Arena Capacity - Ticket Price Attendance - % |
Arena Name | Jobing.com Arena |
Level 1: | 6000 - $165 - 5,764 - 96.07% |
Level 2: | 5000 - $98 - 4,828 - 96.56% |
Level 3: | 2000 - $60 - 1,919 - 95.97% |
Level 4: | 4000 - $45 - 3,829 - 95.73% |
Luxury : | 1000 - $313 - 940 - 94.00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $21 - 1,923 - 96.15% |
Farm Level 2: | 1000 - $17 - 962 - 96.23% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,281 - 96.00% |
Average Income per Game | $2,005,892 |
Year to Date Revenue | $82,241,582 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,885 - 96.18% |
Average Income per Game | $56,744 |
Year to Date Revenue | $2,326,501 |
Expense |
Pro Players Total Salaries | $75,165,165 |
Farm Players Total Salaries | $2,442,406 |
Coaches Total Salaries | $1,250,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $77,036,253 |
Farm Year To Date Expenses | $2,672,118 |
Pro Salary Cap To Date | $69,473,718 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $396,694 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $14,023 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $67,665,167 |
Estimate Under Maximum Salary Cap of $81,500,000 | $13,834,833 |
Estimate Over Minimum Salary Cap of $60,240,000 | $7,425,167 |
Current Bank Account | $42,369,114 |
Projected Bank Account | $42,369,114 |
|
Pro Players Salaries |
Dylan Larkin (1 Way Contract) |
$8,400,000 (4) |
-Salary Remaining : |
$0 |
Vladimir Tarasenko (1 Way Contract) |
$7,500,000 (2) |
-Salary Remaining : |
$0 |
Rasmus Ristolainen (1 Way Contract) |
$5,400,000 (1) |
-Salary Remaining : |
$0 |
ARI CAPHIT |
$4,500,000 (1) |
-Salary Remaining : |
$0 |
Vladislav Gavrikov (1 Way Contract) |
$4,200,000 (3) |
-Salary Remaining : |
$0 |
Justin Schultz (1 Way Contract) |
$4,000,000 (2) |
-Salary Remaining : |
$0 |
Anthony Cirelli (1 Way Contract) |
$3,400,000 (2) |
-Salary Remaining : |
$0 |
Paul Stastny (1 Way Contract) |
$3,250,000 (3) |
-1 Way Contract Salary Cap : | $1,750,000 |
-Salary Remaining : |
$0 |
Carey Price (1 Way Contract) |
$3,000,000 (4) |
-Salary Remaining : |
$0 |
Derek Forbort (1 Way Contract) |
$3,000,000 (1) |
-1 Way Contract Salary Cap : | $1,500,000 |
-Salary Remaining : |
$0 |
Dylan Strome (1 Way Contract) |
$3,000,000 (1) |
-Salary Remaining : |
$0 |
Keegan Kolesar (1 Way Contract) |
$2,497,000 (2) |
-1 Way Contract Salary Cap : | $997,000 |
-Salary Remaining : |
$0 |
Artturi Lehkonen (1 Way Contract) |
$2,300,000 (3) |
-Salary Remaining : |
$0 |
Logan Stanley (1 Way Contract) |
$2,300,000 (1) |
-Salary Remaining : |
$0 |
Zemgus Girgensons (1 Way Contract) |
$2,200,000 (2) |
-Salary Remaining : |
$0 |
Yakov Trenin (1 Way Contract) |
$2,090,000 (3) |
-Salary Remaining : |
$0 |
Mattias Janmark (1 Way Contract) |
$2,000,000 (4) |
-Salary Remaining : |
$0 |
Braden Holtby (1 Way Contract) |
$2,000,000 (2) |
-1 Way Contract Salary Cap : | $500,000 |
