Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6000 - $165 - 5,776 - 96.26% |
| Level 2: | 5000 - $98 - 4,795 - 95.90% |
| Level 3: | 2000 - $60 - 1,915 - 95.77% |
| Level 4: | 4000 - $45 - 3,833 - 95.82% |
| Luxury : | 1000 - $295 - 969 - 96.92% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $21 - 1,942 - 97.08% |
| Farm Level 2: | 1000 - $17 - 961 - 96.12% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 1 |
| Average Attendance - % | 17,288 - 96.04% |
| Average Income per Game | $1,996,196 |
| Year to Date Revenue | $79,847,823 |
| Farm |
| Home Games Left | 1 |
| Average Attendance - % | 2,903 - 96.76% |
| Average Income per Game | $57,115 |
| Year to Date Revenue | $2,284,602 |
Expense |
| Pro Players Total Salaries | $84,807,899 |
| Farm Players Total Salaries | $1,867,900 |
| Coaches Total Salaries | $1,250,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $80,669,813 |
| Farm Year To Date Expenses | $2,491,126 |
| Pro Salary Cap To Date | $73,024,080 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $1,996,196 |
| Farm Estimated Season Revenue | $57,115 |
| Pro Remaining Season Days | 4 |
| Pro Expenses Per Days | $490,331 |
| Pro Estimated Expenses | $1,961,324 |
| Farm Remaining Season Days | 4 |
| Farm Expenses Per Days | $12,102 |
| Farm Estimated Expenses | $48,408 |
| Estimated Season Expenses | $2,009,732 |
| Season Salary Cap | $74,307,900 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $7,192,100 |
| Estimate Over Minimum Salary Cap of $60,240,000 | $14,067,900 |
| Current Bank Account | $5,549,501 |
| Projected Bank Account | $5,593,080 |
|
Pro Players Salaries |
| CBJ CAPHIT (1 Way Contract) |
$17,800,000 (2) |
| -Salary Remaining : |
$406,857 |
| Laurent Brossoit (1 Way Contract) |
$4,850,000 (2) |
| -Salary Remaining : |
$110,857 |
| Casey Desmith (1 Way Contract) |
$3,750,000 (2) |
| -Salary Remaining : |
$85,714 |
| Dillon Dube (1 Way Contract) |
$3,720,000 (3) |
| -Salary Remaining : |
$85,029 |
| Adrian Kempe (1 Way Contract) |
$3,600,000 (4) |
| -Salary Remaining : |
$82,286 |
| Robby Fabbri (1 Way Contract) |
$3,500,000 (3) |
| -Salary Remaining : |
$80,000 |
| Brett Ritchie (1 Way Contract) |
$3,400,000 (1) |
| -1 Way Contract Salary Cap : | $1,900,000 |
| -Salary Remaining : |
$77,714 |
| Jaden Schwartz (1 Way Contract) |
$3,200,000 (2) |
| -Salary Remaining : |
$73,143 |
| Riley Stillman (1 Way Contract) |
$3,000,000 (3) |
| -Salary Remaining : |
$68,571 |
| Tuukka Rask (1 Way Contract) |
$2,850,000 (2) |
| -1 Way Contract Salary Cap : | $1,350,000 |
| -Salary Remaining : |
$65,143 |
| Wyatt Kalynuk (1 Way Contract) |
$2,760,000 (2) |
| -1 Way Contract Salary Cap : | $1,260,000 |
| -Salary Remaining : |
$63,086 |
| Nick Paul (1 Way Contract) |
$2,500,000 (2) |
| -Salary Remaining : |
$57,143 |
| Nikolai Knyzhov (1 Way Contract) |
$2,500,000 (4) |
| -Salary Remaining : |
$57,143 |
| Kieffer Bellows (1 Way Contract) |
$2,300,000 (3) |
| -Salary Remaining : |
$52,571 |
| Nicolas Roy (1 Way Contract) |
$2,125,000 (1) |
| -1 Way Contract Salary Cap : | $625,000 |
| -Salary Remaining : |
$48,571 |
| Dawson Mercer (1 Way Contract) |
$2,080,000 (1) |
