211 - 95.61% |
| Average Income per Game | $1,827,404 |
| Year to Date Revenue | $74,923,550 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,906 - 96.88% |
| Average Income per Game | $53,245 |
| Year to Date Revenue | $2,183,065 |
Expense |
| Pro Players Total Salaries | $79,682,529 |
| Farm Players Total Salaries | $2,464,600 |
| Coaches Total Salaries | $4,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $84,911,012 |
| Farm Year To Date Expenses | $4,458,070 |
| Pro Salary Cap To Date | $75,243,431 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $434,482 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $23,748 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $73,682,528 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $7,817,472 |
| Estimate Over Minimum Salary Cap of $60,240,000 | $13,442,528 |
| Current Bank Account | $14,538,376 |
| Projected Bank Account | $14,538,376 |
|
Pro Players Salaries |
| Cale Makar (1 Way Contract) |
$9,000,000 (3) |
| -Salary Remaining : |
$0 |
| Matt Dumba (1 Way Contract) |
$6,000,000 (2) |
| -Salary Remaining : |
$0 |
| Esa Lindell (1 Way Contract) |
$5,800,000 (3) |
| -Salary Remaining : |
$0 |
| Tristan Jarry (1 Way Contract) |
$5,460,000 (3) |
| -Salary Remaining : |
$0 |
| Joonas Donskoi (1 Way Contract) |
$5,250,000 (3) |
| -Salary Remaining : |
$0 |
| Tyler Bertuzzi (1 Way Contract) |
$4,750,000 (2) |
| -Salary Remaining : |
$0 |
| Rasmus Andersson (1 Way Contract) |
$4,550,000 (1) |
| -Salary Remaining : |
$0 |
| Alex Iafallo (1 Way Contract) |
$4,200,000 (2) |
| -Salary Remaining : |
$0 |
| Philippe Desrosiers (1 Way Contract) |
$3,343,529 (2) |
| -1 Way Contract Salary Cap : | $1,843,529 |
| -Salary Remaining : |
$0 |
| Tanner Pearson (1 Way Contract) |
$3,250,000 (2) |
| -1 Way Contract Salary Cap : | $1,750,000 |
| -Salary Remaining : |
$0 |
| Kyle Okposo (1 Way Contract) |
$3,000,000 (3) |
| -1 Way Contract Salary Cap : | $1,500,000 |
| -Salary Remaining : |
$0 |
| Victor Rask (1 Way Contract) |
$2,950,000 (3) |
| -Salary Remaining : |
$0 |
| Robby Fabbri (Out of Payroll) |
$2,950,000 (3) |
| -Salary Remaining : |
$0 |
| Robert Thomas (1 Way Contract) |
$2,800,000 (3) |
| -Salary Remaining : |
$0 |
| Joonas Korpisalo (1 Way Contract) |
$2,800,000 (3) |
| -Salary Remaining : |
$0 |
| Andreas Johnsson (1 Way Contract) |
$2,575,000 (3) |
| -1 Way Contract Salary Cap : | $1,075,000 |
| -Salary Remaining : |
$0 |
| Casey Mittelstadt (1 Way Contract) |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Travis Dermott (1 Way Contract) |
$2,300,000 (4) |
| -Salary Remaining : |
$0 |
| Alex Formenton (1 Way Contract) |
$2,134,000 (2) |
| -Salary Remaining : |
$0 |
| Isac Lundestrom (1 Way Contract) |
$1,625,000 (1) |
| -Salary Remaining : |
$0 |
| Juuso Valimaki (1 Way Contract) |
$1,550,000 (1) |
| -Salary Remaining : |
$0 |
| Brandon Hagel (1 Way Contract) |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| Tanner Jeannot |
$800,000 (1) |
| -Salary Remaining : |
$0 |
| Jason Robertson |
$795,000 (3) |
| -Salary Remaining : |
$0 |
| Jeremy Davies |
$750,000 (2) |
| -Salary Remaining : |
$0 |
| NSH CAPHIT |
$0 (0) |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2022 : $82,632,529 |
| Year 2023 : $74,107,529 |
| Year 2024 : $45,680,000 |
| Year 2025 : $2,300,000 |
| Salary Average Commitment |
| Year 2022 : $78,371,654 |
| Year 2023 : $70,597,529 |
| Year 2024 : $42,370,000 |
| Year 2025 : $2,300,000 |
| Salary Cap with 1 Way Contract |
| Year 2022 : $76,632,528 |
| Year 2023 : $68,107,528 |
| Year 2024 : $42,680,000 |
| Year 2025 : $2,300,000 |
|
Farm Players Salaries |
| Nathan Walker |
$149,900 (3) |
| Salary Remaining : |
$0 |
| James Neal |
$149,900 (3) |
| Salary Remaining : |
$0 |
| Jordan Gross |
$149,900 (3) |
| Salary Remaining : |
$0 |
| Dustin Tokarski |
$149,900 (3) |
| Salary Remaining : |
$0 |
| Eric Tangradi |
$110,000 (1) |
| Salary Remaining : |
$0 |
| Vitali Kravtsov |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Roland McKeown |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Brogan Rafferty |
$99,000 (3) |
| Salary Remaining : |
$0 |
| Anthony Richard |
$90,000 (4) |
| Salary Remaining : |
$0 |
| Luke Evangelista |
$82,500 (4) |
| Salary Remaining : |
$0 |
| Spencer Martin |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Devin Cooley |
$78,500 (2) |
| Salary Remaining : |
$0 |
| Victor Hadfield |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Brandon Gignac |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Connor Ingram |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Felix Robert |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Filip Chlapik |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Frederic Allard |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Ty Ronning |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Vladislav Kamenev |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Matt Luff |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Matthew Struthers |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Michael McCarron |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Daniil Miromanov |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Nic Petan |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Paul Carey |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Jacob Leguerrier |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2022 : $2,464,600 |
| Year 2023 : $1,324,600 |
| Year 2024 : $1,021,100 |
| Year 2025 : $172,500 |
| Salary Average Commitment |
| Year 2022 : $2,515,000 |
| Year 2023 : $1,375,000 |
| Year 2024 : $1,071,500 |
| Year 2025 : $172,000 |
|