-Salary Remaining : |
$0 |
Shane Pinto (1 Way Contract) |
$1,560,000 (2) |
-1 Way Contract Salary Cap : | $60,000 |
-Salary Remaining : |
$0 |
Janis Moser |
$1,499,999 (3) |
-Salary Remaining : |
$0 |
Karel Vejmelka |
$1,499,999 (3) |
-Salary Remaining : |
$0 |
Nicolas Deslauriers |
$1,499,000 (2) |
-Salary Remaining : |
$0 |
Nolan Patrick |
$1,200,000 (1) |
-Salary Remaining : |
$0 |
Kevin Stenlund |
$1,050,000 (1) |
-Salary Remaining : |
$0 |
Ian Mitchell |
$925,000 (1) |
-Salary Remaining : |
$0 |
Bowen Byram |
$894,167 (2) |
-Salary Remaining : |
$0 |
Total Pro Players | 26 |
Salary Commitment |
Year 2023 : $75,165,165 |
Year 2024 : $53,790,165 |
Year 2025 : $28,239,998 |
Year 2026 : $13,400,000 |
Salary Average Commitment |
Year 2023 : $74,698,998 |
Year 2024 : $53,323,998 |
Year 2025 : $27,960,498 |
Year 2026 : $12,940,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $67,665,165 |
Year 2024 : $47,790,165 |
Year 2025 : $26,739,998 |
Year 2026 : $13,400,000 |
|
Farm Players Salaries |
Mattias Maccelli |
$149,990 (3) |
Salary Remaining : |
$0 |
Liam O'Brien |
$120,000 (3) |
Salary Remaining : |
$0 |
Ivan Prosvetov |
$110,000 (4) |
Salary Remaining : |
$0 |
Juraj Slafkovsky |
$110,000 (3) |
Salary Remaining : |
$0 |
Bokondji Imama |
$97,000 (3) |
Salary Remaining : |
$0 |
Vladislav Kolyachonok |
$97,000 (4) |
Salary Remaining : |
$0 |
Lucas Wallmark |
$95,000 (2) |
Salary Remaining : |
$0 |
Cameron Crotty |
$91,000 (3) |
Salary Remaining : |
$0 |
Justin Barron |
$89,000 (4) |
Salary Remaining : |
$0 |
Ryan McGregor |
$89,000 (2) |
Salary Remaining : |
$0 |
Cayden Primeau |
$88,083 (1) |
Salary Remaining : |
$0 |
Klim Kostin |
$86,333 (1) |
Salary Remaining : |
$0 |
Michael Carcone |
$85,000 (3) |
Salary Remaining : |
$0 |
Cole Hults |
$85,000 (1) |
Salary Remaining : |
$0 |
Jake Virtanen |
$75,000 (1) |
Salary Remaining : |
$0 |
Jan Drozg |
$75,000 (2) |
Salary Remaining : |
$0 |
Jeremy McKenna |
$75,000 (2) |
Salary Remaining : |
$0 |
Mareks Mitens |
$75,000 (2) |
Salary Remaining : |
$0 |
Michael O'Leary |
$75,000 (2) |
Salary Remaining : |
$0 |
Noel Hoefenmayer |
$75,000 (1) |
Salary Remaining : |
$0 |
Riley McKay |
$75,000 (2) |
Salary Remaining : |
$0 |
Vincent Desharnais |
$75,000 (2) |
Salary Remaining : |
$0 |
Zach Solow |
$75,000 (2) |
Salary Remaining : |
$0 |
Ty Emberson |
$75,000 (2) |
Salary Remaining : |
$0 |
Kyle Topping |
$75,000 (2) |
Salary Remaining : |
$0 |
Mitchell Hoelscher |
$75,000 (2) |
Salary Remaining : |
$0 |
Cole Fonstad |
$75,000 (2) |
Salary Remaining : |
$0 |
Alex-Olivier Voyer |
$75,000 (2) |
Salary Remaining : |
$0 |
Total Farm Players | 28 |
Salary Commitment |
Year 2023 : $2,442,406 |
Year 2024 : $2,032,990 |
Year 2025 : $948,990 |
Year 2026 : $296,000 |
Salary Average Commitment |
Year 2023 : $2,446,073 |
Year 2024 : $2,036,657 |
Year 2025 : $948,990 |
Year 2026 : $296,000 |
|