| -Salary Remaining : |
$47,543 |
| Joel Teasdale (1 Way Contract) |
$2,000,000 (2) |
| -1 Way Contract Salary Cap : | $500,000 |
| -Salary Remaining : |
$45,714 |
| Rafael Harvey-Pinard (1 Way Contract) |
$1,760,000 (2) |
| -1 Way Contract Salary Cap : | $260,000 |
| -Salary Remaining : |
$40,229 |
| Kevin Roy (1 Way Contract) |
$1,700,000 (2) |
| -1 Way Contract Salary Cap : | $200,000 |
| -Salary Remaining : |
$38,857 |
| Jordan Martinook (1 Way Contract) |
$1,650,000 (1) |
| -Salary Remaining : |
$37,714 |
| Mason Shaw (1 Way Contract) |
$1,500,000 (4) |
| -Salary Remaining : |
$34,286 |
| Ilya Lyubushkin (1 Way Contract) |
$1,500,000 (1) |
| -Salary Remaining : |
$34,286 |
| Zac Bolduc |
$1,499,999 (3) |
| -Salary Remaining : |
$34,286 |
| Dillon Heatherington |
$1,499,900 (2) |
| -Salary Remaining : |
$34,283 |
| Dan Fucking Renouf |
$1,499,000 (4) |
| -Salary Remaining : |
$34,263 |
| Anthony Louis |
$1,499,000 (4) |
| -Salary Remaining : |
$34,263 |
| Radim Simek |
$1,495,000 (3) |
| -Salary Remaining : |
$34,171 |
| Dmitri Voronkov |
$1,400,000 (2) |
| -Salary Remaining : |
$32,000 |
| P.K. Subban |
$1,000,000 (2) |
| -Salary Remaining : |
$22,857 |
| Adam Beckman |
$870,000 (2) |
| -Salary Remaining : |
$19,886 |
| Total Pro Players | 30 |
| Salary Commitment |
| Year 2025 : $84,807,899 |
| Year 2026 : $66,477,899 |
| Year 2027 : $26,112,999 |
| Year 2028 : $10,598,000 |
| Salary Average Commitment |
| Year 2025 : $83,065,899 |
| Year 2026 : $73,685,899 |
| Year 2027 : $26,112,999 |
| Year 2028 : $10,598,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $74,307,899 |
| Year 2026 : $66,552,899 |
| Year 2027 : $26,112,999 |
| Year 2028 : $10,598,000 |
|
Farm Players Salaries |
| Olen Zellweger |
$150,000 (3) |
| Salary Remaining : |
$3,429 |
| Max Gildon |
$149,900 (4) |
| Salary Remaining : |
$3,426 |
| Drew Commesso |
$140,000 (3) |
| Salary Remaining : |
$3,200 |
| Nikolai Kovalenko |
$130,000 (3) |
| Salary Remaining : |
$2,971 |
| Zack Hayes |
$125,000 (4) |
| Salary Remaining : |
$2,857 |
| Nikita Pavlychev |
$120,000 (2) |
| Salary Remaining : |
$2,743 |
| Matthew Savoie |
$100,000 (3) |
| Salary Remaining : |
$2,286 |
| Keith Petruzzelli |
$99,000 (3) |
| Salary Remaining : |
$2,263 |
| Ty Nelson |
$92,000 (3) |
| Salary Remaining : |
$2,103 |
| Josh Dunne |
$91,000 (3) |
| Salary Remaining : |
$2,080 |
| Olle Lycksell |
$91,000 (2) |
| Salary Remaining : |
$2,080 |
| David Goyette |
$89,000 (3) |
| Salary Remaining : |
$2,034 |
| Samuel Knazko |
$89,000 (3) |
| Salary Remaining : |
$2,034 |
| Danil Zhilkin |
$87,000 (3) |
| Salary Remaining : |
$1,989 |
| Brandon Duhaime |
$85,000 (1) |
| Salary Remaining : |
$1,943 |
| Jeremy McKenna |
$80,000 (3) |
| Salary Remaining : |
$1,829 |
| Tyler Ennis |
$75,000 (1) |
| Salary Remaining : |
$1,714 |
| Patrick Russell |
$75,000 (1) |
| Salary Remaining : |
$1,714 |
| Total Farm Players | 18 |
| Salary Commitment |
| Year 2025 : $1,867,900 |
| Year 2026 : $1,632,900 |
| Year 2027 : $1,421,900 |
| Year 2028 : $274,900 |
| Salary Average Commitment |
| Year 2025 : $1,867,900 |
| Year 2026 : $1,632,900 |
| Year 2027 : $1,421,900 |
| Year 2028 : $274,900 |
|