Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6000 - $165 - 0 - 0.00% |
| Level 2: | 5000 - $98 - 0 - 0.00% |
| Level 3: | 2000 - $60 - 0 - 0.00% |
| Level 4: | 4000 - $45 - 0 - 0.00% |
| Luxury : | 1000 - $295 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $21 - 0 - 0.00% |
| Farm Level 2: | 1000 - $17 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $74,473,998 |
| Farm Players Total Salaries | $1,510,790 |
| Coaches Total Salaries | $1,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $60,240,000 | $0 |
| Current Bank Account | $11,513,889 |
| Projected Bank Account | $11,513,889 |
|
Pro Players Salaries |
| CBJ CAPHIT (1 Way Contract) |
$10,225,000 (1) |
| -Salary Remaining : |
$10,225,000 |
| Laurent Brossoit (1 Way Contract) |
$4,850,000 (1) |
| -Salary Remaining : |
$4,850,000 |
| Casey Desmith (1 Way Contract) |
$3,750,000 (1) |
| -Salary Remaining : |
$3,750,000 |
| Dawson Mercer (1 Way Contract) |
$3,750,000 (4) |
| -Salary Remaining : |
$3,750,000 |
| Dillon Dube (1 Way Contract) |
$3,720,000 (2) |
| -Salary Remaining : |
$3,720,000 |
| Adrian Kempe (1 Way Contract) |
$3,600,000 (3) |
| -Salary Remaining : |
$3,600,000 |
| Robby Fabbri (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$3,500,000 |
| Jaden Schwartz (1 Way Contract) |
$3,200,000 (1) |
| -Salary Remaining : |
$3,200,000 |
| Riley Stillman (1 Way Contract) |
$3,000,000 (2) |
| -Salary Remaining : |
$3,000,000 |
| Wyatt Kalynuk (1 Way Contract) |
$2,760,000 (1) |
| -1 Way Contract Salary Cap : | $1,260,000 |
| -Salary Remaining : |
$2,760,000 |
| Nikolai Knyzhov (1 Way Contract) |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| Nick Paul (1 Way Contract) |
$2,500,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$2,500,000 |
| Kieffer Bellows (1 Way Contract) |
$2,300,000 (2) |
| -Salary Remaining : |
$2,300,000 |
| Luke Evangelista |
$2,140,000 (2) |
| -Salary Remaining : |
$2,140,000 |
| Akil Thomas |
$2,140,000 (4) |
| -Salary Remaining : |
$2,140,000 |
| Joel Teasdale (1 Way Contract) |
$2,000,000 (1) |
| -1 Way Contract Salary Cap : | $500,000 |
| -Salary Remaining : |
$2,000,000 |
| Rafael Harvey-Pinard (1 Way Contract) |
$1,760,000 (1) |
| -1 Way Contract Salary Cap : | $260,000 |
| -Salary Remaining : |
$1,760,000 |
| Kevin Roy (1 Way Contract) |
$1,700,000 (1) |
| -1 Way Contract Salary Cap : | $200,000 |
| -Salary Remaining : |
$1,700,000 |
| Clark Bishop (1 Way Contract) |
$1,500,000 (3) |
| -Salary Remaining : |
$1,500,000 |
| Mason Shaw (1 Way Contract) |
$1,500,000 (3) |
| -Salary Remaining : |
$1,500,000 |
| Zac Bolduc |
$1,499,999 (2) |
| -Salary Remaining : |
$1,499,999 |
| Olen Zellweger |
$1,499,999 (2) |
| -Salary Remaining : |
$1,499,999 |
| Max Gildon |
$1,499,000 (3) |
| -Salary Remaining : |
$1,499,000 |
| Radim Simek |
$1,495,000 (2) |
| -Salary Remaining : |
$1,495,000 |
| Samuel Bolduc |
$1,495,000 (4) |
| -Salary Remaining : |
$1,495,000 |
| P.K. Subban |
$1,000,000 (1) |
| -Salary Remaining : |
$1,000,000 |
| Ty Nelson |
$920,000 (2) |
| -Salary Remaining : |
$920,000 |
| Josh Dunne |
$910,000 (2) |
| -Salary Remaining : |
$910,000 |
| Samuel Knazko |
$890,000 (2) |
| -Salary Remaining : |
$890,000 |
| Danil Zhilkin |
$870,000 (2) |
| -Salary Remaining : |
$870,000 |
| Total Pro Players | 30 |
| Salary Commitment |
| Year 2026 : $74,473,998 |
| Year 2027 : $40,728,998 |
| Year 2028 : $17,984,000 |
| Year 2029 : $7,385,000 |
| Salary Average Commitment |
| Year 2026 : $74,106,998 |
| Year 2027 : $40,728,998 |
| Year 2028 : $17,984,000 |
| Year 2029 : $7,385,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $66,973,998 |
| Year 2027 : $40,728,998 |
| Year 2028 : $17,984,000 |
| Year 2029 : $7,385,000 |
|
Farm Players Salaries |
| Dillon Heatherington |
$149,990 (1) |
| Salary Remaining : |
$149,990 |
| Dan Fucking Renouf |
$149,900 (3) |
| Salary Remaining : |
$149,900 |
| Anthony Louis |
$149,900 (3) |
| Salary Remaining : |
$149,900 |
| Drew Commesso |
$140,000 (2) |
| Salary Remaining : |
$140,000 |
| Nikolai Kovalenko |
$130,000 (2) |
| Salary Remaining : |
$130,000 |
| Zack Hayes |
$125,000 (3) |
| Salary Remaining : |
$125,000 |
| Nikita Pavlychev |
$120,000 (1) |
| Salary Remaining : |
$120,000 |
| Matthew Savoie |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Keith Petruzzelli |
$99,000 (2) |
| Salary Remaining : |
$99,000 |
| Olle Lycksell |
$91,000 (1) |
| Salary Remaining : |
$91,000 |
| David Goyette |
$89,000 (2) |
| Salary Remaining : |
$89,000 |
| Adam Beckman |
$87,000 (1) |
| Salary Remaining : |
$87,000 |
| Jeremy McKenna |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Total Farm Players | 13 |
| Salary Commitment |
| Year 2026 : $1,510,790 |
| Year 2027 : $1,062,800 |
| Year 2028 : $424,800 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $1,510,790 |
| Year 2027 : $1,062,800 |
| Year 2028 : $424,800 |
| Year 2029 : $0 |
|