Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | RBC Center |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $15 - 0 - 0.00% |
| Luxury : | 1000 - $175 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $25 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 3 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $76,137,650 |
| Farm Players Total Salaries | $2,437,446 |
| Coaches Total Salaries | $2,100,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $60,240,000 | $0 |
| Current Bank Account | $30,603,448 |
| Projected Bank Account | $30,603,448 |
|
Pro Players Salaries |
| Kris Letang (1 Way Contract) |
$7,250,000 (1) |
| -Salary Remaining : |
$7,250,000 |
| Sam Reinhart (1 Way Contract) |
$6,500,000 (3) |
| -Salary Remaining : |
$6,500,000 |
| Parker Milner (1 Way Contract) |
$6,500,000 (2) |
| -Salary Remaining : |
$6,500,000 |
| Jason Zucker (1 Way Contract) |
$5,500,000 (2) |
| -Salary Remaining : |
$5,500,000 |
| Pierre-Luc Dubois (1 Way Contract) |
$5,000,000 (4) |
| -Salary Remaining : |
$5,000,000 |
| Mikael Granlund (1 Way Contract) |
$5,000,000 (4) |
| -Salary Remaining : |
$5,000,000 |
| Andre Burakovsky (1 Way Contract) |
$4,900,000 (4) |
| -Salary Remaining : |
$4,900,000 |
| Shayne Gostisbehere (1 Way Contract) |
$4,500,000 (1) |
| -Salary Remaining : |
$4,500,000 |
| Jake Gardiner (1 Way Contract) |
$4,050,000 (4) |
| -Salary Remaining : |
$4,050,000 |
| Jake Mccabe (1 Way Contract) |
$4,000,000 (3) |
| -Salary Remaining : |
$4,000,000 |
| Pius Suter (1 Way Contract) |
$3,250,000 (4) |
| -Salary Remaining : |
$3,250,000 |
| Dante Fabbro (1 Way Contract) |
$2,400,000 (2) |
| -Salary Remaining : |
$2,400,000 |
| Kyle Turris (1 Way Contract) |
$2,150,000 (3) |
| -1 Way Contract Salary Cap : | $650,000 |
| -Salary Remaining : |
$2,150,000 |
| Adam Erne (1 Way Contract) |
$2,100,000 (4) |
| -Salary Remaining : |
$2,100,000 |
| Jordan Martinook (1 Way Contract) |
$1,800,000 (1) |
| -Salary Remaining : |
$1,800,000 |
| Mathieu Joseph (1 Way Contract) |
$1,713,000 (3) |
| -1 Way Contract Salary Cap : | $213,000 |
| -Salary Remaining : |
$1,713,000 |
| Jared Coreau |
$1,499,000 (4) |
| -Salary Remaining : |
$1,499,000 |
| Michael Sgarbossa |
$1,475,650 (4) |
| -Salary Remaining : |
$1,475,650 |
| Brett Connolly |
$1,450,000 (4) |
| -Salary Remaining : |
$1,450,000 |
| Mark Jankowski |
$1,250,000 (4) |
| -Salary Remaining : |
$1,250,000 |
| Nikita Nesterov |
$1,250,000 (1) |
| -Salary Remaining : |
$1,250,000 |
| Ryan Dzingel |
$1,100,000 (1) |
| -Salary Remaining : |
$1,100,000 |
| Matt Tennyson |
$750,000 (3) |
| -Salary Remaining : |
$750,000 |
| Steven Lorentz |
$750,000 (4) |
| -Salary Remaining : |
$750,000 |
| CAR CAPHIT |
$0 (0) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2021 : $76,137,650 |
| Year 2022 : $60,237,650 |
| Year 2023 : $45,837,650 |
| Year 2024 : $30,724,650 |
| Salary Average Commitment |
| Year 2021 : $76,137,650 |
| Year 2022 : $60,237,650 |
| Year 2023 : $45,837,650 |
| Year 2024 : $30,724,650 |
| Salary Cap with 1 Way Contract |
| Year 2021 : $73,137,650 |
| Year 2022 : $57,237,650 |
| Year 2023 : $42,837,650 |
| Year 2024 : $30,724,650 |
|
Farm Players Salaries |
| Thomas Hickey |
$149,587 (4) |
| Salary Remaining : |
$149,587 |
| Michael Frolik |
$149,569 (4) |
| Salary Remaining : |
$149,569 |
| Alexander Barabanov |
$145,000 (4) |
| Salary Remaining : |
$145,000 |
| Jacob Larsson |
$120,000 (4) |
| Salary Remaining : |
$120,000 |
| Victor Mete |
$120,000 (3) |
| Salary Remaining : |
$120,000 |
| Braden Schneider |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Christian Fischer |
$100,000 (3) |
| Salary Remaining : |
$100,000 |
| Taylor Leier |
$96,500 (4) |
| Salary Remaining : |
$96,500 |
| Mathias Brome |
$95,000 (4) |
| Salary Remaining : |
$95,000 |
| Alexis Lafreniere |
$92,500 (4) |
| Salary Remaining : |
$92,500 |
| Dylan Cozens |
$89,417 (1) |
| Salary Remaining : |
$89,417 |
| Dominik Bokk |
$86,333 (4) |
| Salary Remaining : |
$86,333 |
| David Cotton |
$85,875 (3) |
| Salary Remaining : |
$85,875 |
| Mike Condon |
$85,000 (3) |
| Salary Remaining : |
$85,000 |
| Steven Swavely |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Jamieson Rees |
$83,917 (4) |
| Salary Remaining : |
$83,917 |
| Andrew Peeke |
$78,750 (2) |
| Salary Remaining : |
$78,750 |
| Jalen Chatfield |
$75,000 (4) |
| Salary Remaining : |
$75,000 |
| Adam Wilcox |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Maxim Letunov |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Maxime Fortier |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Maxime Lajoie |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Andrew Poturalski |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Trent Bourque |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Aaron Dell |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Aaron Ness |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2021 : $2,437,446 |
| Year 2022 : $2,348,029 |
| Year 2023 : $1,709,279 |
| Year 2024 : $1,093,404 |
| Salary Average Commitment |
| Year 2021 : $2,437,446 |
| Year 2022 : $2,348,029 |
| Year 2023 : $1,709,279 |
| Year 2024 : $1,093,404 |
|